|
(単位:千ドル)
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
|
現金同等物
|
84
|
57
|
34
|
145
|
1,715
|
2,303
|
1,540
|
576
|
1,843
|
703
|
1,515
|
1,032
|
1,091
|
1,600
|
674
|
4,241
|
1,048
|
119
|
396
|
216
|
1,017
|
189
|
41
|
14,423
|
2,784
|
17
|
2,465
|
2,843
|
110
|
4,612
|
2,446
|
451
|
13,509
|
10,060
|
6,823
|
1,348
|
-
|
-
|
-
|
7
|
765
|
-
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,666
|
4,800
|
8,447
|
18,008
|
24,130
|
18,221
|
15,617
|
28,800
|
3,672
|
2,918
|
7,931
|
7,369
|
2,624
|
|
現金 + 有価証券
|
84
|
57
|
34
|
145
|
1,715
|
2,303
|
1,540
|
576
|
1,843
|
703
|
1,515
|
1,032
|
1,091
|
1,600
|
674
|
4,241
|
1,048
|
119
|
396
|
216
|
1,017
|
189
|
41
|
14,423
|
2,784
|
17
|
2,465
|
2,843
|
110
|
6,278
|
7,246
|
8,898
|
31,517
|
34,190
|
25,044
|
16,965
|
-
|
-
|
-
|
7,938
|
8,134
|
-
|
|
売掛金
|
389
|
93
|
321
|
481
|
441
|
124
|
274
|
700
|
3,874
|
4,075
|
9,124
|
8,910
|
7,056
|
4,999
|
8,351
|
4,387
|
8,411
|
6,578
|
7,597
|
7,196
|
4,348
|
1,734
|
2,723
|
969
|
1,828
|
550
|
780
|
1,241
|
515
|
647
|
1,260
|
2,608
|
3,314
|
2,172
|
1,376
|
821
|
1,041
|
351
|
319
|
157
|
98
|
64
|
|
流動資産合計
|
632
|
243
|
399
|
632
|
2,208
|
2,463
|
1,876
|
1,359
|
5,947
|
4,958
|
10,784
|
10,096
|
8,493
|
6,914
|
9,355
|
8,863
|
9,798
|
7,034
|
8,318
|
7,961
|
6,134
|
2,765
|
3,580
|
16,259
|
5,467
|
1,361
|
4,096
|
5,251
|
1,641
|
7,570
|
8,839
|
11,873
|
35,902
|
37,487
|
33,673
|
22,985
|
36,236
|
6,556
|
4,425
|
8,853
|
8,563
|
2,785
|
|
有形固定資産
|
16
|
13
|
12
|
10
|
27
|
31
|
28
|
24
|
27
|
22
|
18
|
45
|
43
|
34
|
35
|
31
|
55
|
58
|
63
|
138
|
154
|
165
|
155
|
153
|
192
|
196
|
211
|
205
|
172
|
153
|
134
|
118
|
132
|
161
|
154
|
114
|
112
|
139
|
121
|
59
|
50
|
42
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,423
|
18,203
|
1,255
|
5,792
|
2,005
|
|
固定資産合計
|
20
|
148
|
142
|
1,361
|
1,699
|
1,530
|
1,358
|
1,395
|
22,267
|
21,788
|
21,316
|
20,705
|
20,033
|
18,120
|
17,203
|
17,053
|
17,100
|
16,661
|
16,688
|
17,414
|
17,470
|
17,551
|
17,575
|
18,082
|
17,650
|
18,259
|
18,240
|
18,283
|
18,259
|
18,192
|
26,296
|
27,140
|
26,964
|
26,825
|
26,642
|
20,691
|
20,733
|
26,506
|
26,200
|
9,217
|
5,946
|
2,116
|
|
総資産
|
652
|
392
|
542
|
1,994
|
3,907
|
3,993
|
3,234
|
2,755
|
28,214
|
26,746
|
32,101
|
30,802
|
28,526
|
25,035
|
26,558
|
25,916
|
26,899
|
23,696
|
25,007
|
25,375
|
23,605
|
20,316
|
21,156
|
34,341
|
23,118
|
19,621
|
22,337
|
23,534
|
19,900
|
25,762
|
35,135
|
39,013
|
62,866
|
64,312
|
60,315
|
43,676
|
56,969
|
33,062
|
30,625
|
18,070
|
14,509
|
4,901
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2,699
|
10,374
|
5,095
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
365
|
753
|
1,145
|
1,643
|
812
|
270
|
308
|
659
|
10,344
|
10,814
|
17,045
|
15,204
|
16,616
|
12,099
|
19,851
|
18,289
|
18,074
|
15,604
|
15,483
|
19,037
|
5,010
|
4,682
|
7,001
|
2,475
|
9,017
|
10,825
|
12,630
|
6,552
|
8,005
|
7,571
|
13,496
|
19,035
|
18,960
|
21,749
|
26,543
|
22,816
|
32,161
|
32,159
|
31,432
|
21,719
|
14,190
|
11,759
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8,283
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
12,118
|
11,968
|
10,488
|
11,509
|
8,033
|
8,283
|
0
|
0
|
0
|
-
|
1,811
|
2,092
|
1,711
|
2,043
|
2,516
|
2,943
|
0
|
359
|
326
|
295
|
1,978
|
2,244
|
3,739
|
753
|
344
|
313
|
279
|
114
|
77
|
40
|
0
|
5,600
|
5,621
|
4,397
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,462
|
22,783
|
27,533
|
26,713
|
24,650
|
20,383
|
19,851
|
18,289
|
18,074
|
-
|
17,294
|
21,129
|
6,721
|
6,726
|
9,518
|
5,418
|
9,017
|
11,184
|
12,957
|
6,847
|
9,983
|
9,815
|
17,235
|
19,788
|
19,304
|
22,062
|
26,822
|
22,930
|
32,238
|
32,199
|
31,432
|
27,319
|
19,811
|
16,156
|
|
資本金及び資本剰余金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
8
|
8
|
8
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,925
|
48,543
|
59,894
|
68,416
|
69,567
|
93,508
|
98,038
|
93,884
|
51,101
|
-
|
50,494
|
52,643
|
52,744
|
54,064
|
54,128
|
|
利益剰余金
|
-793
|
1,636
|
-1,914
|
-2,744
|
-3,007
|
-3,695
|
-4,575
|
-5,492
|
-7,418
|
-9,473
|
-9,057
|
-9,716
|
-10,142
|
-12,544
|
-10,671
|
-13,047
|
-14,391
|
-16,417
|
-17,155
|
-21,227
|
-21,149
|
-24,759
|
-27,757
|
-8,432
|
-18,779
|
-24,564
|
-32,663
|
-31,252
|
-38,640
|
-43,961
|
-50,532
|
-50,342
|
-61,432
|
-67,172
|
-71,001
|
-30,355
|
-26,627
|
-49,657
|
-53,476
|
-61,993
|
-59,366
|
-65,383
|
|
株主資本
|
286
|
-362
|
-604
|
350
|
3,094
|
3,723
|
2,926
|
2,095
|
5,752
|
3,963
|
4,567
|
4,088
|
3,875
|
4,652
|
6,707
|
7,627
|
8,824
|
8,091
|
7,712
|
4,246
|
16,883
|
13,590
|
11,638
|
28,922
|
14,101
|
8,436
|
9,380
|
16,687
|
9,917
|
15,947
|
17,900
|
19,225
|
43,562
|
42,250
|
33,493
|
20,746
|
24,731
|
863
|
-807
|
-9,249
|
-5,302
|
-11,255
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,983
|
10,374
|
5,095
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
9,382
|
9,700
|
854
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
236.09
|
154.69
|
66.81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|