|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
|
現金同等物
|
8
|
20
|
77
|
24
|
38
|
23
|
22
|
30
|
54
|
16
|
31
|
12
|
18
|
63
|
61
|
43
|
25
|
41
|
22
|
38
|
32
|
32
|
55
|
45
|
44
|
40
|
44
|
47
|
44
|
52
|
42
|
49
|
45
|
52
|
34
|
48
|
34
|
30
|
34
|
36
|
42
|
59
|
53
|
50
|
61
|
37
|
55
|
59
|
45
|
44
|
56
|
60
|
30
|
29
|
35
|
31
|
34
|
34
|
|
有価証券
|
2
|
18
|
16
|
19
|
19
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
636
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
10
|
39
|
93
|
44
|
57
|
23
|
22
|
30
|
54
|
16
|
31
|
13
|
18
|
64
|
62
|
43
|
25
|
42
|
22
|
38
|
33
|
669
|
55
|
45
|
44
|
40
|
44
|
47
|
44
|
52
|
42
|
49
|
45
|
52
|
34
|
48
|
34
|
30
|
34
|
36
|
42
|
59
|
53
|
50
|
61
|
37
|
55
|
59
|
45
|
44
|
56
|
60
|
30
|
29
|
35
|
31
|
34
|
34
|
|
売掛金
|
194
|
216
|
215
|
231
|
252
|
283
|
290
|
315
|
294
|
314
|
322
|
342
|
361
|
370
|
388
|
383
|
451
|
456
|
465
|
467
|
524
|
524
|
614
|
622
|
627
|
637
|
634
|
615
|
639
|
627
|
624
|
633
|
629
|
607
|
599
|
600
|
613
|
562
|
544
|
418
|
376
|
384
|
380
|
388
|
402
|
425
|
420
|
457
|
466
|
463
|
414
|
419
|
410
|
465
|
553
|
616
|
657
|
605
|
|
流動資産合計
|
261
|
313
|
368
|
337
|
371
|
384
|
390
|
427
|
436
|
417
|
441
|
437
|
467
|
527
|
535
|
502
|
566
|
592
|
580
|
596
|
660
|
1,319
|
761
|
757
|
770
|
773
|
773
|
759
|
796
|
794
|
813
|
810
|
813
|
803
|
747
|
801
|
819
|
750
|
706
|
1,203
|
592
|
565
|
552
|
537
|
548
|
570
|
575
|
613
|
596
|
597
|
558
|
563
|
527
|
587
|
671
|
728
|
771
|
837
|
|
有形固定資産
|
252
|
262
|
267
|
272
|
276
|
290
|
293
|
301
|
309
|
328
|
335
|
336
|
345
|
352
|
358
|
359
|
480
|
498
|
460
|
446
|
468
|
464
|
665
|
677
|
707
|
727
|
723
|
725
|
733
|
729
|
741
|
748
|
744
|
755
|
743
|
760
|
786
|
785
|
798
|
727
|
705
|
696
|
-
|
702
|
713
|
704
|
-
|
713
|
719
|
711
|
-
|
713
|
692
|
702
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,039
|
2,121
|
2,270
|
2,306
|
2,594
|
2,771
|
2,786
|
2,848
|
2,906
|
2,994
|
3,105
|
3,104
|
3,151
|
3,317
|
3,348
|
3,363
|
3,870
|
3,853
|
3,822
|
3,787
|
3,867
|
3,857
|
6,316
|
6,355
|
6,376
|
6,283
|
6,206
|
6,237
|
6,241
|
6,222
|
6,175
|
6,205
|
6,101
|
6,100
|
5,708
|
6,049
|
6,051
|
5,926
|
5,730
|
5,150
|
5,093
|
5,068
|
5,029
|
4,994
|
4,969
|
4,899
|
4,898
|
4,864
|
4,811
|
4,743
|
4,775
|
4,768
|
4,686
|
4,659
|
4,681
|
4,707
|
4,706
|
4,646
|
|
総資産
|
2,301
|
2,434
|
2,639
|
2,644
|
2,966
|
3,156
|
3,177
|
3,275
|
3,342
|
3,412
|
3,547
|
3,542
|
3,618
|
3,845
|
3,883
|
3,866
|
4,437
|
4,446
|
4,402
|
4,384
|
4,527
|
5,176
|
7,077
|
7,113
|
7,146
|
7,057
|
6,980
|
6,997
|
7,037
|
7,016
|
6,988
|
7,016
|
6,915
|
6,903
|
6,456
|
6,851
|
6,870
|
6,676
|
6,437
|
6,353
|
5,685
|
5,633
|
5,582
|
5,531
|
5,517
|
5,470
|
5,473
|
5,477
|
5,408
|
5,341
|
5,334
|
5,332
|
5,213
|
5,246
|
5,353
|
5,436
|
5,477
|
5,483
|
|
買掛金
|
44
|
49
|
54
|
56
|
58
|
70
|
66
|
71
|
77
|
80
|
74
|
75
|
88
|
82
|
89
|
94
|
125
|
131
|
114
|
120
|
143
|
150
|
149
|
133
|
145
|
146
|
152
|
133
|
150
|
144
|
195
|
177
|
205
|
222
|
225
|
210
|
229
|
216
|
220
|
203
|
149
|
156
|
181
|
195
|
176
|
211
|
218
|
210
|
207
|
200
|
213
|
195
|
207
|
202
|
212
|
198
|
200
|
186
|
|
一年内返済予定の長期借入金
|
92
|
96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
252
|
269
|
308
|
292
|
268
|
329
|
326
|
333
|
301
|
521
|
331
|
320
|
313
|
411
|
411
|
403
|
488
|
515
|
461
|
482
|
509
|
533
|
587
|
552
|
517
|
537
|
542
|
579
|
915
|
972
|
969
|
999
|
1,001
|
749
|
733
|
786
|
784
|
795
|
756
|
818
|
660
|
686
|
697
|
674
|
676
|
687
|
731
|
669
|
618
|
586
|
621
|
580
|
619
|
650
|
718
|
654
|
681
|
698
|
|
長期借入金
|
859
|
880
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
3,110
|
3,064
|
3,012
|
3,221
|
3,125
|
3,494
|
3,523
|
3,403
|
3,345
|
3,255
|
2,729
|
2,608
|
2,450
|
2,409
|
2,347
|
2,360
|
2,339
|
2,426
|
2,436
|
2,428
|
2,288
|
2,306
|
2,111
|
2,119
|
2,111
|
2,258
|
2,263
|
2,230
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,080
|
4,064
|
4,013
|
3,970
|
3,858
|
4,280
|
4,308
|
4,199
|
4,102
|
4,073
|
3,389
|
3,295
|
3,148
|
3,083
|
3,024
|
3,047
|
3,070
|
3,096
|
3,054
|
3,015
|
2,910
|
2,886
|
2,730
|
2,770
|
2,830
|
2,913
|
2,944
|
2,929
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1,143
|
0
|
0
|
0
|
1,167
|
1,162
|
1,155
|
1,147
|
1,154
|
1,147
|
1,146
|
1,156
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
910
|
967
|
1,017
|
1,073
|
1,128
|
1,187
|
1,243
|
1,305
|
1,372
|
1,434
|
1,463
|
1,530
|
1,549
|
1,581
|
1,610
|
1,611
|
1,634
|
1,694
|
1,743
|
1,805
|
1,788
|
1,826
|
1,868
|
1,897
|
1,931
|
1,993
|
2,006
|
2,059
|
1,910
|
1,946
|
2,029
|
2,063
|
2,090
|
2,107
|
1,789
|
1,751
|
1,720
|
1,661
|
1,442
|
1,419
|
1,415
|
1,334
|
1,382
|
1,408
|
1,438
|
1,372
|
1,354
|
1,340
|
1,351
|
1,379
|
1,410
|
1,422
|
1,372
|
1,374
|
1,389
|
1,402
|
1,408
|
1,394
|
|
株主資本
|
979
|
1,056
|
1,080
|
1,178
|
1,251
|
1,211
|
1,227
|
1,327
|
1,389
|
1,492
|
1,557
|
1,625
|
1,649
|
1,722
|
1,767
|
1,785
|
1,852
|
1,880
|
1,917
|
1,950
|
1,982
|
2,734
|
2,748
|
2,818
|
2,829
|
2,859
|
2,816
|
2,892
|
2,761
|
2,819
|
2,909
|
2,952
|
2,902
|
2,933
|
2,597
|
2,571
|
2,562
|
2,477
|
2,335
|
2,280
|
2,296
|
2,339
|
2,434
|
2,449
|
2,494
|
2,422
|
2,403
|
2,381
|
2,354
|
2,326
|
2,425
|
2,446
|
2,483
|
2,476
|
2,523
|
2,523
|
2,533
|
2,555
|
|
有利子負債合計
|
951
|
977
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
941
|
938
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
97.19
|
92.47
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|