|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q23
|
1Q23
|
2Q23
|
3Q23
|
|
現金同等物
|
382
|
281
|
605
|
367
|
245
|
374
|
657
|
302
|
366
|
377
|
457
|
505
|
580
|
743
|
762
|
754
|
980
|
922
|
956
|
601
|
623
|
502
|
954
|
555
|
590
|
383
|
425
|
387
|
327
|
377
|
544
|
362
|
364
|
352
|
363
|
236
|
199
|
210
|
458
|
244
|
274
|
349
|
246
|
229
|
151
|
280
|
148
|
162
|
228
|
433
|
402
|
141
|
131
|
115
|
|
現金 + 有価証券
|
382
|
281
|
605
|
367
|
245
|
374
|
657
|
302
|
366
|
377
|
457
|
505
|
580
|
743
|
762
|
754
|
980
|
922
|
956
|
601
|
623
|
502
|
954
|
555
|
590
|
383
|
425
|
387
|
327
|
377
|
544
|
362
|
364
|
352
|
363
|
236
|
199
|
210
|
458
|
244
|
274
|
349
|
246
|
229
|
151
|
280
|
148
|
162
|
228
|
433
|
402
|
141
|
131
|
115
|
|
売掛金
|
199
|
265
|
381
|
341
|
395
|
438
|
390
|
348
|
272
|
297
|
398
|
303
|
459
|
377
|
360
|
265
|
345
|
520
|
504
|
467
|
433
|
207
|
190
|
177
|
211
|
223
|
219
|
167
|
195
|
186
|
215
|
190
|
205
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
266
|
285
|
313
|
487
|
412
|
425
|
397
|
515
|
449
|
407
|
291
|
281
|
235
|
288
|
245
|
234
|
229
|
195
|
208
|
302
|
310
|
349
|
382
|
386
|
467
|
447
|
401
|
428
|
444
|
408
|
352
|
354
|
368
|
382
|
308
|
334
|
350
|
388
|
358
|
391
|
360
|
178
|
210
|
230
|
235
|
241
|
242
|
245
|
222
|
228
|
316
|
381
|
424
|
324
|
|
流動資産合計
|
1,536
|
1,410
|
1,793
|
1,803
|
1,636
|
1,765
|
2,102
|
1,910
|
1,920
|
1,941
|
1,938
|
1,725
|
2,107
|
2,093
|
2,188
|
2,034
|
2,525
|
2,610
|
2,403
|
2,061
|
2,172
|
2,038
|
2,515
|
2,374
|
2,609
|
2,346
|
1,914
|
1,649
|
1,663
|
1,505
|
1,351
|
1,204
|
1,219
|
1,225
|
1,073
|
1,490
|
1,011
|
1,106
|
1,380
|
1,203
|
1,112
|
861
|
790
|
1,101
|
1,061
|
1,139
|
1,073
|
1,159
|
1,071
|
1,190
|
1,268
|
986
|
1,046
|
927
|
|
有形固定資産
|
815
|
589
|
578
|
597
|
592
|
585
|
607
|
651
|
650
|
659
|
774
|
806
|
838
|
851
|
533
|
535
|
526
|
538
|
585
|
594
|
643
|
681
|
731
|
802
|
818
|
1,125
|
1,027
|
1,073
|
1,049
|
1,052
|
1,148
|
1,137
|
757
|
760
|
839
|
413
|
434
|
335
|
323
|
312
|
299
|
50
|
46
|
46
|
32
|
29
|
35
|
42
|
50
|
64
|
74
|
82
|
95
|
106
|
|
総資産
|
3,427
|
2,909
|
3,379
|
3,465
|
3,329
|
3,153
|
3,275
|
3,214
|
3,185
|
3,193
|
3,341
|
3,163
|
3,674
|
3,759
|
3,899
|
3,826
|
4,322
|
4,409
|
4,357
|
4,103
|
4,349
|
4,394
|
4,857
|
4,835
|
5,201
|
5,097
|
4,567
|
4,326
|
4,357
|
4,309
|
3,629
|
3,783
|
3,070
|
3,126
|
2,353
|
2,308
|
1,938
|
1,889
|
2,172
|
1,997
|
1,938
|
1,449
|
1,646
|
1,594
|
1,546
|
1,428
|
1,554
|
1,570
|
1,536
|
1,717
|
1,780
|
1,492
|
1,573
|
1,447
|
|
買掛金
|
329
|
373
|
382
|
365
|
413
|
428
|
416
|
482
|
416
|
417
|
414
|
333
|
433
|
483
|
443
|
418
|
428
|
440
|
419
|
432
|
427
|
444
|
514
|
530
|
518
|
515
|
540
|
437
|
425
|
408
|
406
|
334
|
349
|
358
|
325
|
347
|
398
|
440
|
441
|
403
|
357
|
162
|
166
|
156
|
158
|
157
|
177
|
179
|
148
|
194
|
242
|
225
|
229
|
186
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
41
|
62
|
79
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
895
|
645
|
788
|
1,046
|
972
|
924
|
1,064
|
886
|
778
|
1,039
|
961
|
1,025
|
1,321
|
1,344
|
1,660
|
1,505
|
1,375
|
1,437
|
1,129
|
836
|
1,113
|
1,105
|
998
|
1,054
|
1,377
|
1,443
|
1,090
|
815
|
1,148
|
1,070
|
1,096
|
964
|
696
|
719
|
705
|
1,299
|
770
|
842
|
898
|
831
|
1,083
|
754
|
529
|
500
|
408
|
394
|
509
|
1,056
|
903
|
910
|
1,050
|
683
|
637
|
865
|
|
長期借入金
|
237
|
0
|
50
|
50
|
105
|
355
|
355
|
264
|
383
|
100
|
375
|
116
|
149
|
93
|
93
|
123
|
156
|
149
|
218
|
296
|
225
|
263
|
478
|
498
|
578
|
455
|
451
|
501
|
550
|
601
|
430
|
431
|
463
|
591
|
40
|
71
|
102
|
48
|
-
|
98
|
92
|
68
|
56
|
86
|
58
|
42
|
0
|
0
|
54
|
72
|
0
|
155
|
305
|
0
|
|
総負債
|
1,961
|
1,480
|
1,721
|
1,837
|
1,836
|
1,979
|
2,178
|
1,966
|
2,023
|
2,072
|
2,348
|
2,220
|
2,694
|
2,650
|
2,745
|
2,636
|
2,920
|
2,961
|
2,753
|
2,513
|
2,706
|
2,748
|
3,279
|
3,346
|
3,759
|
3,668
|
3,376
|
3,287
|
3,375
|
3,355
|
3,367
|
3,187
|
2,925
|
3,075
|
2,503
|
2,529
|
2,035
|
2,049
|
2,150
|
1,977
|
1,897
|
1,456
|
1,239
|
1,233
|
1,102
|
1,061
|
1,164
|
1,211
|
1,117
|
1,150
|
1,204
|
989
|
1,096
|
1,023
|
|
利益剰余金
|
-108
|
-88
|
63
|
61
|
-87
|
-458
|
-541
|
-625
|
-709
|
-758
|
-903
|
-957
|
-938
|
-829
|
-807
|
-742
|
-728
|
-696
|
-561
|
-571
|
-564
|
-620
|
-748
|
-834
|
-904
|
-944
|
-1,219
|
-1,399
|
-1,493
|
-1,547
|
-2,116
|
-1,786
|
-2,233
|
-2,323
|
-2,481
|
-2,562
|
-2,440
|
-2,455
|
-2,450
|
-2,451
|
-2,432
|
-2,497
|
-2,086
|
-2,134
|
-2,059
|
-2,143
|
-2,123
|
-2,150
|
-2,213
|
-2,074
|
-2,067
|
-2,117
|
-2,150
|
-2,209
|
|
株主資本
|
1,464
|
1,428
|
1,657
|
1,627
|
1,492
|
1,173
|
1,097
|
1,247
|
1,162
|
1,120
|
993
|
942
|
979
|
1,108
|
1,153
|
1,190
|
1,374
|
1,418
|
1,576
|
1,561
|
1,610
|
1,596
|
1,508
|
1,409
|
1,351
|
1,326
|
1,087
|
934
|
867
|
827
|
247
|
581
|
130
|
35
|
-150
|
-222
|
-97
|
-161
|
21
|
20
|
41
|
-8
|
406
|
360
|
444
|
367
|
390
|
359
|
419
|
566
|
575
|
503
|
477
|
423
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|