|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
249
|
158
|
171
|
403
|
309
|
278
|
380
|
495
|
436
|
645
|
479
|
612
|
589
|
503
|
417
|
630
|
593
|
889
|
695
|
697
|
481
|
507
|
374
|
663
|
431
|
403
|
377
|
644
|
396
|
307
|
408
|
949
|
851
|
719
|
688
|
1,262
|
4,364
|
4,472
|
4,609
|
5,974
|
6,405
|
6,298
|
6,843
|
6,033
|
4,722
|
2,810
|
1,312
|
1,996
|
1,513
|
1,329
|
998
|
1,209
|
1,117
|
1,212
|
1,392
|
3,300
|
3,464
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,640
|
1,577
|
1,551
|
1,517
|
1,466
|
1,717
|
1,813
|
1,956
|
1,971
|
3,138
|
3,562
|
3,331
|
3,891
|
4,369
|
4,632
|
5,193
|
5,924
|
5,666
|
5,370
|
5,327
|
5,160
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
249
|
158
|
171
|
403
|
309
|
278
|
380
|
495
|
436
|
645
|
479
|
612
|
589
|
503
|
417
|
630
|
593
|
889
|
695
|
697
|
481
|
507
|
374
|
663
|
431
|
403
|
377
|
2,285
|
1,974
|
1,858
|
1,926
|
2,416
|
2,569
|
2,532
|
2,645
|
3,234
|
7,501
|
8,034
|
7,940
|
9,866
|
10,774
|
10,930
|
12,037
|
11,957
|
10,388
|
8,179
|
6,639
|
7,157
|
1,513
|
1,329
|
998
|
1,209
|
1,117
|
1,212
|
1,392
|
3,300
|
3,464
|
|
有形固定資産
|
90
|
90
|
94
|
93
|
106
|
105
|
115
|
110
|
109
|
184
|
188
|
187
|
184
|
173
|
171
|
171
|
171
|
174
|
174
|
176
|
177
|
179
|
183
|
203
|
201
|
198
|
255
|
253
|
245
|
241
|
241
|
322
|
321
|
323
|
317
|
312
|
627
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総資産
|
3,840
|
3,936
|
3,897
|
4,046
|
4,373
|
4,325
|
5,136
|
5,142
|
5,043
|
8,028
|
7,931
|
7,991
|
7,994
|
7,880
|
7,826
|
8,022
|
8,085
|
8,500
|
8,557
|
8,671
|
8,724
|
8,797
|
8,901
|
11,150
|
11,154
|
11,169
|
14,467
|
14,689
|
14,566
|
14,522
|
14,676
|
15,407
|
15,683
|
15,752
|
15,921
|
16,643
|
37,725
|
37,819
|
37,790
|
39,730
|
40,376
|
40,904
|
41,960
|
46,202
|
46,207
|
45,179
|
43,919
|
44,924
|
44,940
|
44,989
|
44,902
|
45,145
|
45,494
|
46,083
|
46,381
|
65,135
|
65,893
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
54
|
54
|
101
|
102
|
100
|
101
|
101
|
101
|
55
|
55
|
55
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
3,469
|
3,554
|
3,515
|
3,660
|
3,948
|
3,891
|
4,629
|
4,628
|
4,526
|
7,058
|
6,950
|
7,057
|
7,041
|
6,913
|
6,841
|
7,014
|
7,061
|
7,452
|
7,498
|
7,589
|
7,620
|
7,673
|
7,766
|
9,570
|
9,549
|
9,536
|
12,158
|
12,367
|
12,218
|
12,154
|
12,310
|
13,030
|
13,309
|
13,401
|
13,548
|
14,322
|
33,234
|
33,256
|
33,142
|
35,011
|
35,618
|
36,111
|
37,157
|
41,027
|
41,167
|
40,257
|
38,844
|
39,675
|
39,650
|
39,758
|
39,369
|
39,598
|
39,844
|
40,178
|
40,491
|
56,511
|
57,092
|
|
資本金及び資本剰余金
|
266
|
267
|
268
|
268
|
300
|
301
|
371
|
372
|
373
|
820
|
822
|
758
|
759
|
760
|
762
|
763
|
765
|
766
|
764
|
761
|
763
|
765
|
771
|
1,205
|
1,207
|
1,209
|
1,899
|
1,899
|
1,903
|
1,897
|
1,840
|
1,807
|
1,763
|
1,701
|
1,692
|
1,667
|
3,936
|
3,942
|
3,943
|
3,950
|
3,897
|
3,868
|
3,826
|
4,404
|
4,385
|
4,396
|
4,405
|
4,414
|
4,419
|
4,429
|
4,430
|
4,421
|
4,429
|
4,440
|
4,451
|
6,921
|
6,933
|
|
利益剰余金
|
105
|
113
|
116
|
120
|
126
|
132
|
135
|
143
|
153
|
159
|
168
|
179
|
192
|
207
|
223
|
241
|
260
|
279
|
298
|
316
|
333
|
354
|
370
|
379
|
401
|
427
|
419
|
452
|
480
|
515
|
551
|
582
|
609
|
646
|
679
|
643
|
542
|
604
|
657
|
770
|
836
|
925
|
997
|
1,064
|
1,146
|
1,241
|
1,347
|
1,448
|
1,533
|
1,618
|
1,685
|
1,749
|
1,841
|
1,943
|
2,046
|
2,080
|
2,240
|
|
株主資本
|
371
|
381
|
381
|
386
|
424
|
433
|
507
|
514
|
516
|
970
|
981
|
934
|
953
|
966
|
984
|
1,007
|
1,023
|
1,048
|
1,059
|
1,082
|
1,104
|
1,124
|
1,134
|
1,579
|
1,605
|
1,632
|
2,309
|
2,323
|
2,348
|
2,368
|
2,366
|
2,376
|
2,374
|
2,351
|
2,373
|
2,321
|
4,492
|
4,563
|
4,648
|
4,720
|
4,758
|
4,793
|
4,803
|
5,174
|
5,040
|
4,921
|
5,075
|
5,249
|
5,290
|
5,231
|
5,533
|
5,547
|
5,650
|
5,905
|
5,890
|
8,624
|
8,801
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
54
|
54
|
54
|
101
|
102
|
100
|
101
|
101
|
101
|
55
|
55
|
55
|
55
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-326
|
-442
|
-383
|
-544
|
-378
|
-512
|
-489
|
-402
|
-317
|
-576
|
-539
|
-835
|
-641
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
10.82
|
10.63
|
10.53
|
10.45
|
10.4
|
10.81
|
10.6
|
10.46
|
10.28
|
5.46
|
5.38
|
5.26
|
5.21
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|