|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
464
|
408
|
391
|
455
|
372
|
395
|
396
|
551
|
337
|
327
|
346
|
984
|
755
|
352
|
490
|
691
|
486
|
466
|
501
|
427
|
363
|
328
|
82
|
101
|
97
|
102
|
83
|
99
|
92
|
83
|
87
|
124
|
103
|
66
|
61
|
68
|
39
|
34
|
49
|
54
|
163
|
190
|
70
|
68
|
106
|
69
|
560
|
388
|
262
|
189
|
183
|
147
|
204
|
87
|
100
|
99
|
100
|
128
|
124
|
156
|
177
|
|
現金 + 有価証券
|
464
|
408
|
391
|
455
|
372
|
395
|
396
|
551
|
337
|
327
|
346
|
984
|
755
|
352
|
490
|
691
|
486
|
466
|
501
|
427
|
363
|
328
|
82
|
101
|
97
|
102
|
83
|
99
|
92
|
83
|
87
|
124
|
103
|
66
|
61
|
68
|
39
|
34
|
49
|
54
|
163
|
190
|
70
|
68
|
106
|
69
|
560
|
388
|
262
|
189
|
183
|
147
|
204
|
87
|
100
|
99
|
100
|
128
|
124
|
156
|
177
|
|
売掛金
|
1,047
|
1,070
|
1,234
|
1,164
|
1,198
|
1,301
|
1,276
|
1,416
|
1,291
|
1,305
|
1,355
|
1,333
|
1,284
|
1,236
|
1,200
|
1,206
|
1,180
|
1,172
|
1,152
|
1,067
|
1,026
|
1,081
|
433
|
367
|
339
|
340
|
318
|
251
|
232
|
252
|
266
|
267
|
214
|
247
|
256
|
269
|
250
|
251
|
246
|
265
|
239
|
239
|
232
|
271
|
237
|
212
|
212
|
223
|
223
|
240
|
266
|
263
|
274
|
281
|
304
|
279
|
317
|
325
|
339
|
313
|
319
|
|
商品及び製品
|
569
|
543
|
582
|
564
|
614
|
665
|
695
|
719
|
628
|
613
|
629
|
555
|
585
|
624
|
570
|
502
|
547
|
551
|
563
|
497
|
525
|
546
|
211
|
170
|
189
|
181
|
176
|
145
|
159
|
168
|
165
|
143
|
109
|
141
|
143
|
128
|
151
|
155
|
157
|
154
|
175
|
181
|
179
|
162
|
169
|
157
|
170
|
189
|
220
|
235
|
265
|
244
|
265
|
299
|
291
|
276
|
295
|
292
|
297
|
271
|
308
|
|
流動資産合計
|
2,283
|
2,249
|
2,427
|
2,429
|
2,439
|
2,563
|
2,561
|
2,895
|
3,249
|
3,233
|
3,288
|
3,115
|
2,874
|
2,436
|
2,637
|
2,773
|
2,600
|
2,505
|
2,492
|
2,215
|
2,193
|
2,253
|
878
|
782
|
665
|
660
|
628
|
527
|
511
|
538
|
559
|
632
|
598
|
622
|
623
|
598
|
553
|
545
|
563
|
632
|
744
|
769
|
648
|
682
|
695
|
901
|
1,046
|
903
|
815
|
778
|
837
|
721
|
819
|
739
|
768
|
709
|
779
|
808
|
827
|
784
|
906
|
|
有形固定資産
|
535
|
520
|
535
|
545
|
552
|
569
|
589
|
698
|
665
|
644
|
656
|
745
|
726
|
720
|
701
|
692
|
686
|
683
|
671
|
670
|
657
|
663
|
225
|
219
|
217
|
213
|
210
|
195
|
193
|
191
|
188
|
186
|
185
|
188
|
185
|
184
|
178
|
174
|
177
|
-
|
176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
3,380
|
3,309
|
3,485
|
3,565
|
3,665
|
3,685
|
3,625
|
4,497
|
4,213
|
4,111
|
4,181
|
4,015
|
3,931
|
3,964
|
3,912
|
4,083
|
3,967
|
3,936
|
3,843
|
3,687
|
3,587
|
3,636
|
1,400
|
1,399
|
1,386
|
1,378
|
1,360
|
1,384
|
1,387
|
1,390
|
1,373
|
1,407
|
1,413
|
1,501
|
1,483
|
1,459
|
1,547
|
1,521
|
1,499
|
1,502
|
1,477
|
1,487
|
1,601
|
1,615
|
1,601
|
1,509
|
1,443
|
1,725
|
1,751
|
1,711
|
1,644
|
1,209
|
1,201
|
1,762
|
1,704
|
1,730
|
2,020
|
1,974
|
1,978
|
1,930
|
2,231
|
|
総資産
|
5,662
|
5,558
|
5,912
|
5,993
|
6,104
|
6,248
|
6,186
|
7,392
|
7,462
|
7,344
|
7,469
|
7,130
|
6,805
|
6,400
|
6,549
|
6,856
|
6,566
|
6,441
|
6,336
|
5,902
|
5,780
|
5,889
|
2,279
|
2,181
|
2,052
|
2,038
|
1,989
|
1,912
|
1,898
|
1,929
|
1,932
|
2,040
|
2,012
|
2,123
|
2,106
|
2,057
|
2,101
|
2,067
|
2,062
|
2,134
|
2,222
|
2,256
|
2,250
|
2,298
|
2,297
|
2,411
|
2,490
|
2,629
|
2,567
|
2,490
|
2,483
|
1,930
|
2,021
|
2,502
|
2,473
|
2,440
|
2,800
|
2,783
|
2,806
|
2,715
|
3,138
|
|
買掛金
|
457
|
476
|
531
|
538
|
560
|
638
|
664
|
752
|
550
|
535
|
534
|
571
|
562
|
527
|
482
|
494
|
488
|
495
|
488
|
462
|
432
|
461
|
185
|
176
|
147
|
148
|
143
|
137
|
133
|
140
|
143
|
159
|
145
|
150
|
141
|
153
|
142
|
135
|
132
|
141
|
148
|
137
|
134
|
138
|
135
|
86
|
112
|
119
|
111
|
116
|
125
|
124
|
120
|
131
|
131
|
118
|
151
|
128
|
139
|
128
|
149
|
|
一年内返済予定の長期借入金
|
76
|
97
|
22
|
50
|
22
|
1
|
1
|
4
|
331
|
331
|
331
|
8
|
8
|
80
|
98
|
558
|
2
|
9
|
16
|
30
|
37
|
37
|
4
|
9
|
13
|
17
|
17
|
17
|
18
|
18
|
18
|
0
|
4
|
9
|
9
|
18
|
14
|
14
|
18
|
1
|
2
|
4
|
5
|
7
|
8
|
10
|
11
|
13
|
13
|
13
|
0
|
2
|
3
|
10
|
14
|
17
|
20
|
24
|
24
|
27
|
27
|
|
流動負債合計
|
1,623
|
1,575
|
1,711
|
1,722
|
1,703
|
1,793
|
1,792
|
1,947
|
2,318
|
2,344
|
2,326
|
1,736
|
1,560
|
1,559
|
1,592
|
2,174
|
1,733
|
1,657
|
1,757
|
1,609
|
1,658
|
1,687
|
751
|
654
|
569
|
575
|
534
|
476
|
450
|
485
|
486
|
461
|
428
|
543
|
527
|
470
|
495
|
466
|
466
|
608
|
702
|
704
|
562
|
584
|
586
|
707
|
477
|
439
|
393
|
368
|
374
|
333
|
393
|
489
|
493
|
401
|
694
|
633
|
446
|
418
|
482
|
|
固定負債合計
|
2,182
|
2,136
|
2,167
|
2,167
|
2,177
|
2,161
|
2,129
|
3,207
|
2,854
|
2,825
|
2,831
|
3,114
|
3,169
|
2,829
|
2,815
|
2,510
|
2,470
|
2,527
|
2,523
|
2,471
|
2,434
|
2,443
|
1,207
|
1,218
|
1,197
|
1,190
|
1,181
|
1,244
|
1,236
|
1,235
|
1,191
|
1,264
|
1,250
|
1,221
|
1,209
|
1,172
|
1,191
|
1,164
|
1,134
|
1,023
|
1,004
|
1,000
|
1,104
|
1,083
|
1,049
|
974
|
952
|
1,086
|
1,057
|
1,032
|
1,028
|
517
|
501
|
839
|
832
|
843
|
867
|
866
|
1,001
|
911
|
1,211
|
|
資本金及び資本剰余金
|
982
|
983
|
984
|
986
|
991
|
992
|
992
|
993
|
996
|
997
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
2,213
|
2,279
|
2,306
|
2,359
|
2,369
|
2,391
|
2,439
|
2,488
|
2,489
|
2,524
|
2,569
|
2,697
|
2,688
|
2,715
|
2,766
|
2,303
|
2,605
|
2,640
|
2,688
|
2,638
|
2,615
|
2,639
|
910
|
897
|
910
|
914
|
916
|
-832
|
-815
|
-824
|
-801
|
-743
|
-731
|
-708
|
-702
|
-651
|
-651
|
-632
|
-611
|
-585
|
-563
|
-536
|
-513
|
-489
|
-462
|
-400
|
-69
|
-52
|
-41
|
-28
|
-25
|
-52
|
-9
|
27
|
6
|
38
|
87
|
131
|
181
|
238
|
290
|
|
株主資本
|
1,857
|
1,845
|
2,033
|
2,104
|
2,223
|
2,294
|
2,264
|
2,237
|
2,290
|
2,175
|
2,312
|
2,280
|
2,074
|
2,011
|
2,141
|
2,172
|
2,363
|
2,256
|
2,055
|
1,821
|
1,687
|
1,761
|
356
|
345
|
322
|
272
|
273
|
191
|
211
|
208
|
255
|
314
|
333
|
358
|
369
|
414
|
415
|
436
|
461
|
502
|
515
|
552
|
583
|
629
|
660
|
728
|
1,060
|
1,102
|
1,115
|
1,088
|
1,079
|
1,079
|
1,126
|
1,172
|
1,146
|
1,194
|
1,237
|
1,283
|
1,358
|
1,384
|
1,443
|
|
有利子負債合計
|
76
|
97
|
22
|
50
|
22
|
1
|
1
|
4
|
331
|
331
|
331
|
8
|
8
|
80
|
98
|
558
|
2
|
9
|
16
|
29
|
37
|
37
|
4
|
9
|
13
|
17
|
17
|
17
|
18
|
18
|
18
|
0
|
4
|
9
|
9
|
18
|
14
|
14
|
18
|
1
|
2
|
4
|
5
|
7
|
8
|
10
|
11
|
13
|
13
|
13
|
0
|
2
|
3
|
10
|
14
|
17
|
20
|
24
|
24
|
27
|
27
|
|
純有利子負債
|
-389
|
-311
|
-369
|
-405
|
-350
|
-394
|
-395
|
-547
|
-6
|
4
|
-16
|
-976
|
-747
|
-272
|
-393
|
-134
|
-484
|
-457
|
-486
|
-399
|
-326
|
-292
|
-78
|
-93
|
-85
|
-85
|
-66
|
-82
|
-75
|
-66
|
-70
|
-124
|
-99
|
-58
|
-53
|
-51
|
-25
|
-21
|
-31
|
-54
|
-161
|
-187
|
-66
|
-62
|
-98
|
-59
|
-549
|
-376
|
-250
|
-177
|
-183
|
-146
|
-202
|
-77
|
-87
|
-83
|
-80
|
-104
|
-101
|
-130
|
-151
|
|
DEレシオ(%)
|
4.09
|
5.28
|
1.11
|
2.41
|
1.02
|
0.06
|
0.06
|
0.19
|
14.47
|
15.24
|
14.32
|
0.38
|
0.41
|
4.02
|
4.59
|
25.72
|
0.1
|
0.42
|
0.8
|
1.6
|
2.23
|
2.13
|
1.35
|
2.63
|
4.18
|
6.57
|
6.55
|
9.34
|
8.53
|
8.67
|
7.06
|
0.16
|
1.47
|
2.57
|
2.52
|
4.34
|
3.42
|
3.23
|
4.01
|
0.2
|
0.5
|
0.74
|
0.96
|
1.14
|
1.35
|
1.43
|
1.08
|
1.18
|
1.17
|
1.19
|
0.04
|
0.19
|
0.31
|
0.9
|
1.22
|
1.45
|
1.68
|
1.88
|
1.78
|
1.99
|
1.91
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|