Sportsman's Warehouse Holdings, Inc.【SPWH】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
売上高 132,425 159,468 182,532 185,578 144,493 172,985 199,704 212,730 151,615 189,804 217,161 221,376 156,898 191,493 218,115 243,165 180,059 203,288 223,099 242,682 174,017 211,766 242,466 24,345 246,835 380,989 385,748 -979,017 326,992 361,778 401,014 416,288 309,505 351,021 359,720 379,269 267,529 309,495 340,569 370,394 244,240 288,734 324,261 340,398 249,103 293,899 331,323 334,857
売上成長率(%) - - - - - - -8.1 2.0 1.8 2.2 -1.6
売上原価 92,297 106,641 121,881 123,977 101,342 114,983 133,139 141,918 103,143 123,619 142,896 147,068 108,283 122,875 141,152 163,501 124,493 131,011 145,518 163,177 119,844 138,544 158,256 173,124 172,061 251,896 255,166 296,191 222,945 241,724 271,392 279,714 210,414 233,482 238,898 256,481 187,485 208,678 237,384 271,027 170,454 198,716 221,173 236,824 173,460 199,950 222,604 239,646
売上総利益 40,128 52,827 60,651 61,601 43,151 58,002 66,565 70,812 48,472 66,185 74,265 74,308 48,615 68,618 76,963 79,664 55,566 72,277 77,581 79,505 54,173 73,222 84,210 85,028 74,774 129,093 130,582 142,004 104,047 120,054 129,622 136,574 99,091 117,539 120,822 122,788 80,044 100,817 103,185 99,367 73,786 90,018 103,088 103,574 75,643 93,949 108,719 95,211
売上総利益率(%) 30.4 30.4 32.0 32.8 28.4
販売管理費 40,349 40,484 42,026 47,456 41,903 41,216 47,396 48,703 46,116 49,514 53,719 53,195 52,382 54,383 57,443 63,085 59,216 59,088 60,070 62,537 59,530 63,460 68,336 71,843 75,219 83,606 92,252 102,629 90,419 95,870 99,974 113,415 96,085 97,023 102,322 106,747 99,003 102,334 100,113 107,300 94,413 94,341 99,973 99,978 95,256 97,166 104,452 96,167
営業利益 -221 12,343 18,625 14,145 1,248 16,786 19,169 22,109 2,356 16,671 20,546 21,113 -3,767 14,235 19,520 16,579 -3,650 13,189 17,511 16,968 -5,357 9,762 15,874 13,185 -445 45,487 38,330 39,375 13,628 24,184 29,648 23,159 3,006 20,516 18,500 16,041 -18,959 -1,517 3,072 -7,933 -20,627 -4,323 3,115 3,596 -19,613 -3,217 4,267 -18,797
営業利益率 (%) 1.1 -7.9 -1.1 1.3 -5.6
経常(税引前)利益 -5,479 8,236 14,503 5,152 -2,212 13,338 15,510 18,520 -1,232 13,530 17,144 17,843 -6,917 10,799 16,026 12,922 -7,207 8,855 14,878 14,286 -7,462 7,409 13,780 11,742 -1,979 44,470 40,012 38,957 13,402 23,918 29,235 77,684 2,439 19,749 17,313 14,367 -21,006 -5,044 -872 -11,284 -23,535 -7,963 - - -22,584 -6,986 214 -21,790
経常(税引前)利益率(%) -4.1 5.2 7.9 2.8 -1.5 7.7 7.8 8.7 -0.8 7.1 7.9 8.1 -4.4 5.6 7.3 5.3 -4.0 4.4 6.7 5.9 -4.3 3.5 5.7 48.2 -0.8 11.7 10.4 -4.0 4.1 6.6 7.3 18.7 0.8 5.6 4.8 3.8 -7.9 -1.6 -0.3 -3.0 -9.6 -2.8 - - -9.1 -2.4 0.1 -6.5
法人税等合計 -2,111 3,173 5,587 1,979 -852 5,138 5,969 7,130 -1,543 5,226 6,630 7,303 -2,410 4,245 6,218 7,035 -1,379 2,304 2,480 3,657 -2,003 1,911 3,287 2,059 -849 12,009 9,530 9,390 2,952 6,195 7,372 19,250 441 5,135 4,436 3,338 -5,367 -1,756 459 -2,545 -5,469 -2,057 162 9,294 -1,330 97 206 -58
実効税率(%) - - 5.9 -1.4 96.3 0.3
純利益 -3,368 5,063 8,916 3,173 -1,360 8,200 9,541 11,390 311 8,304 10,514 10,540 -4,507 6,554 9,809 5,887 -5,828 6,551 12,399 10,629 -5,459 5,498 10,493 9,683 -1,130 32,461 30,482 29,567 10,450 17,723 21,863 58,434 1,998 14,614 12,877 11,029 -15,639 -3,288 -1,331 -8,739 -18,066 -5,906 364 -8,723 -21,254 -7,083 8 -21,732
純利益率(%) -2.6 -8.5 -2.4 0.0 -6.5
一株あたり利益 -0.1 0.12 0.21 0.07 -0.03 0.2 0.23 0.27 0.01 0.2 0.25 0.25 -0.11 0.15 0.23 0.14 -0.14 0.15 0.29 0.24 -0.13 0.13 0.24 0.23 -0.03 0.75 0.7 0.68 0.24 0.4 0.5 1.33 0.05 0.35 0.34 0.29 -0.42 -0.09 -0.04 -0.23 -0.48 -0.16 0.01 -0.22 -0.56 -0.18 0 -0.56
希薄化後一株あたり利益 -0.1 0.12 0.21 0.07 -0.03 0.19 0.23 0.27 0.01 0.2 0.25 0.25 -0.11 0.15 0.23 0.14 -0.14 0.15 0.29 0.24 -0.13 0.13 0.24 0.22 -0.03 0.73 0.68 0.66 0.23 0.4 0.49 1.31 0.05 0.35 0.33 0.29 -0.42 -0.09 -0.04 -0.23 -0.48 -0.16 0.01 -0.22 -0.56 -0.18 0 -0.56