|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
|
売上高
|
74
|
91
|
110
|
217
|
134
|
134
|
141
|
83
|
976
|
775
|
1,276
|
977
|
1,173
|
1,103
|
1,337
|
988
|
902
|
2,243
|
4,019
|
4,874
|
4,665
|
121,910
|
20,407
|
6,246
|
3,913
|
4,105
|
-
|
6,143
|
6,477
|
5,778
|
-
|
7,721
|
9,007
|
11,753
|
11,505
|
14,255
|
13,511
|
12,062
|
13,076
|
18,385
|
11,461
|
17,400
|
16,251
|
15,025
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
28.97
|
-15.17
|
44.25
|
-11.61
|
31.1
|
|
売上原価
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
563
|
510
|
527
|
509
|
314
|
604
|
-
|
359
|
295
|
418
|
-
|
1,064
|
816
|
1,085
|
-
|
1,311
|
1,226
|
2,177
|
-
|
2,308
|
3,281
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
研究開発費
|
636
|
636
|
799
|
917
|
950
|
1,398
|
2,141
|
2,082
|
6,107
|
5,309
|
-
|
-
|
-
|
24,068
|
-
|
13,000
|
32,000
|
0
|
-
|
200
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
販売管理費
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27,772
|
25,234
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業費用
|
1,163
|
795
|
1,017
|
1,162
|
1,377
|
2,648
|
4,858
|
3,390
|
-
|
-
|
8,407
|
11,154
|
11,706
|
36,738
|
18,997
|
25,742
|
47,257
|
16,009
|
21,823
|
28,200
|
18,123
|
24,993
|
55,205
|
38,792
|
32,284
|
52,012
|
48,530
|
129,313
|
56,838
|
59,061
|
45,613
|
50,884
|
56,735
|
94,857
|
82,028
|
99,160
|
114,061
|
113,449
|
127,685
|
125,268
|
129,822
|
126,843
|
122,595
|
92,258
|
|
営業利益
|
-1,090
|
-704
|
-908
|
-945
|
-1,244
|
-2,515
|
-4,717
|
-3,307
|
-9,874
|
-7,991
|
-7,131
|
-10,177
|
-10,533
|
-35,635
|
-
|
-24,754
|
-46,355
|
-13,766
|
-
|
-23,326
|
-13,458
|
96,917
|
-
|
-32,546
|
-28,371
|
-47,907
|
-
|
-123,170
|
-50,361
|
-53,283
|
-
|
-43,163
|
-47,728
|
-83,104
|
-
|
-84,905
|
-100,550
|
-101,387
|
-
|
-106,883
|
-118,361
|
-109,443
|
-106,344
|
-77,233
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
-581.36
|
-1032.73
|
-628.98
|
-654.38
|
-514.03
|
|
経常(税引前)利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-10,616
|
-10,975
|
33,244
|
-
|
-20,027
|
-46,113
|
14,031
|
-
|
-25,499
|
-16,137
|
94,953
|
-
|
-33,574
|
-74,081
|
-50,380
|
-
|
-145,810
|
-70,654
|
-74,002
|
-
|
-68,900
|
-82,213
|
-86,398
|
-
|
2,212
|
-167,340
|
-119,773
|
-
|
-38,946
|
-220,599
|
-91,702
|
-142,790
|
-107,865
|
|
経常(税引前)利益率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-1086.59
|
-935.64
|
3013.96
|
-
|
-2027.02
|
-5112.31
|
625.55
|
-
|
-523.16
|
-345.92
|
77.89
|
-
|
-537.53
|
-1893.2
|
-1227.28
|
-
|
-2373.6
|
-1090.84
|
-1280.75
|
-
|
-892.37
|
-912.77
|
-735.11
|
-
|
15.52
|
-1238.55
|
-992.98
|
-
|
-211.84
|
-1924.78
|
-527.02
|
-878.65
|
-717.9
|
|
法人税等合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-178
|
-17
|
35,323
|
-
|
0
|
0
|
-
|
-
|
-1,696
|
-1,398
|
57,480
|
-
|
-948
|
-1,377
|
-826
|
-
|
-200
|
-400
|
-200
|
-
|
-300
|
-1,900
|
100
|
-
|
-200
|
-600
|
400
|
-
|
1,500
|
-1,100
|
-1,000
|
11,500
|
700
|
|
実効税率(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
0
|
0
|
0
|
0
|
0
|
|
純利益
|
-1,088
|
-703
|
-907
|
-944
|
-1,242
|
-2,523
|
-4,737
|
-3,357
|
-10,093
|
-8,454
|
-7,605
|
-10,438
|
-10,958
|
-939
|
-26,599
|
-18,390
|
-44,949
|
14,373
|
-17,859
|
-23,064
|
-14,187
|
37,473
|
48,444
|
-32,574
|
-73,864
|
-47,328
|
-49,774
|
-108,071
|
-56,762
|
-64,415
|
-62,820
|
-65,195
|
-77,740
|
-84,023
|
-71,503
|
2,510
|
-166,615
|
-119,803
|
-144,417
|
-40,540
|
-218,759
|
-89,576
|
-139,616
|
-95,212
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
-220.51
|
-1908.73
|
-514.8
|
-859.12
|
-633.69
|
|
一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.22
|
-
|
-0.45
|
-0.2
|
0.44
|
0.6
|
-
|
-
|
-0.4
|
-0.41
|
-0.88
|
-0.46
|
-0.49
|
-0.41
|
-0.36
|
-0.36
|
-0.33
|
-0.27
|
0.01
|
-0.57
|
-0.4
|
-0.47
|
-0.12
|
-0.54
|
-0.2
|
-0.26
|
-0.17
|
|
希薄化後一株あたり利益
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.22
|
-
|
-0.45
|
-0.2
|
0.44
|
0.58
|
-
|
-
|
-0.4
|
-0.41
|
-0.88
|
-0.47
|
-0.5
|
-0.41
|
-0.36
|
-0.36
|
-0.33
|
-0.27
|
0.01
|
-0.57
|
-0.4
|
-0.47
|
-0.12
|
-0.54
|
-0.2
|
-0.26
|
-0.17
|
|
EBITDA
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
EBITDAマージン(%)
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|