|
(単位:千ドル)
|
2Q11
|
3Q11
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
|
売上高
|
47,873
|
46,586
|
45,301
|
45,731
|
45,580
|
43,878
|
44,611
|
46,966
|
43,355
|
44,850
|
45,152
|
43,632
|
46,214
|
46,821
|
46,799
|
47,937
|
48,300
|
49,372
|
52,398
|
54,430
|
59,238
|
63,865
|
65,696
|
69,021
|
71,637
|
72,676
|
67,686
|
63,850
|
62,917
|
62,292
|
61,770
|
66,729
|
62,049
|
68,029
|
76,478
|
94,456
|
100,554
|
107,326
|
116,468
|
121,169
|
123,230
|
123,304
|
127,216
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
23.3
|
20.5
|
14.8
|
5.9
|
5.0
|
|
営業費用
|
35,943
|
37,148
|
38,048
|
36,578
|
37,193
|
36,550
|
35,744
|
38,430
|
35,973
|
34,424
|
37,653
|
38,061
|
38,241
|
41,068
|
40,705
|
40,034
|
41,145
|
41,119
|
41,105
|
44,460
|
45,557
|
45,877
|
47,342
|
45,204
|
47,353
|
47,106
|
46,535
|
44,825
|
47,043
|
44,140
|
45,198
|
48,064
|
45,336
|
45,655
|
45,331
|
49,421
|
49,165
|
50,166
|
49,586
|
49,491
|
49,443
|
53,076
|
52,430
|
|
経常(税引前)利益
|
22,998
|
18,448
|
17,606
|
19,132
|
20,369
|
19,395
|
21,955
|
23,305
|
21,239
|
22,416
|
21,243
|
20,769
|
24,144
|
21,281
|
21,236
|
22,507
|
22,147
|
24,915
|
26,154
|
26,741
|
24,996
|
27,498
|
24,923
|
28,950
|
30,491
|
32,137
|
21,578
|
24,042
|
26,563
|
36,743
|
39,660
|
42,216
|
35,194
|
38,134
|
42,443
|
40,418
|
42,073
|
42,666
|
37,890
|
47,724
|
45,383
|
47,700
|
48,129
|
|
経常(税引前)利益率(%)
|
48.0
|
39.6
|
38.9
|
41.8
|
44.7
|
44.2
|
49.2
|
49.6
|
49.0
|
50.0
|
47.0
|
47.6
|
52.2
|
45.5
|
45.4
|
47.0
|
45.9
|
50.5
|
49.9
|
49.1
|
42.2
|
43.1
|
37.9
|
41.9
|
42.6
|
44.2
|
31.9
|
37.7
|
42.2
|
59.0
|
64.2
|
63.3
|
56.7
|
56.1
|
55.5
|
42.8
|
41.8
|
39.8
|
32.5
|
39.4
|
36.8
|
38.7
|
37.8
|
|
法人税等合計
|
8,133
|
6,908
|
5,891
|
6,565
|
7,364
|
6,991
|
8,013
|
8,409
|
7,607
|
7,922
|
6,296
|
7,258
|
8,514
|
7,353
|
7,418
|
8,028
|
7,883
|
8,709
|
9,485
|
9,559
|
5,880
|
5,534
|
5,035
|
6,754
|
7,074
|
7,689
|
5,160
|
5,516
|
6,509
|
8,637
|
9,425
|
9,735
|
7,793
|
8,804
|
9,698
|
9,287
|
9,626
|
9,727
|
8,428
|
10,919
|
10,469
|
10,177
|
10,803
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
22.2
|
22.9
|
23.1
|
21.3
|
22.4
|
|
純利益
|
14,865
|
11,540
|
11,715
|
12,567
|
13,005
|
12,404
|
13,942
|
14,896
|
13,632
|
14,494
|
14,947
|
13,511
|
15,630
|
13,928
|
13,818
|
14,479
|
14,264
|
16,206
|
16,669
|
17,182
|
19,116
|
21,964
|
19,888
|
22,196
|
23,417
|
24,448
|
16,418
|
18,526
|
20,054
|
28,106
|
30,235
|
32,481
|
27,401
|
29,330
|
32,745
|
31,131
|
32,447
|
32,939
|
29,462
|
36,805
|
34,914
|
37,523
|
37,326
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
25.3
|
30.4
|
28.3
|
30.4
|
29.3
|
|
一株あたり利益
|
0.61
|
0.47
|
0.48
|
0.51
|
0.53
|
0.5
|
0.56
|
0.6
|
0.55
|
0.59
|
0.62
|
0.56
|
0.59
|
0.53
|
0.53
|
0.56
|
0.55
|
0.62
|
0.64
|
0.66
|
0.73
|
0.84
|
0.76
|
0.86
|
0.91
|
0.95
|
0.64
|
0.72
|
0.78
|
1.1
|
1.19
|
1.29
|
1.1
|
1.18
|
1.32
|
1.25
|
1.3
|
1.32
|
1.19
|
1.49
|
1.41
|
1.52
|
1.51
|
|
希薄化後一株あたり利益
|
0.61
|
0.47
|
0.48
|
0.51
|
0.53
|
0.5
|
0.56
|
0.6
|
0.55
|
0.59
|
0.62
|
0.56
|
0.59
|
0.53
|
0.53
|
0.56
|
0.55
|
0.62
|
0.64
|
0.66
|
0.73
|
0.84
|
0.76
|
0.86
|
0.91
|
0.95
|
0.64
|
0.72
|
0.78
|
1.1
|
1.19
|
1.29
|
1.1
|
1.18
|
1.32
|
1.25
|
1.3
|
1.32
|
1.19
|
1.49
|
1.41
|
1.52
|
1.51
|
|
一株あたり配当金
|
0.16
|
0.16
|
0.16
|
0.16
|
0.17
|
0.17
|
0.17
|
0.17
|
0.17
|
0.18
|
0.18
|
0.18
|
0.16
|
0.16
|
0.18
|
0.18
|
0.18
|
0.18
|
0.19
|
0.19
|
0.22
|
0.24
|
0.25
|
0.27
|
0.27
|
0.27
|
0.29
|
0.28
|
0.28
|
0.29
|
0.3
|
0.31
|
0.31
|
0.31
|
0.32
|
0.32
|
0.32
|
0.32
|
0.34
|
0.34
|
0.36
|
0.36
|
0.38
|