|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
現金同等物
|
82
|
76
|
40
|
41
|
80
|
86
|
68
|
60
|
81
|
84
|
78
|
73
|
75
|
109
|
88
|
729
|
503
|
434
|
101
|
95
|
101
|
117
|
108
|
90
|
103
|
64
|
74
|
1,503
|
1,273
|
1,113
|
1,023
|
1,073
|
1,110
|
1,789
|
1,339
|
950
|
868
|
1,337
|
2,158
|
3,057
|
2,704
|
3,171
|
3,008
|
1,992
|
1,443
|
1,337
|
788
|
722
|
1,180
|
2,999
|
2,289
|
1,878
|
2,310
|
3,371
|
4,519
|
2,891
|
3,460
|
3,574
|
|
現金 + 有価証券
|
82
|
76
|
40
|
41
|
80
|
86
|
68
|
60
|
81
|
84
|
78
|
73
|
75
|
109
|
88
|
729
|
503
|
434
|
101
|
95
|
101
|
117
|
108
|
90
|
103
|
64
|
74
|
1,503
|
1,273
|
1,113
|
1,023
|
1,073
|
1,110
|
1,789
|
1,339
|
950
|
868
|
1,337
|
2,158
|
3,057
|
2,704
|
3,171
|
3,008
|
1,992
|
1,443
|
1,337
|
788
|
722
|
1,180
|
2,999
|
2,289
|
1,878
|
2,310
|
3,371
|
4,519
|
2,891
|
3,460
|
3,574
|
|
売掛金
|
44
|
44
|
47
|
53
|
91
|
91
|
91
|
97
|
85
|
91
|
87
|
89
|
90
|
94
|
103
|
94
|
154
|
169
|
262
|
239
|
237
|
241
|
247
|
235
|
238
|
243
|
264
|
600
|
614
|
681
|
686
|
665
|
654
|
669
|
686
|
676
|
647
|
648
|
674
|
711
|
715
|
713
|
791
|
826
|
760
|
778
|
811
|
804
|
836
|
799
|
879
|
868
|
934
|
902
|
936
|
940
|
961
|
978
|
|
流動資産合計
|
143
|
135
|
95
|
107
|
208
|
206
|
205
|
212
|
217
|
221
|
201
|
200
|
198
|
235
|
219
|
847
|
723
|
675
|
436
|
409
|
413
|
415
|
407
|
378
|
389
|
359
|
386
|
2,348
|
2,136
|
2,048
|
1,977
|
2,003
|
2,055
|
2,786
|
2,337
|
1,943
|
1,821
|
2,299
|
3,199
|
4,128
|
3,776
|
4,252
|
4,128
|
3,086
|
2,472
|
2,424
|
1,877
|
1,748
|
2,268
|
4,052
|
3,508
|
3,132
|
3,891
|
4,862
|
6,242
|
4,660
|
5,321
|
5,488
|
|
有形固定資産
|
13
|
13
|
14
|
14
|
51
|
55
|
53
|
53
|
53
|
51
|
53
|
53
|
53
|
54
|
52
|
51
|
72
|
67
|
69
|
69
|
71
|
80
|
81
|
100
|
103
|
100
|
101
|
581
|
556
|
553
|
516
|
494
|
480
|
466
|
436
|
423
|
420
|
412
|
402
|
394
|
390
|
382
|
356
|
356
|
346
|
343
|
326
|
323
|
321
|
315
|
300
|
304
|
309
|
299
|
296
|
311
|
322
|
289
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
483
|
474
|
190
|
190
|
208
|
175
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
478
|
-
|
-
|
-
|
424
|
-
|
-
|
-
|
392
|
-
|
-
|
-
|
353
|
-
|
-
|
-
|
322
|
-
|
-
|
-
|
307
|
-
|
-
|
-
|
295
|
|
総資産
|
1,286
|
1,248
|
1,207
|
1,217
|
2,381
|
2,363
|
2,306
|
2,283
|
2,293
|
2,275
|
2,228
|
2,222
|
2,170
|
2,285
|
2,207
|
2,836
|
5,777
|
5,802
|
5,791
|
5,689
|
5,622
|
5,707
|
5,659
|
5,618
|
5,599
|
5,540
|
5,550
|
13,674
|
13,279
|
16,108
|
16,249
|
16,141
|
15,938
|
16,741
|
15,974
|
15,573
|
15,475
|
15,924
|
16,689
|
17,435
|
16,934
|
17,333
|
18,891
|
17,500
|
16,501
|
16,653
|
16,008
|
15,864
|
16,180
|
18,103
|
17,387
|
16,905
|
18,438
|
19,045
|
20,405
|
18,984
|
19,489
|
20,712
|
|
買掛金
|
4
|
3
|
4
|
5
|
6
|
10
|
6
|
8
|
17
|
8
|
8
|
8
|
9
|
12
|
12
|
8
|
15
|
11
|
20
|
20
|
16
|
16
|
23
|
32
|
27
|
27
|
17
|
39
|
36
|
41
|
41
|
51
|
54
|
36
|
42
|
42
|
28
|
28
|
27
|
29
|
27
|
28
|
46
|
54
|
34
|
49
|
41
|
45
|
46
|
80
|
38
|
57
|
43
|
70
|
59
|
55
|
54
|
87
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
23
|
22
|
21
|
20
|
21
|
23
|
23
|
23
|
21
|
20
|
19
|
17
|
33
|
32
|
32
|
30
|
29
|
126
|
100
|
37
|
39
|
37
|
37
|
73
|
71
|
87
|
85
|
63
|
61
|
76
|
320
|
71
|
77
|
53
|
178
|
55
|
91
|
47
|
146
|
57
|
57
|
55
|
129
|
53
|
127
|
51
|
50
|
39
|
47
|
20
|
20
|
20
|
20
|
25
|
|
流動負債合計
|
76
|
77
|
84
|
82
|
141
|
160
|
132
|
143
|
161
|
167
|
140
|
142
|
147
|
191
|
168
|
150
|
337
|
416
|
402
|
413
|
415
|
560
|
477
|
423
|
406
|
443
|
374
|
1,538
|
1,355
|
1,921
|
1,762
|
1,830
|
1,899
|
2,776
|
2,209
|
1,800
|
1,738
|
2,283
|
3,133
|
3,945
|
3,572
|
3,851
|
3,806
|
2,776
|
2,198
|
2,191
|
1,649
|
1,468
|
1,989
|
3,772
|
3,073
|
2,692
|
3,220
|
4,354
|
5,638
|
4,102
|
4,767
|
5,111
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
644
|
579
|
618
|
576
|
448
|
2,796
|
2,719
|
2,692
|
2,570
|
2,460
|
2,375
|
2,344
|
2,262
|
2,178
|
2,007
|
1,949
|
6,837
|
6,615
|
8,169
|
8,030
|
7,780
|
7,571
|
7,078
|
6,986
|
6,831
|
6,767
|
6,389
|
6,338
|
6,215
|
6,049
|
5,902
|
7,374
|
7,235
|
7,184
|
7,024
|
6,910
|
6,863
|
6,739
|
6,669
|
6,594
|
6,575
|
7,156
|
6,990
|
6,837
|
6,803
|
6,573
|
7,408
|
|
総負債
|
327
|
294
|
227
|
206
|
1,324
|
1,287
|
1,212
|
1,167
|
1,096
|
1,043
|
970
|
908
|
841
|
938
|
868
|
718
|
3,702
|
3,697
|
3,652
|
3,524
|
3,397
|
3,448
|
3,330
|
3,200
|
3,091
|
2,853
|
2,734
|
9,470
|
9,056
|
11,528
|
11,516
|
11,295
|
11,121
|
11,625
|
10,887
|
10,259
|
10,092
|
10,207
|
10,955
|
11,611
|
11,019
|
11,110
|
12,648
|
11,386
|
10,714
|
10,550
|
9,866
|
9,622
|
9,976
|
11,705
|
10,894
|
10,418
|
11,550
|
12,436
|
13,545
|
11,975
|
12,505
|
13,770
|
|
利益剰余金
|
101
|
116
|
129
|
147
|
159
|
175
|
196
|
223
|
266
|
293
|
319
|
347
|
387
|
414
|
429
|
458
|
411
|
411
|
406
|
421
|
448
|
492
|
527
|
566
|
615
|
766
|
851
|
770
|
808
|
847
|
902
|
998
|
1,068
|
1,177
|
1,245
|
1,382
|
1,505
|
1,667
|
1,800
|
1,949
|
2,093
|
2,293
|
2,414
|
2,473
|
2,582
|
2,740
|
2,815
|
2,896
|
2,992
|
3,126
|
3,224
|
3,354
|
3,456
|
3,642
|
3,791
|
3,910
|
4,053
|
4,179
|
|
株主資本
|
958
|
953
|
980
|
1,010
|
1,056
|
1,075
|
1,093
|
1,115
|
1,196
|
1,231
|
1,257
|
1,313
|
1,328
|
1,346
|
1,337
|
2,117
|
2,075
|
2,105
|
2,138
|
2,164
|
2,225
|
2,259
|
2,329
|
2,418
|
2,508
|
2,686
|
2,816
|
4,204
|
4,223
|
4,580
|
4,734
|
4,846
|
4,817
|
5,116
|
5,088
|
5,314
|
5,383
|
5,717
|
5,734
|
5,824
|
5,915
|
6,223
|
6,233
|
6,112
|
5,784
|
6,101
|
6,141
|
6,237
|
6,202
|
6,398
|
6,493
|
6,487
|
6,888
|
6,609
|
6,860
|
7,009
|
6,985
|
6,942
|