|
(単位:千ドル)
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
15,755
|
4,607
|
5,042
|
3,141
|
4,224
|
6,838
|
10,085
|
9,516
|
8,012
|
17,121
|
12,484
|
6,251
|
11,434
|
6,905
|
8,100
|
12,097
|
18,414
|
16,127
|
14,906
|
13,652
|
15,204
|
16,391
|
14,519
|
32,830
|
33,703
|
37,577
|
25,520
|
19,340
|
20,053
|
20,487
|
23,148
|
14,728
|
18,972
|
22,558
|
22,056
|
19,072
|
|
現金 + 有価証券
|
15,755
|
4,607
|
5,042
|
3,141
|
4,224
|
6,838
|
10,085
|
9,516
|
8,012
|
17,121
|
12,484
|
6,251
|
11,434
|
6,905
|
8,100
|
12,097
|
18,414
|
16,127
|
14,906
|
13,652
|
15,204
|
16,391
|
14,519
|
32,830
|
33,703
|
37,577
|
25,520
|
19,340
|
20,053
|
20,487
|
23,148
|
14,728
|
18,972
|
22,558
|
22,056
|
19,072
|
|
売掛金
|
2,540
|
3,926
|
3,098
|
4,220
|
4,784
|
5,069
|
4,958
|
8,062
|
8,048
|
10,658
|
13,145
|
16,881
|
12,216
|
13,497
|
14,011
|
7,838
|
1,086
|
1,337
|
3,775
|
4,056
|
4,579
|
4,069
|
12,130
|
10,540
|
10,311
|
7,396
|
17,299
|
12,733
|
9,149
|
6,883
|
10,645
|
19,625
|
18,293
|
16,961
|
19,731
|
18,018
|
|
商品及び製品
|
1,038
|
1,263
|
1,254
|
1,537
|
1,557
|
1,728
|
1,171
|
1,233
|
1,568
|
1,972
|
1,628
|
1,551
|
2,101
|
2,257
|
2,997
|
3,959
|
5,462
|
5,284
|
4,427
|
4,298
|
3,132
|
2,041
|
1,759
|
2,326
|
1,685
|
2,350
|
3,501
|
6,342
|
10,131
|
13,202
|
11,861
|
14,720
|
12,769
|
11,968
|
10,097
|
9,923
|
|
流動資産合計
|
19,373
|
15,285
|
16,759
|
17,962
|
17,753
|
17,127
|
17,886
|
19,290
|
18,788
|
31,101
|
31,902
|
31,637
|
32,855
|
32,730
|
34,003
|
29,536
|
27,107
|
24,640
|
25,171
|
23,915
|
24,391
|
24,469
|
31,245
|
48,462
|
50,965
|
51,530
|
53,241
|
49,069
|
47,392
|
45,858
|
49,528
|
53,913
|
54,473
|
54,806
|
56,738
|
54,196
|
|
有形固定資産
|
512
|
470
|
433
|
507
|
473
|
416
|
394
|
605
|
823
|
959
|
891
|
899
|
938
|
1,142
|
1,082
|
1,088
|
979
|
1,458
|
1,355
|
1,193
|
785
|
684
|
605
|
426
|
420
|
474
|
243
|
397
|
367
|
421
|
464
|
633
|
712
|
1,635
|
1,997
|
2,678
|
|
固定資産合計
|
1,211
|
2,874
|
2,187
|
1,134
|
1,076
|
994
|
948
|
1,138
|
1,332
|
1,441
|
1,349
|
2,082
|
2,994
|
3,086
|
2,921
|
2,817
|
2,602
|
3,080
|
2,838
|
2,567
|
1,971
|
1,157
|
995
|
5,467
|
5,384
|
3,229
|
3,494
|
4,329
|
4,625
|
4,688
|
4,182
|
3,360
|
3,690
|
5,052
|
5,427
|
6,014
|
|
総資産
|
20,584
|
18,160
|
18,947
|
19,096
|
18,829
|
18,122
|
18,835
|
20,428
|
20,120
|
32,543
|
33,251
|
33,720
|
35,849
|
35,817
|
36,924
|
32,354
|
29,709
|
27,721
|
28,009
|
26,482
|
26,362
|
25,626
|
32,240
|
53,929
|
56,349
|
54,759
|
56,735
|
53,398
|
52,017
|
50,546
|
53,710
|
57,273
|
58,163
|
59,858
|
62,165
|
60,210
|
|
流動負債合計
|
5,646
|
3,010
|
3,656
|
5,437
|
5,960
|
6,122
|
4,866
|
4,959
|
4,945
|
5,810
|
6,024
|
5,199
|
6,028
|
6,534
|
6,468
|
5,633
|
4,800
|
4,761
|
4,856
|
4,682
|
5,154
|
4,773
|
5,963
|
10,262
|
10,178
|
6,584
|
7,697
|
6,166
|
5,193
|
5,231
|
4,212
|
5,473
|
4,682
|
5,210
|
5,885
|
6,725
|
|
固定負債合計
|
11
|
9
|
16
|
9
|
19
|
13
|
2,288
|
4,282
|
4,509
|
533
|
766
|
1,325
|
2,436
|
2,470
|
2,454
|
2,153
|
2,840
|
2,544
|
1,658
|
1,365
|
993
|
246
|
262
|
1,209
|
1,126
|
1,051
|
969
|
908
|
814
|
728
|
656
|
593
|
580
|
517
|
453
|
451
|
|
総負債
|
5,658
|
3,020
|
3,672
|
5,446
|
5,979
|
6,135
|
7,154
|
9,241
|
9,454
|
6,344
|
6,791
|
6,525
|
8,464
|
9,005
|
8,923
|
7,787
|
7,640
|
7,306
|
6,514
|
6,047
|
6,147
|
5,019
|
6,225
|
11,471
|
11,304
|
7,635
|
8,666
|
7,074
|
6,007
|
5,959
|
4,868
|
6,066
|
5,262
|
5,727
|
6,338
|
7,176
|
|
資本金及び資本剰余金
|
135
|
135
|
135
|
135
|
135
|
135
|
135
|
136
|
135
|
161
|
161
|
165
|
165
|
165
|
165
|
165
|
165
|
165
|
166
|
166
|
166
|
167
|
167
|
168
|
168
|
169
|
45,200
|
169
|
169
|
45,522
|
45,574
|
45,665
|
45,747
|
45,809
|
45,964
|
46,043
|
|
利益剰余金
|
-7,796
|
-7,826
|
-7,793
|
-9,365
|
-10,129
|
-11,095
|
-11,503
|
-12,629
|
-13,170
|
-13,628
|
-13,526
|
-15,647
|
-15,535
|
-16,265
|
-15,226
|
-18,813
|
-21,388
|
-23,080
|
-22,062
|
-23,176
|
-23,455
|
-23,260
|
-17,942
|
-1,880
|
1,644
|
3,473
|
6,302
|
4,408
|
4,028
|
2,577
|
6,787
|
9,061
|
10,673
|
11,888
|
13,434
|
10,862
|
|
株主資本
|
14,925
|
15,140
|
15,274
|
13,650
|
12,849
|
11,986
|
11,680
|
11,186
|
10,666
|
26,198
|
26,460
|
27,195
|
27,384
|
26,812
|
28,001
|
24,566
|
22,069
|
20,414
|
21,495
|
20,435
|
20,215
|
20,607
|
26,015
|
42,458
|
45,045
|
47,124
|
48,069
|
46,324
|
46,010
|
44,587
|
48,842
|
51,207
|
52,901
|
54,131
|
55,827
|
53,034
|