|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
1Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
219
|
291
|
335
|
301
|
262
|
265
|
213
|
160
|
162
|
187
|
175
|
141
|
165
|
215
|
251
|
211
|
221
|
258
|
260
|
233
|
248
|
242
|
258
|
232
|
246
|
218
|
226
|
167
|
140
|
204
|
168
|
137
|
155
|
166
|
160
|
113
|
141
|
194
|
230
|
301
|
315
|
311
|
274
|
257
|
305
|
294
|
301
|
984
|
246
|
309
|
300
|
252
|
407
|
571
|
429
|
369
|
354
|
339
|
239
|
150
|
|
現金 + 有価証券
|
219
|
291
|
335
|
301
|
262
|
265
|
213
|
160
|
162
|
187
|
175
|
141
|
165
|
215
|
251
|
211
|
221
|
258
|
260
|
233
|
248
|
242
|
258
|
232
|
246
|
218
|
226
|
167
|
140
|
204
|
168
|
137
|
155
|
166
|
160
|
113
|
141
|
194
|
230
|
301
|
315
|
311
|
274
|
257
|
305
|
294
|
301
|
984
|
246
|
309
|
300
|
252
|
407
|
571
|
429
|
369
|
354
|
339
|
239
|
150
|
|
売掛金
|
104
|
93
|
68
|
91
|
117
|
98
|
76
|
107
|
120
|
108
|
82
|
102
|
126
|
118
|
90
|
114
|
137
|
127
|
92
|
117
|
140
|
132
|
106
|
135
|
144
|
141
|
112
|
148
|
172
|
159
|
135
|
167
|
211
|
192
|
146
|
173
|
191
|
180
|
139
|
168
|
233
|
226
|
165
|
227
|
249
|
236
|
231
|
320
|
375
|
334
|
269
|
339
|
387
|
351
|
283
|
343
|
377
|
360
|
284
|
373
|
|
商品及び製品
|
150
|
150
|
152
|
166
|
166
|
172
|
180
|
184
|
185
|
172
|
204
|
202
|
196
|
187
|
197
|
216
|
219
|
198
|
216
|
205
|
212
|
200
|
195
|
210
|
218
|
220
|
232
|
256
|
265
|
244
|
252
|
256
|
258
|
279
|
276
|
272
|
266
|
242
|
251
|
255
|
265
|
260
|
283
|
296
|
310
|
385
|
443
|
443
|
539
|
540
|
556
|
576
|
523
|
504
|
551
|
555
|
533
|
583
|
593
|
618
|
|
流動資産合計
|
544
|
570
|
591
|
590
|
573
|
563
|
502
|
477
|
494
|
492
|
498
|
480
|
510
|
546
|
568
|
571
|
604
|
610
|
604
|
588
|
629
|
600
|
589
|
591
|
620
|
592
|
585
|
585
|
596
|
621
|
583
|
583
|
640
|
660
|
599
|
575
|
613
|
635
|
640
|
751
|
834
|
820
|
753
|
819
|
901
|
949
|
998
|
1,787
|
1,204
|
1,232
|
1,179
|
1,222
|
1,372
|
1,478
|
1,312
|
1,328
|
1,331
|
1,334
|
1,176
|
1,204
|
|
有形固定資産
|
184
|
176
|
177
|
184
|
183
|
191
|
195
|
209
|
208
|
211
|
213
|
211
|
209
|
209
|
209
|
207
|
206
|
206
|
207
|
205
|
206
|
202
|
213
|
216
|
219
|
229
|
232
|
250
|
261
|
265
|
273
|
276
|
269
|
257
|
254
|
251
|
252
|
250
|
249
|
246
|
247
|
246
|
255
|
255
|
255
|
255
|
259
|
265
|
346
|
341
|
361
|
369
|
375
|
382
|
418
|
437
|
459
|
-
|
531
|
568
|
|
固定資産合計
|
297
|
290
|
283
|
292
|
291
|
291
|
334
|
389
|
384
|
386
|
392
|
391
|
386
|
387
|
385
|
381
|
379
|
371
|
368
|
364
|
366
|
359
|
372
|
377
|
378
|
391
|
394
|
432
|
445
|
446
|
453
|
456
|
445
|
433
|
422
|
454
|
455
|
451
|
454
|
446
|
449
|
457
|
479
|
475
|
472
|
472
|
485
|
492
|
1,280
|
1,272
|
1,324
|
1,333
|
1,346
|
1,337
|
1,392
|
1,393
|
1,442
|
1,562
|
1,559
|
1,618
|
|
総資産
|
842
|
861
|
874
|
883
|
864
|
855
|
836
|
867
|
878
|
878
|
890
|
871
|
896
|
934
|
953
|
953
|
983
|
981
|
973
|
952
|
995
|
960
|
961
|
968
|
999
|
984
|
979
|
1,018
|
1,041
|
1,068
|
1,037
|
1,040
|
1,085
|
1,094
|
1,021
|
1,030
|
1,069
|
1,086
|
1,095
|
1,198
|
1,284
|
1,277
|
1,232
|
1,294
|
1,373
|
1,422
|
1,484
|
2,280
|
2,485
|
2,504
|
2,504
|
2,556
|
2,719
|
2,815
|
2,705
|
2,722
|
2,773
|
2,897
|
2,736
|
2,823
|
|
買掛金
|
27
|
23
|
35
|
29
|
32
|
27
|
22
|
35
|
34
|
24
|
37
|
30
|
29
|
33
|
34
|
31
|
27
|
24
|
22
|
21
|
26
|
24
|
21
|
29
|
27
|
24
|
27
|
38
|
37
|
30
|
31
|
42
|
47
|
42
|
34
|
35
|
39
|
40
|
33
|
44
|
49
|
42
|
48
|
66
|
60
|
62
|
57
|
76
|
112
|
98
|
97
|
95
|
97
|
95
|
107
|
102
|
104
|
110
|
100
|
118
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
流動負債合計
|
79
|
74
|
79
|
78
|
92
|
86
|
71
|
89
|
100
|
88
|
95
|
74
|
95
|
103
|
103
|
95
|
105
|
104
|
94
|
81
|
107
|
101
|
94
|
99
|
112
|
117
|
108
|
123
|
134
|
142
|
136
|
143
|
167
|
167
|
151
|
150
|
157
|
165
|
158
|
162
|
193
|
191
|
194
|
224
|
232
|
245
|
244
|
306
|
361
|
346
|
348
|
330
|
396
|
427
|
361
|
352
|
360
|
377
|
366
|
380
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
9
|
8
|
7
|
7
|
7
|
7
|
6
|
6
|
5
|
4
|
5
|
8
|
8
|
7
|
9
|
10
|
12
|
13
|
15
|
16
|
16
|
14
|
16
|
5
|
4
|
5
|
5
|
6
|
6
|
6
|
13
|
15
|
11
|
13
|
14
|
15
|
16
|
16
|
16
|
193
|
196
|
125
|
57
|
55
|
54
|
53
|
55
|
741
|
839
|
820
|
742
|
737
|
738
|
718
|
663
|
643
|
648
|
656
|
556
|
572
|
|
総負債
|
89
|
82
|
86
|
86
|
100
|
93
|
77
|
95
|
105
|
92
|
100
|
83
|
103
|
111
|
112
|
105
|
118
|
117
|
109
|
97
|
124
|
115
|
111
|
104
|
117
|
123
|
114
|
131
|
142
|
152
|
152
|
161
|
182
|
181
|
166
|
194
|
201
|
209
|
203
|
356
|
390
|
317
|
251
|
280
|
287
|
299
|
300
|
1,048
|
1,200
|
1,166
|
1,090
|
1,068
|
1,135
|
1,145
|
1,024
|
996
|
1,008
|
1,034
|
923
|
952
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
604
|
616
|
607
|
608
|
571
|
581
|
580
|
581
|
591
|
598
|
592
|
597
|
609
|
623
|
615
|
621
|
634
|
648
|
649
|
652
|
665
|
679
|
639
|
648
|
665
|
687
|
642
|
656
|
675
|
683
|
676
|
693
|
652
|
686
|
628
|
641
|
615
|
649
|
645
|
672
|
716
|
772
|
720
|
760
|
822
|
885
|
906
|
990
|
1,072
|
1,150
|
1,118
|
1,194
|
1,290
|
1,383
|
1,426
|
1,440
|
1,526
|
1,606
|
1,646
|
1,611
|
|
株主資本
|
753
|
779
|
787
|
797
|
764
|
762
|
758
|
771
|
772
|
786
|
789
|
788
|
793
|
822
|
841
|
847
|
865
|
864
|
863
|
855
|
871
|
844
|
849
|
864
|
882
|
861
|
865
|
886
|
899
|
916
|
884
|
879
|
903
|
913
|
855
|
835
|
868
|
876
|
891
|
841
|
894
|
960
|
980
|
1,014
|
1,086
|
1,123
|
1,183
|
1,231
|
1,284
|
1,337
|
1,413
|
1,487
|
1,583
|
1,669
|
1,679
|
1,725
|
1,764
|
1,856
|
1,805
|
1,861
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3
|
4
|
0
|
0
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
22
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-157
|
-158
|
-188
|
-176
|
-141
|
-165
|
-215
|
-252
|
-212
|
-222
|
-259
|
-261
|
-234
|
-249
|
-243
|
-259
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-962
|
-224
|
-287
|
-279
|
-231
|
-386
|
-549
|
-408
|
-347
|
-333
|
-317
|
-217
|
-128
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.49
|
0.63
|
0.02
|
0.02
|
0.15
|
0.15
|
0.12
|
0.01
|
0.01
|
0.01
|
0.0
|
0.0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1.83
|
1.75
|
1.68
|
1.59
|
1.51
|
1.42
|
1.35
|
1.34
|
1.3
|
1.27
|
1.21
|
1.25
|
1.21
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|