Stoneridge, Inc.【SRI】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 36,448 43,235 78,731 42,934 37,023 46,057 62,825 48,427 45,757 40,950 43,021 23,869 22,860 29,289 54,361 48,373 55,284 50,560 50,389 44,909 44,220 50,791 66,003 57,404 58,965 60,655 81,092 53,086 51,503 55,263 69,403 81,305 72,412 68,288 73,919 60,508 55,587 50,001 85,547 41,388 40,692 32,337 54,798 35,165 34,705 36,758 40,841 48,440 42,112 54,138 71,832 79,109
現金 + 有価証券 36,448 43,235 78,731 42,934 37,023 46,057 62,825 48,427 45,757 40,950 43,021 23,869 22,860 29,289 54,361 48,373 55,284 50,560 50,389 44,909 44,220 50,791 66,003 57,404 58,965 60,655 81,092 53,086 51,503 55,263 69,403 81,305 72,412 68,288 73,919 60,508 55,587 50,001 85,547 41,388 40,692 32,337 54,798 35,165 34,705 36,758 40,841 48,440 42,112 54,138 71,832 79,109
売掛金 126,039 129,972 162,354 182,622 158,371 150,988 133,736 150,599 102,892 111,984 105,102 113,655 114,456 112,595 94,937 112,649 125,638 122,286 113,225 140,994 137,577 144,475 142,438 156,513 147,729 150,393 139,076 155,734 151,687 143,628 138,564 138,438 97,404 129,518 136,745 149,709 153,204 137,129 150,388 155,994 159,733 166,861 158,155 175,666 185,296 177,202 166,545 170,296 168,215 158,529 137,766 156,683
商品及び製品 73,322 72,229 120,645 120,351 109,812 118,976 114,058 129,644 97,126 86,187 71,253 71,942 82,117 71,381 61,009 69,367 68,294 65,200 60,117 72,728 76,997 78,643 73,471 78,628 80,232 86,755 79,278 92,162 100,751 103,597 93,449 95,777 96,933 88,144 90,548 95,439 114,810 124,741 138,115 148,352 144,108 150,704 152,580 168,701 175,305 183,177 187,758 179,891 178,749 176,445 151,337 151,794
流動資産合計 259,659 268,160 390,123 378,109 335,499 345,730 340,236 362,398 384,694 321,842 245,511 236,368 246,357 235,538 231,909 255,307 275,782 269,723 240,893 283,113 286,182 297,173 303,369 318,693 315,982 319,910 320,177 323,416 336,089 331,242 331,266 349,259 296,643 319,815 334,664 343,106 362,409 357,125 410,824 396,303 395,780 398,531 409,551 423,136 438,583 436,418 429,390 431,343 421,958 414,413 387,514 418,021
有形固定資産 81,516 81,902 124,802 126,473 112,236 112,953 110,872 109,602 89,060 85,020 85,311 83,405 86,930 83,258 85,264 88,563 89,991 90,746 91,500 101,454 102,690 108,919 110,402 114,940 111,245 111,012 112,213 114,322 116,954 118,062 122,483 116,149 117,219 117,151 119,324 114,258 112,055 109,696 107,901 109,105 105,137 101,897 104,643 107,591 106,227 106,788 110,126 106,170 103,061 103,450 97,667 99,289
固定資産合計 149,147 145,202 307,534 313,789 258,907 257,874 248,086 250,558 198,914 189,894 153,240 140,953 145,141 130,328 132,343 138,419 143,417 143,879 153,636 236,433 234,811 243,096 255,668 261,509 244,664 239,342 239,342 258,847 259,958 262,762 270,943 251,231 260,576 262,135 286,744 278,371 273,523 269,553 254,575 254,545 242,634 234,525 242,554 247,602 246,914 242,356 250,510 244,069 244,693 248,110 234,042 239,338
総資産 408,806 413,362 697,657 691,898 594,406 603,604 588,322 612,956 583,608 511,736 398,751 377,321 391,498 365,866 364,252 393,726 419,199 413,602 394,529 519,546 520,993 540,269 559,037 580,202 560,646 559,252 559,519 582,263 596,047 594,004 602,209 600,490 557,219 581,950 621,408 621,477 635,932 626,678 665,399 650,848 638,414 633,056 652,105 670,738 685,497 678,774 679,900 675,412 666,651 662,523 621,556 657,359
買掛金 78,435 77,157 83,859 92,921 85,759 86,368 84,884 91,245 63,834 61,991 58,593 66,458 66,682 59,012 55,225 69,261 73,493 66,596 62,594 82,390 78,914 80,069 79,386 87,095 84,461 91,272 87,894 102,564 100,659 95,804 80,701 79,222 52,037 76,716 86,103 88,907 97,088 102,584 97,679 102,643 109,179 106,297 110,202 131,996 136,457 131,094 111,925 109,222 108,085 98,130 83,478 97,037
一年内返済予定の長期借入金 - 12,884 44,246 38,089 10,858 9,210 12,187 21,559 22,213 73,887 19,655 15,917 20,618 17,913 13,905 16,827 13,882 9,901 8,626 6,885 6,524 4,421 4,192 4,160 3,184 1,808 1,533 1,013 869 2,752 2,672 2,516 4,831 7,515 7,673 5,182 4,455 1,650 5,248 5,183 4,178 2,826 1,450 1,456 - - - - - - - -
流動負債合計 120,254 142,608 258,703 222,118 156,962 161,434 153,722 171,709 167,694 186,780 120,314 120,103 127,132 116,297 108,050 124,887 130,692 126,529 112,709 133,218 126,934 132,748 136,124 145,478 148,003 145,743 147,307 156,749 163,515 160,648 138,596 130,469 103,969 133,261 146,048 144,671 163,480 166,617 173,066 179,040 180,468 177,950 177,692 201,999 383,633 381,914 178,241 180,246 186,247 169,891 149,972 175,164
長期借入金 169,238 170,081 183,711 183,155 188,429 187,452 185,045 184,077 182,889 109,352 10,651 7,471 7,014 4,982 4,458 4,206 6,914 8,264 8,060 7,341 5,906 5,102 3,852 2,706 1,790 1,218 983 846 732 559 454 255 152 59 - - - - - - - - - - - - - - - - - -
固定負債合計 184,033 182,664 258,315 257,248 249,352 246,982 246,066 246,350 245,564 168,416 164,631 157,413 155,912 149,647 149,773 151,081 154,610 142,452 89,743 178,689 185,719 182,992 178,841 175,107 154,597 144,110 128,946 137,756 151,033 156,776 173,709 202,728 203,988 184,317 178,726 192,134 158,822 162,410 196,383 177,884 185,418 190,942 193,471 192,496 24,226 23,518 213,942 217,910 209,953 221,282 226,324 229,099
資本金及び資本剰余金 164,311 165,205 170,775 181,107 185,498 186,857 187,742 188,909 190,049 191,437 192,892 196,029 197,042 198,090 199,254 200,350 202,283 203,976 206,504 208,331 225,364 227,143 228,486 227,561 228,856 230,229 231,647 232,127 223,831 224,251 225,607 230,506 230,818 232,060 234,409 228,832 230,430 231,567 232,490 228,837 230,455 231,675 232,758 225,956 226,713 226,382 227,340 223,856 224,599 224,944 225,712 221,130
利益剰余金 -71,367 -66,838 -28,263 -22,384 -13,022 -7,975 -7,771 -6,303 -28,195 -28,325 -54,879 -52,535 -45,556 -38,189 -32,105 -24,866 -13,295 -3,011 45,356 56,288 65,307 73,356 92,264 105,432 120,552 133,803 146,251 155,908 195,672 202,333 206,542 210,032 188,298 195,012 212,342 212,472 232,270 221,912 215,748 208,073 200,734 201,465 201,692 194,306 191,314 193,485 196,509 190,383 193,169 186,099 179,985 172,789
株主資本 104,519 88,090 180,639 212,532 188,092 195,188 188,534 194,897 170,350 156,540 113,806 99,805 108,454 99,922 106,429 117,758 133,897 144,621 192,077 207,639 208,340 224,529 244,072 259,617 258,046 269,399 283,266 287,758 281,499 276,580 289,904 267,293 249,262 264,372 296,634 284,672 313,630 297,651 295,950 293,924 272,528 264,164 280,942 276,243 277,638 273,342 287,717 277,256 270,451 271,350 245,260 253,096
有利子負債合計 169,238 182,965 227,957 221,244 199,287 196,662 197,232 205,636 205,102 183,239 30,306 23,388 27,632 22,895 18,363 21,033 20,796 18,165 16,686 14,226 12,430 9,523 8,044 6,866 4,974 3,026 2,516 1,859 1,601 3,311 3,126 2,771 4,983 7,574 7,673 5,182 4,455 1,650 5,248 5,183 4,178 2,826 1,450 1,456 - - - - - - - -
純有利子負債 132,790 139,730 149,226 178,310 162,264 150,605 134,407 157,209 159,345 142,289 -12,715 -481 4,772 -6,394 -35,998 -27,340 -34,488 -32,395 -33,703 -30,683 -31,790 -41,268 -57,959 -50,538 -53,991 -57,629 -78,576 -51,227 -49,902 -51,952 -66,277 -78,534 -67,429 -60,714 -66,246 -55,326 -51,132 -48,351 -80,299 -36,205 -36,514 -29,511 -53,348 -33,709 - - - - - - - -
DEレシオ(%) 161.92 207.7 126.19 104.1 105.95 100.76 104.61 105.51 120.4 117.06 26.63 23.43 25.48 22.91 17.25 17.86 15.53 12.56 8.69 6.85 5.97 4.24 3.3 2.64 1.93 1.12 0.89 0.65 0.57 1.2 1.08 1.04 2.0 2.86 2.59 1.82 1.42 0.55 1.77 1.76 1.53 1.07 0.52 0.53 - - - - - - - -
運転資本