SunPower Corporation【SPWR】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 1Q12 2Q12 3Q12 1Q13 2Q13 3Q13 1Q14 2Q14 3Q14 1Q15 2Q15 3Q15 1Q17 2Q17 3Q17 1Q17 2Q17 3Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 1Q22 2Q22 3Q22 4Q23 1Q23 2Q23 3Q23
売上高 384,238 550,645 451,418 592,255 705,427 494,131 595,897 648,948 635,433 576,516 657,120 692,422 507,871 662,734 440,871 381,020 380,218 384,875 420,452 729,346 399,076 337,446 477,191 391,888 449,097 428,263 456,837 348,225 436,281 475,958 603,761 449,190 352,914 274,806 341,810 306,398 308,927 323,636 350,277 417,772 475,711 497,312 440,878 463,851 430,690
売上成長率(%) - - - - - - - - - - - - -
売上原価 296,387 438,060 362,896 572,961 629,303 448,883 522,397 568,175 576,120 468,655 463,890 529,433 413,726 554,220 350,053 310,139 317,574 333,338 379,158 600,138 430,008 322,211 461,533 381,640 759,312 418,508 - 385,510 416,481 427,707 - 411,742 331,316 237,666 - 256,524 247,896 263,986 277,968 336,273 370,264 - 376,767 399,724 358,181
売上総利益 87,851 112,585 88,522 19,294 76,124 45,248 73,500 80,773 59,313 107,861 193,230 162,989 94,145 108,514 90,818 70,881 62,644 51,537 41,294 129,208 -30,932 15,235 15,658 10,248 -310,215 9,755 -7,571 -37,285 19,800 48,251 95,139 37,448 21,598 37,140 75,151 49,874 61,031 59,650 72,309 81,499 105,447 104,648 64,111 64,127 72,509
売上総利益率(%)
研究開発費 11,206 13,382 13,646 15,255 12,664 16,726 14,104 14,956 13,170 13,035 14,903 16,746 16,581 17,291 21,168 20,560 24,973 32,706 31,411 28,153 20,515 19,754 20,693 18,891 31,210 15,698 - 14,993 18,159 16,101 - 15,638 12,335 5,344 - 5,015 4,711 2,979 5,010 7,405 6,784 - 7,247 6,508 5,406
販売管理費 78,376 91,015 76,179 90,856 76,329 76,194 62,480 69,714 70,092 62,035 63,229 73,928 71,499 68,394 77,214 81,520 81,109 97,791 84,683 80,070 67,403 68,703 68,401 65,130 64,719 76,147 - 62,857 61,978 64,734 - 65,958 55,967 35,462 - 47,744 56,730 51,169 76,996 93,043 87,124 - 90,881 82,709 93,345
営業費用 89,582 104,397 89,825 119,419 439,388 95,966 124,183 154,795 82,925 75,998 79,246 90,213 87,363 85,873 101,963 103,829 106,808 130,593 116,211 139,425 97,708 93,426 92,611 144,290 167,702 89,958 - 80,297 -46,395 95,874 - 82,898 59,244 39,206 - 53,212 60,301 53,450 82,899 99,460 92,960 - 97,904 89,301 104,794
営業利益 -1,731 8,188 -1,303 -100,125 -363,264 -50,718 -50,683 -74,022 -23,612 31,863 113,984 72,776 6,782 22,641 -11,145 -32,948 -44,164 -79,056 -74,917 -10,217 -128,640 -78,191 -76,953 -134,042 -477,917 -80,203 - -117,582 66,195 -47,623 - -45,450 -37,646 -2,066 - -3,338 730 6,200 -10,590 -17,961 12,487 - -33,793 -25,174 -32,285
営業利益率 (%) - - - -
経常(税引前)利益 30,850 16,097 -25,070 -124,998 -360,678 -69,749 -74,663 -48,523 -58,647 7,762 81,222 54,871 -8,936 7,275 -28,890 -25,989 -56,113 -97,472 -93,883 -65,628 -150,661 -115,918 -99,621 -142,825 -467,347 -108,731 - -100,448 118,105 -12,063 - -514 22,355 146,405 - -54,722 77,194 -86,501 -14,100 -38,500 143,800 - -49,600 -30,342 -38,700
経常(税引前)利益率(%) 8.03 2.92 -5.55 -21.11 -51.13 -14.12 -12.53 -7.48 -9.23 1.35 12.36 7.92 -1.76 1.1 -6.55 -6.82 -14.76 -25.33 -22.33 -9.0 -37.75 -34.35 -20.88 -36.45 -104.06 -25.39 - -28.85 27.07 -2.53 - -0.11 6.33 53.28 - -17.86 24.99 -26.73 -4.03 -9.22 30.23 - -11.25 -6.54 -8.99
法人税等合計 46,992 3,376 -15,816 22,702 11,077 1,356 10,593 593 2,989 4,506 -4,575 13,620 -8,168 -8,320 2,351 -659 36,224 3,181 6,648 7,049 2,031 2,353 -5,457 2,628 -3,081 -3,680 - 5,800 6,100 5,400 - 1,900 3,100 36,700 - -5,200 2,400 -2,200 -11,600 3,200 3,109 - 1,200 200 -100
実効税率(%) - - - -
純利益 -6,216 20,116 -2,121 -147,872 -370,784 -74,530 -84,181 -48,538 -54,696 19,565 108,386 65,044 14,102 32,033 -9,581 6,509 -56,326 -85,409 -69,992 -40,545 -134,479 -93,760 -54,247 -115,974 -447,117 -89,826 -158,174 -89,724 121,459 -15,017 5,977 -1,431 19,378 44,626 412,475 -48,385 75,207 -84,376 -27,871 -62,327 142,632 7,613 -50,603 -33,054 -37,335
純利益率(%)
一株あたり利益 -0.07 0.21 -0.02 - -3.77 - - - - 0.16 0.89 0.53 0.11 0.24 -0.07 0.05 -0.41 -0.62 -0.51 -0.29 -0.97 -0.67 -0.39 -0.83 -3.17 -0.64 - - 0.85 -0.11 0.04 -0.01 0.11 0.26 2.42 -0.28 0.44 -0.49 -0.16 -0.36 0.8 0.04 -0.29 -0.19 -0.21
希薄化後一株あたり利益 -0.07 0.21 -0.02 - -3.77 - - - - 0.15 0.73 0.42 0.09 0.2 -0.07 0.04 -0.41 -0.62 -0.51 -0.29 -0.97 -0.67 -0.39 -0.83 -3.17 -0.64 - - 0.75 -0.11 0.03 -0.01 0.11 0.24 2.08 -0.28 0.4 -0.49 -0.16 -0.36 0.74 0.04 -0.29 -0.19 -0.21
EBITDA - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -