|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
54
|
46
|
39
|
30
|
24
|
37
|
187
|
167
|
156
|
273
|
256
|
49
|
102
|
52
|
73
|
74
|
69
|
55
|
80
|
38
|
111
|
395
|
122
|
274
|
168
|
617
|
599
|
557
|
410
|
209
|
370
|
737
|
817
|
733
|
843
|
1,772
|
1,648
|
1,483
|
1,511
|
1,490
|
1,706
|
1,599
|
2,125
|
1,233
|
868
|
1,038
|
985
|
871
|
851
|
541
|
444
|
427
|
383
|
197
|
1,118
|
240
|
510
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
176
|
183
|
136
|
91
|
87
|
44
|
112
|
91
|
11
|
-
|
195
|
115
|
132
|
-
|
479
|
491
|
538
|
583
|
803
|
612
|
294
|
324
|
289
|
406
|
421
|
341
|
435
|
256
|
30
|
-
|
-
|
779
|
1,059
|
1,033
|
1,022
|
1,010
|
1,008
|
1,191
|
1,247
|
963
|
1,076
|
1,000
|
251
|
281
|
289
|
|
現金 + 有価証券
|
54
|
46
|
39
|
30
|
24
|
37
|
187
|
167
|
156
|
273
|
256
|
225
|
279
|
236
|
210
|
166
|
156
|
99
|
192
|
129
|
123
|
395
|
317
|
390
|
300
|
617
|
1,079
|
1,048
|
949
|
792
|
1,173
|
1,349
|
1,111
|
1,057
|
1,133
|
2,180
|
2,069
|
1,824
|
1,947
|
1,746
|
1,736
|
1,599
|
2,125
|
2,013
|
1,928
|
2,072
|
2,008
|
1,882
|
1,860
|
1,733
|
1,691
|
1,390
|
1,460
|
1,198
|
1,370
|
522
|
800
|
|
売掛金
|
10
|
4
|
3
|
5
|
7
|
2
|
4
|
5
|
3
|
6
|
3
|
7
|
5
|
3
|
2
|
2
|
2
|
2
|
3
|
3
|
3
|
3
|
5
|
12
|
17
|
24
|
29
|
39
|
42
|
48
|
49
|
50
|
56
|
68
|
90
|
106
|
104
|
121
|
101
|
118
|
127
|
149
|
152
|
178
|
203
|
201
|
214
|
223
|
236
|
318
|
400
|
378
|
359
|
434
|
601
|
659
|
527
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
12
|
30
|
41
|
64
|
83
|
99
|
104
|
115
|
125
|
140
|
156
|
166
|
171
|
173
|
179
|
220
|
231
|
240
|
268
|
288
|
186
|
198
|
208
|
221
|
203
|
202
|
226
|
244
|
322
|
373
|
485
|
565
|
749
|
941
|
994
|
|
流動資産合計
|
66
|
51
|
45
|
37
|
33
|
42
|
193
|
176
|
172
|
290
|
270
|
249
|
304
|
269
|
247
|
193
|
182
|
122
|
224
|
160
|
153
|
434
|
373
|
457
|
390
|
735
|
1,228
|
1,219
|
1,139
|
1,012
|
1,426
|
1,671
|
1,427
|
1,362
|
1,468
|
2,547
|
2,459
|
2,323
|
2,485
|
2,271
|
2,265
|
2,185
|
2,604
|
2,531
|
2,469
|
2,626
|
2,558
|
2,488
|
2,473
|
2,451
|
2,579
|
2,465
|
2,684
|
2,685
|
3,073
|
2,433
|
2,657
|
|
有形固定資産
|
2
|
2
|
4
|
4
|
3
|
3
|
3
|
3
|
3
|
8
|
15
|
20
|
20
|
37
|
38
|
37
|
37
|
37
|
37
|
36
|
36
|
35
|
37
|
38
|
39
|
38
|
43
|
53
|
57
|
76
|
97
|
106
|
117
|
119
|
129
|
137
|
153
|
171
|
190
|
203
|
203
|
199
|
191
|
187
|
183
|
181
|
180
|
182
|
188
|
212
|
227
|
249
|
276
|
305
|
340
|
360
|
371
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
181
|
133
|
109
|
34
|
|
固定資産合計
|
8
|
9
|
9
|
9
|
8
|
10
|
11
|
16
|
10
|
14
|
20
|
26
|
32
|
49
|
47
|
49
|
49
|
62
|
49
|
52
|
50
|
52
|
50
|
54
|
59
|
64
|
79
|
80
|
107
|
170
|
215
|
292
|
320
|
340
|
353
|
400
|
423
|
457
|
499
|
493
|
493
|
476
|
543
|
525
|
527
|
530
|
570
|
571
|
653
|
658
|
685
|
759
|
740
|
914
|
889
|
1,032
|
1,022
|
|
総資産
|
74
|
61
|
54
|
46
|
42
|
53
|
204
|
193
|
183
|
304
|
291
|
275
|
337
|
319
|
295
|
242
|
231
|
184
|
273
|
213
|
204
|
487
|
424
|
511
|
450
|
800
|
1,307
|
1,300
|
1,247
|
1,182
|
1,642
|
1,963
|
1,747
|
1,702
|
1,822
|
2,947
|
2,883
|
2,781
|
2,985
|
2,765
|
2,759
|
2,662
|
3,148
|
3,056
|
2,997
|
3,156
|
3,128
|
3,060
|
3,126
|
3,110
|
3,265
|
3,224
|
3,424
|
3,600
|
3,963
|
3,465
|
3,680
|
|
買掛金
|
10
|
7
|
9
|
8
|
8
|
4
|
7
|
7
|
6
|
8
|
17
|
7
|
1
|
0
|
12
|
9
|
14
|
7
|
20
|
18
|
17
|
20
|
29
|
27
|
10
|
5
|
8
|
17
|
17
|
20
|
33
|
26
|
44
|
81
|
68
|
26
|
91
|
74
|
111
|
76
|
76
|
44
|
76
|
54
|
56
|
118
|
95
|
106
|
109
|
87
|
164
|
91
|
107
|
118
|
214
|
156
|
136
|
|
一年内返済予定の長期借入金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
105
|
91
|
91
|
-
|
-
|
-
|
|
流動負債合計
|
36
|
26
|
20
|
29
|
17
|
55
|
78
|
103
|
92
|
51
|
35
|
37
|
29
|
22
|
36
|
33
|
38
|
37
|
62
|
55
|
66
|
64
|
75
|
74
|
65
|
70
|
88
|
91
|
104
|
114
|
173
|
137
|
162
|
215
|
264
|
306
|
354
|
378
|
416
|
364
|
425
|
373
|
452
|
454
|
545
|
602
|
619
|
536
|
498
|
450
|
653
|
608
|
688
|
699
|
731
|
605
|
919
|
|
長期借入金
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
4
|
8
|
8
|
7
|
10
|
10
|
8
|
27
|
23
|
21
|
19
|
15
|
13
|
11
|
7
|
6
|
32
|
430
|
432
|
443
|
428
|
436
|
477
|
486
|
491
|
739
|
1,496
|
1,485
|
1,510
|
1,806
|
1,865
|
1,848
|
1,819
|
1,767
|
1,744
|
1,724
|
2,122
|
2,123
|
1,810
|
1,885
|
1,894
|
1,751
|
1,654
|
1,658
|
1,679
|
1,703
|
1,717
|
1,402
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
106
|
94
|
57
|
44
|
46
|
37
|
32
|
47
|
41
|
66
|
61
|
83
|
74
|
82
|
78
|
87
|
82
|
72
|
103
|
518
|
523
|
548
|
543
|
609
|
615
|
648
|
707
|
1,004
|
1,802
|
1,840
|
1,888
|
2,223
|
2,230
|
2,274
|
2,193
|
2,220
|
2,199
|
2,270
|
2,725
|
2,743
|
2,347
|
2,384
|
2,345
|
2,405
|
2,263
|
2,347
|
2,379
|
2,435
|
2,323
|
2,322
|
|
資本金及び資本剰余金
|
339
|
340
|
340
|
341
|
342
|
364
|
554
|
560
|
581
|
781
|
790
|
800
|
905
|
920
|
926
|
941
|
947
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-606
|
-635
|
-680
|
-741
|
-783
|
-835
|
-900
|
-959
|
-1,022
|
-1,078
|
-1,167
|
-1,083
|
-1,146
|
-1,194
|
-1,218
|
-1,253
|
-1,362
|
-1,439
|
-1,579
|
-1,656
|
-1,932
|
-2,059
|
-2,294
|
-2,311
|
-2,462
|
-2,659
|
-2,848
|
-2,955
|
-3,037
|
-3,085
|
-3,207
|
-3,312
|
-3,543
|
-3,801
|
-3,910
|
-4,427
|
-4,451
|
-4,492
|
-4,446
|
-4,410
|
-4,404
|
-4,370
|
-4,211
|
-4,658
|
-4,462
|
|
株主資本
|
35
|
31
|
31
|
14
|
22
|
-5
|
123
|
87
|
88
|
246
|
247
|
228
|
299
|
286
|
247
|
200
|
165
|
123
|
190
|
138
|
121
|
408
|
336
|
429
|
377
|
697
|
789
|
776
|
699
|
639
|
1,032
|
1,348
|
1,099
|
995
|
818
|
1,144
|
1,042
|
892
|
761
|
535
|
485
|
469
|
928
|
856
|
726
|
430
|
384
|
712
|
741
|
764
|
859
|
961
|
1,077
|
1,221
|
1,527
|
1,142
|
1,357
|
|
有利子負債合計
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
105
|
105
|
91
|
91
|
-
|
-
|
-
|
|
純有利子負債
|
-53
|
-45
|
-39
|
-29
|
-23
|
-37
|
-186
|
-167
|
-155
|
-272
|
-256
|
-224
|
-278
|
-235
|
-209
|
-165
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1,587
|
-1,286
|
-1,370
|
-1,107
|
-
|
-
|
-
|
|
DEレシオ(%)
|
5.36
|
5.86
|
5.94
|
12.99
|
8
|
-38.94
|
1.42
|
1.99
|
1.93
|
0.68
|
0.67
|
0.72
|
0.54
|
0.56
|
0.64
|
0.77
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12.27
|
10.98
|
8.5
|
7.5
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|