Social Reality, Inc.【SRAX】 業績推移・財務諸表

(単位:千ドル) 3Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23
現金同等物 84 57 34 145 1,715 2,303 1,540 576 1,843 703 1,515 1,032 1,091 1,600 674 4,241 1,048 119 396 216 1,017 189 41 14,423 2,784 17 2,465 2,843 110 4,612 2,446 451 13,509 10,060 6,823 1,348 - - - 7 765 -
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,666 4,800 8,447 18,008 24,130 18,221 15,617 28,800 3,672 2,918 7,931 7,369 2,624
現金 + 有価証券 84 57 34 145 1,715 2,303 1,540 576 1,843 703 1,515 1,032 1,091 1,600 674 4,241 1,048 119 396 216 1,017 189 41 14,423 2,784 17 2,465 2,843 110 6,278 7,246 8,898 31,517 34,190 25,044 16,965 - - - 7,938 8,134 -
売掛金 389 93 321 481 441 124 274 700 3,874 4,075 9,124 8,910 7,056 4,999 8,351 4,387 8,411 6,578 7,597 7,196 4,348 1,734 2,723 969 1,828 550 780 1,241 515 647 1,260 2,608 3,314 2,172 1,376 821 1,041 351 319 157 98 64
流動資産合計 632 243 399 632 2,208 2,463 1,876 1,359 5,947 4,958 10,784 10,096 8,493 6,914 9,355 8,863 9,798 7,034 8,318 7,961 6,134 2,765 3,580 16,259 5,467 1,361 4,096 5,251 1,641 7,570 8,839 11,873 35,902 37,487 33,673 22,985 36,236 6,556 4,425 8,853 8,563 2,785
有形固定資産 16 13 12 10 27 31 28 24 27 22 18 45 43 34 35 31 55 58 63 138 154 165 155 153 192 196 211 205 172 153 134 118 132 161 154 114 112 139 121 59 50 42
投資有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18,423 18,203 1,255 5,792 2,005
固定資産合計 20 148 142 1,361 1,699 1,530 1,358 1,395 22,267 21,788 21,316 20,705 20,033 18,120 17,203 17,053 17,100 16,661 16,688 17,414 17,470 17,551 17,575 18,082 17,650 18,259 18,240 18,283 18,259 18,192 26,296 27,140 26,964 26,825 26,642 20,691 20,733 26,506 26,200 9,217 5,946 2,116
総資産 652 392 542 1,994 3,907 3,993 3,234 2,755 28,214 26,746 32,101 30,802 28,526 25,035 26,558 25,916 26,899 23,696 25,007 25,375 23,605 20,316 21,156 34,341 23,118 19,621 22,337 23,534 19,900 25,762 35,135 39,013 62,866 64,312 60,315 43,676 56,969 33,062 30,625 18,070 14,509 4,901
一年内返済予定の長期借入金 - - - - - - - - - - - - - 2,699 10,374 5,095 - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 365 753 1,145 1,643 812 270 308 659 10,344 10,814 17,045 15,204 16,616 12,099 19,851 18,289 18,074 15,604 15,483 19,037 5,010 4,682 7,001 2,475 9,017 10,825 12,630 6,552 8,005 7,571 13,496 19,035 18,960 21,749 26,543 22,816 32,161 32,159 31,432 21,719 14,190 11,759
長期借入金 - - - - - - - - - - - - - 8,283 - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 - - - - - - - - 12,118 11,968 10,488 11,509 8,033 8,283 0 0 0 - 1,811 2,092 1,711 2,043 2,516 2,943 0 359 326 295 1,978 2,244 3,739 753 344 313 279 114 77 40 0 5,600 5,621 4,397
総負債 - - - - - - - - 22,462 22,783 27,533 26,713 24,650 20,383 19,851 18,289 18,074 - 17,294 21,129 6,721 6,726 9,518 5,418 9,017 11,184 12,957 6,847 9,983 9,815 17,235 19,788 19,304 22,062 26,822 22,930 32,238 32,199 31,432 27,319 19,811 16,156
資本金及び資本剰余金 - - - - - - - - - - - - - - - - - 8 8 8 - - - - - - - 47,925 48,543 59,894 68,416 69,567 93,508 98,038 93,884 51,101 - 50,494 52,643 52,744 54,064 54,128
利益剰余金 -793 1,636 -1,914 -2,744 -3,007 -3,695 -4,575 -5,492 -7,418 -9,473 -9,057 -9,716 -10,142 -12,544 -10,671 -13,047 -14,391 -16,417 -17,155 -21,227 -21,149 -24,759 -27,757 -8,432 -18,779 -24,564 -32,663 -31,252 -38,640 -43,961 -50,532 -50,342 -61,432 -67,172 -71,001 -30,355 -26,627 -49,657 -53,476 -61,993 -59,366 -65,383
株主資本 286 -362 -604 350 3,094 3,723 2,926 2,095 5,752 3,963 4,567 4,088 3,875 4,652 6,707 7,627 8,824 8,091 7,712 4,246 16,883 13,590 11,638 28,922 14,101 8,436 9,380 16,687 9,917 15,947 17,900 19,225 43,562 42,250 33,493 20,746 24,731 863 -807 -9,249 -5,302 -11,255
有利子負債合計 - - - - - - - - - - - - - 10,983 10,374 5,095 - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - 9,382 9,700 854 - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - 236.09 154.69 66.81 - - - - - - - - - - - - - - - - - - - - - - - - - -