|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
156
|
147
|
127
|
139
|
167
|
209
|
242
|
221
|
218
|
202
|
221
|
187
|
91
|
124
|
158
|
159
|
101
|
81
|
108
|
96
|
66
|
88
|
134
|
132
|
149
|
126
|
148
|
130
|
125
|
129
|
107
|
14
|
296
|
86
|
32
|
179
|
98
|
128
|
1,626
|
538
|
85
|
106
|
100
|
35
|
58
|
38
|
18
|
16
|
39
|
15
|
35
|
30
|
26
|
34
|
23
|
23
|
31
|
54
|
27
|
|
現金 + 有価証券
|
156
|
147
|
127
|
139
|
167
|
209
|
242
|
221
|
218
|
202
|
221
|
187
|
91
|
124
|
158
|
159
|
101
|
81
|
108
|
96
|
66
|
88
|
134
|
132
|
149
|
126
|
148
|
130
|
125
|
129
|
107
|
14
|
296
|
86
|
32
|
179
|
98
|
128
|
1,626
|
538
|
85
|
106
|
100
|
35
|
58
|
38
|
18
|
16
|
39
|
15
|
35
|
30
|
26
|
34
|
23
|
23
|
31
|
54
|
27
|
|
売掛金
|
101
|
96
|
135
|
121
|
128
|
119
|
125
|
124
|
130
|
122
|
139
|
124
|
128
|
125
|
136
|
136
|
171
|
164
|
171
|
172
|
191
|
184
|
192
|
190
|
200
|
197
|
245
|
236
|
250
|
254
|
281
|
277
|
323
|
333
|
413
|
401
|
347
|
382
|
429
|
495
|
525
|
524
|
572
|
563
|
580
|
559
|
600
|
571
|
599
|
601
|
610
|
566
|
578
|
551
|
568
|
520
|
553
|
561
|
569
|
|
商品及び製品
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
7
|
6
|
5
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
324
|
316
|
325
|
330
|
335
|
370
|
402
|
382
|
384
|
360
|
402
|
352
|
260
|
289
|
328
|
336
|
332
|
294
|
302
|
290
|
277
|
292
|
345
|
341
|
380
|
354
|
605
|
561
|
569
|
560
|
475
|
397
|
721
|
534
|
577
|
670
|
616
|
821
|
2,094
|
1,072
|
690
|
660
|
702
|
627
|
695
|
652
|
643
|
628
|
679
|
681
|
676
|
639
|
654
|
629
|
630
|
598
|
623
|
704
|
747
|
|
有形固定資産
|
371
|
354
|
387
|
378
|
372
|
369
|
374
|
370
|
367
|
359
|
353
|
347
|
355
|
348
|
343
|
336
|
275
|
269
|
271
|
265
|
263
|
262
|
260
|
256
|
252
|
247
|
209
|
212
|
218
|
223
|
237
|
254
|
315
|
375
|
375
|
377
|
369
|
349
|
343
|
397
|
463
|
463
|
456
|
450
|
445
|
436
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
12
|
17
|
23
|
23
|
22
|
25
|
21
|
21
|
20
|
19
|
16
|
16
|
16
|
16
|
9
|
14
|
13
|
14
|
13
|
14
|
14
|
14
|
14
|
14
|
13
|
14
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
8
|
8
|
11
|
13
|
13
|
14
|
15
|
13
|
23
|
21
|
26
|
25
|
25
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
23
|
8
|
15
|
15
|
15
|
14
|
|
総資産
|
768
|
748
|
970
|
963
|
957
|
984
|
1,030
|
1,002
|
992
|
963
|
966
|
951
|
954
|
978
|
1,032
|
1,032
|
1,698
|
1,681
|
1,680
|
1,673
|
1,687
|
1,684
|
1,728
|
1,714
|
1,741
|
1,686
|
2,129
|
2,083
|
2,089
|
2,068
|
2,130
|
2,174
|
3,048
|
3,506
|
3,561
|
3,696
|
3,548
|
3,586
|
4,859
|
6,899
|
6,562
|
6,581
|
6,658
|
6,542
|
6,536
|
6,425
|
6,431
|
6,402
|
5,703
|
5,688
|
5,410
|
5,328
|
5,281
|
5,254
|
5,199
|
5,116
|
5,088
|
5,090
|
5,009
|
|
買掛金
|
18
|
19
|
17
|
16
|
14
|
19
|
23
|
18
|
16
|
17
|
16
|
14
|
15
|
16
|
21
|
17
|
17
|
21
|
31
|
27
|
29
|
27
|
26
|
30
|
25
|
28
|
23
|
27
|
32
|
38
|
26
|
32
|
43
|
43
|
29
|
43
|
49
|
59
|
68
|
66
|
75
|
76
|
83
|
90
|
84
|
86
|
82
|
78
|
83
|
60
|
76
|
90
|
85
|
69
|
100
|
91
|
67
|
66
|
63
|
|
一年内返済予定の長期借入金
|
-
|
-
|
15
|
15
|
15
|
15
|
15
|
18
|
27
|
38
|
2
|
2
|
2
|
2
|
2
|
2
|
6
|
6
|
6
|
6
|
6
|
9
|
6
|
2
|
2
|
2
|
5
|
5
|
5
|
3
|
3
|
3
|
10
|
10
|
10
|
10
|
10
|
10
|
10
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
18
|
15
|
15
|
15
|
15
|
15
|
15
|
40
|
78
|
8
|
8
|
|
流動負債合計
|
107
|
110
|
125
|
125
|
128
|
147
|
146
|
124
|
132
|
152
|
113
|
112
|
114
|
136
|
134
|
138
|
97
|
111
|
119
|
97
|
104
|
106
|
104
|
90
|
99
|
108
|
210
|
194
|
201
|
210
|
198
|
197
|
218
|
244
|
299
|
274
|
291
|
387
|
358
|
431
|
469
|
459
|
511
|
457
|
470
|
467
|
485
|
455
|
449
|
443
|
477
|
446
|
437
|
470
|
482
|
439
|
492
|
437
|
453
|
|
長期借入金
|
-
|
-
|
196
|
192
|
188
|
184
|
180
|
173
|
160
|
145
|
198
|
197
|
197
|
196
|
196
|
195
|
400
|
396
|
392
|
391
|
390
|
387
|
386
|
389
|
395
|
393
|
687
|
687
|
686
|
686
|
685
|
685
|
1,537
|
1,925
|
1,904
|
2,078
|
1,952
|
1,900
|
2,923
|
3,690
|
3,243
|
3,193
|
3,129
|
3,082
|
3,064
|
2,978
|
2,854
|
2,872
|
2,919
|
2,908
|
2,897
|
2,855
|
2,854
|
2,737
|
2,561
|
2,559
|
2,545
|
2,637
|
2,586
|
|
利益剰余金
|
100
|
89
|
96
|
91
|
97
|
109
|
136
|
133
|
131
|
111
|
116
|
108
|
104
|
102
|
118
|
113
|
-118
|
-148
|
-175
|
-156
|
-145
|
-133
|
-95
|
-97
|
-89
|
-117
|
-91
|
-121
|
-120
|
-105
|
-87
|
-98
|
-102
|
-128
|
-121
|
-137
|
-164
|
-109
|
131
|
125
|
118
|
164
|
205
|
214
|
244
|
277
|
350
|
319
|
-363
|
-380
|
-623
|
-621
|
-620
|
-572
|
-477
|
-480
|
-516
|
-549
|
-577
|
|
株主資本
|
562
|
538
|
517
|
512
|
510
|
525
|
539
|
540
|
539
|
505
|
547
|
536
|
533
|
536
|
519
|
516
|
924
|
892
|
900
|
918
|
924
|
926
|
945
|
947
|
957
|
928
|
937
|
904
|
911
|
905
|
926
|
917
|
916
|
893
|
897
|
885
|
863
|
923
|
1,163
|
1,569
|
1,850
|
1,902
|
1,970
|
1,984
|
2,019
|
2,059
|
2,130
|
2,099
|
1,428
|
1,416
|
1,156
|
1,161
|
1,168
|
1,219
|
1,318
|
1,319
|
1,289
|
1,260
|
1,246
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|