Sportsman's Warehouse Holdings, Inc.【SPWH】 バランスシート

機能の使い方
(単位:千ドル) 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26 2Q26 3Q26 4Q26
現金同等物 1,752 1,652 1,738 1,751 2,006 583 1,941 2,109 2,404 2,578 2,691 1,911 2,269 1,821 2,155 1,769 2,379 2,734 1,892 1,547 1,715 1,475 1,737 1,685 22,090 12,288 19,314 65,525 59,719 2,620 2,532 57,018 57,705 6,018 2,560 2,389 3,040 2,893 2,915 3,141 2,168 2,560 2,666 2,832 3,560 1,804 2,246 1,659
現金 + 有価証券 1,752 1,652 1,738 1,751 2,006 583 1,941 2,109 2,404 2,578 2,691 1,911 2,269 1,821 2,155 1,769 2,379 2,734 1,892 1,547 1,715 1,475 1,737 1,685 22,090 12,288 19,314 65,525 59,719 2,620 2,532 57,018 57,705 6,018 2,560 2,389 3,040 2,893 2,915 3,141 2,168 2,560 2,666 2,832 3,560 1,804 2,246 1,659
売掛金 - - - 425 554 419 393 469 446 309 469 411 382 441 404 319 382 388 419 249 289 239 620 904 581 551 462 581 574 616 684 1,937 1,254 1,911 1,685 2,053 2,415 2,774 3,105 2,119 2,102 2,297 1,447 2,410 2,934 2,666 5,064 4,390
流動資産合計 218,031 229,207 251,214 203,671 232,633 246,696 264,516 233,059 260,669 275,450 311,929 255,924 304,816 312,309 324,887 280,755 318,145 346,742 385,077 293,570 303,629 302,758 351,313 291,638 343,025 326,073 356,418 324,653 363,327 393,962 447,419 467,470 516,275 466,166 508,583 425,896 499,945 494,688 482,581 380,048 415,113 385,321 462,517 366,002 441,354 468,308 445,941 337,741
有形固定資産 38,889 47,917 49,849 54,317 61,015 69,102 69,163 62,432 70,014 82,396 83,446 83,109 94,940 103,848 98,890 94,035 94,809 95,849 93,273 92,084 91,049 97,984 107,627 98,767 95,924 95,402 99,495 99,118 101,364 109,592 123,457 128,304 133,871 137,152 147,031 162,586 176,970 197,759 199,555 194,452 187,848 181,689 175,181 167,838 162,813 160,997 159,333 133,329
総資産 272,734 292,332 315,666 270,723 305,849 325,925 343,423 303,024 338,786 365,843 402,846 346,248 405,634 421,722 429,025 379,661 416,428 446,182 480,119 388,897 584,348 584,461 673,012 616,641 662,329 646,780 696,962 660,818 705,874 757,004 814,714 840,581 897,755 856,169 925,356 858,960 981,697 996,304 980,304 886,205 930,377 901,904 967,685 852,102 929,669 948,853 913,867 762,582
買掛金 51,027 49,687 62,112 28,500 53,995 60,212 61,908 46,698 58,611 70,525 71,408 31,549 74,176 60,761 69,453 36,788 64,012 74,271 91,511 24,953 49,982 64,891 105,527 38,157 86,111 128,054 135,949 77,441 113,045 114,138 123,510 58,916 100,618 98,845 130,119 61,948 112,659 75,435 83,296 56,122 70,056 55,250 112,690 64,041 88,119 90,122 63,271 44,933
一年内返済予定の長期借入金 51,827 1,860 1,860 1,333 1,333 1,333 1,333 9,033 983 983 983 983 983 896 935 990 968 7,915 7,915 7,915 7,915 - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 142,891 153,074 167,936 117,225 154,790 165,318 172,677 128,271 176,199 191,493 216,439 147,219 211,003 219,918 210,642 155,551 195,605 318,855 341,689 240,666 287,964 290,465 346,724 264,776 314,391 272,821 283,424 227,428 265,419 288,174 328,640 284,406 343,949 327,712 376,661 295,824 399,980 417,665 405,789 314,649 367,954 315,815 386,692 283,963 378,500 392,831 370,426 249,029
長期借入金 158,507 155,042 154,577 156,713 156,379 156,046 155,713 147,679 134,274 134,028 133,970 133,721 133,455 132,931 132,656 132,349 132,142 31,675 29,696 27,717 25,739 23,760 21,781 23,781 23,760 15,901 7,950 - - - - - - - - - - - - - - 24,032 23,969 24,067 24,146 43,851 44,007 44,165
固定負債合計 181,987 183,714 182,748 184,830 183,907 184,775 184,779 176,812 164,938 167,206 167,845 169,028 169,128 169,062 175,449 174,312 173,346 72,617 70,940 69,571 213,844 205,289 226,469 241,597 238,753 231,222 239,437 228,730 226,598 236,223 231,498 242,006 238,126 248,605 265,389 270,023 305,134 305,925 302,259 307,000 314,891 343,054 337,423 332,435 336,112 347,135 333,923 324,993
総負債 324,878 336,788 350,684 302,055 338,697 350,093 357,456 305,083 341,137 358,699 384,284 316,247 380,131 388,980 386,091 329,863 368,951 391,472 412,629 310,237 501,808 495,754 573,193 506,373 553,144 504,043 522,861 456,158 492,017 524,397 560,138 526,412 582,075 576,317 642,050 565,847 705,114 723,590 708,048 621,649 682,845 658,869 724,115 616,398 714,612 739,966 704,349 574,022
利益剰余金 -125,159 -120,096 -111,180 -108,007 -109,367 -101,167 -91,626 -80,236 -79,925 -71,621 -61,109 -50,567 -55,076 -48,523 -38,716 -32,825 -36,019 -29,469 -17,070 -6,441 -2,645 2,853 13,346 23,029 21,899 54,360 84,842 114,409 124,859 142,582 164,445 222,879 224,877 239,491 203,760 212,995 196,866 192,453 191,122 182,383 164,317 158,411 158,047 149,324 128,070 120,987 120,995 99,263
株主資本 -52,144 -44,456 -35,018 -31,332 -32,848 -24,168 -14,033 -2,059 -2,351 7,144 18,562 30,001 25,503 32,742 42,934 49,798 47,477 54,710 67,490 78,660 82,540 88,707 99,819 110,268 109,185 142,737 174,101 204,660 213,857 232,607 254,576 314,169 315,680 279,852 283,306 293,113 276,583 272,714 272,256 264,556 247,532 243,035 243,570 235,704 215,057 208,887 209,518 188,560