|
(単位:百万ドル)
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
1Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
37
|
62
|
55
|
26
|
6
|
7
|
8
|
6
|
4
|
5
|
15
|
6
|
8
|
6
|
8
|
13
|
8
|
22
|
28
|
23
|
26
|
24
|
19
|
22
|
13
|
15
|
17
|
15
|
20
|
18
|
21
|
19
|
23
|
24
|
21
|
34
|
26
|
19
|
23
|
24
|
24
|
10
|
16
|
21
|
18
|
29
|
16
|
16
|
17
|
17
|
18
|
25
|
17
|
21
|
19
|
|
現金 + 有価証券
|
37
|
62
|
55
|
26
|
6
|
7
|
8
|
6
|
4
|
5
|
15
|
6
|
8
|
6
|
8
|
13
|
8
|
22
|
28
|
23
|
26
|
24
|
19
|
22
|
13
|
15
|
17
|
15
|
20
|
18
|
21
|
19
|
23
|
24
|
21
|
34
|
26
|
19
|
23
|
24
|
24
|
10
|
16
|
21
|
18
|
29
|
16
|
16
|
17
|
17
|
18
|
25
|
17
|
21
|
19
|
|
売掛金
|
62
|
60
|
56
|
58
|
61
|
59
|
50
|
60
|
60
|
59
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
132
|
121
|
120
|
99
|
132
|
136
|
133
|
124
|
135
|
141
|
557
|
564
|
612
|
577
|
562
|
552
|
573
|
521
|
533
|
536
|
561
|
539
|
539
|
555
|
598
|
597
|
577
|
562
|
592
|
553
|
595
|
572
|
594
|
537
|
516
|
552
|
586
|
541
|
602
|
538
|
550
|
522
|
556
|
591
|
623
|
571
|
566
|
576
|
579
|
575
|
555
|
527
|
557
|
546
|
527
|
|
流動資産合計
|
245
|
255
|
246
|
209
|
226
|
225
|
213
|
206
|
212
|
218
|
918
|
941
|
971
|
913
|
919
|
891
|
930
|
883
|
896
|
895
|
939
|
893
|
944
|
960
|
1,015
|
1,004
|
985
|
985
|
1,028
|
1,001
|
1,052
|
998
|
1,048
|
996
|
1,048
|
1,058
|
1,095
|
1,014
|
1,039
|
992
|
1,007
|
957
|
1,031
|
1,121
|
1,146
|
1,066
|
1,068
|
1,085
|
1,088
|
1,077
|
1,066
|
1,044
|
1,139
|
1,091
|
1,098
|
|
有形固定資産
|
239
|
243
|
245
|
256
|
256
|
261
|
272
|
272
|
269
|
268
|
631
|
606
|
596
|
597
|
579
|
587
|
586
|
583
|
573
|
575
|
570
|
559
|
628
|
621
|
588
|
600
|
582
|
581
|
577
|
579
|
623
|
619
|
618
|
615
|
585
|
562
|
562
|
577
|
564
|
567
|
559
|
577
|
575
|
557
|
558
|
610
|
604
|
609
|
616
|
649
|
647
|
662
|
668
|
779
|
766
|
|
固定資産合計
|
537
|
541
|
542
|
297
|
558
|
558
|
581
|
583
|
580
|
578
|
1,053
|
1,048
|
1,019
|
1,018
|
996
|
1,041
|
1,036
|
1,041
|
1,024
|
1,028
|
1,054
|
1,036
|
1,235
|
1,238
|
1,018
|
1,051
|
1,031
|
1,025
|
1,025
|
970
|
1,306
|
1,293
|
1,286
|
1,278
|
1,265
|
1,237
|
1,226
|
1,262
|
1,236
|
1,216
|
1,235
|
1,249
|
1,232
|
1,200
|
1,195
|
1,240
|
1,227
|
1,241
|
1,245
|
1,278
|
1,275
|
1,321
|
1,327
|
1,510
|
1,481
|
|
総資産
|
783
|
796
|
788
|
763
|
784
|
784
|
794
|
789
|
792
|
797
|
1,972
|
1,989
|
1,991
|
1,932
|
1,915
|
1,932
|
1,966
|
1,925
|
1,920
|
1,923
|
1,993
|
1,930
|
2,181
|
2,199
|
2,033
|
2,055
|
2,016
|
2,010
|
2,054
|
1,971
|
2,359
|
2,292
|
2,335
|
2,276
|
2,314
|
2,297
|
2,322
|
2,277
|
2,276
|
2,209
|
2,243
|
2,207
|
2,264
|
2,322
|
2,341
|
2,307
|
2,296
|
2,327
|
2,334
|
2,356
|
2,342
|
2,366
|
2,467
|
2,602
|
2,581
|
|
買掛金
|
129
|
129
|
111
|
107
|
127
|
128
|
116
|
120
|
129
|
137
|
349
|
375
|
411
|
320
|
349
|
350
|
365
|
353
|
333
|
339
|
398
|
372
|
370
|
394
|
440
|
376
|
356
|
364
|
411
|
357
|
391
|
406
|
456
|
405
|
509
|
489
|
501
|
464
|
441
|
441
|
490
|
447
|
478
|
503
|
492
|
487
|
470
|
500
|
505
|
473
|
447
|
466
|
513
|
485
|
491
|
|
流動負債合計
|
187
|
184
|
215
|
184
|
187
|
183
|
177
|
192
|
191
|
198
|
498
|
524
|
549
|
480
|
494
|
507
|
517
|
487
|
450
|
463
|
525
|
505
|
489
|
514
|
559
|
494
|
464
|
478
|
518
|
476
|
555
|
567
|
610
|
565
|
679
|
677
|
694
|
689
|
629
|
648
|
702
|
655
|
661
|
704
|
702
|
704
|
634
|
670
|
682
|
659
|
608
|
643
|
701
|
695
|
662
|
|
固定負債合計
|
284
|
290
|
245
|
254
|
279
|
273
|
288
|
261
|
262
|
251
|
754
|
732
|
697
|
704
|
664
|
659
|
669
|
647
|
678
|
656
|
653
|
598
|
849
|
834
|
767
|
839
|
840
|
807
|
799
|
779
|
1,110
|
1,036
|
1,034
|
1,022
|
949
|
909
|
903
|
852
|
896
|
804
|
775
|
768
|
807
|
824
|
858
|
835
|
902
|
887
|
874
|
917
|
948
|
946
|
984
|
1,163
|
1,178
|
|
資本金及び資本剰余金
|
163
|
164
|
166
|
155
|
144
|
145
|
146
|
146
|
146
|
147
|
522
|
523
|
521
|
520
|
524
|
518
|
520
|
521
|
518
|
518
|
519
|
521
|
529
|
522
|
508
|
497
|
481
|
482
|
483
|
484
|
488
|
488
|
489
|
490
|
481
|
483
|
484
|
491
|
494
|
490
|
492
|
493
|
494
|
489
|
475
|
468
|
459
|
454
|
457
|
460
|
459
|
449
|
452
|
454
|
458
|
|
利益剰余金
|
160
|
169
|
173
|
182
|
186
|
195
|
196
|
202
|
205
|
213
|
205
|
218
|
230
|
238
|
243
|
258
|
268
|
280
|
284
|
296
|
307
|
314
|
323
|
338
|
208
|
239
|
245
|
257
|
268
|
247
|
221
|
207
|
200
|
198
|
205
|
227
|
240
|
245
|
257
|
267
|
275
|
290
|
302
|
299
|
301
|
295
|
298
|
310
|
314
|
317
|
322
|
326
|
329
|
287
|
281
|
|
株主資本
|
310
|
321
|
326
|
323
|
317
|
326
|
329
|
335
|
338
|
347
|
719
|
732
|
744
|
747
|
756
|
765
|
778
|
790
|
791
|
803
|
815
|
825
|
841
|
849
|
705
|
721
|
712
|
724
|
736
|
715
|
693
|
687
|
689
|
687
|
685
|
709
|
723
|
735
|
750
|
756
|
765
|
782
|
795
|
793
|
780
|
766
|
759
|
768
|
777
|
778
|
785
|
776
|
781
|
743
|
739
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|