SPS Commerce, Inc.【SPSC】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
売上高 13,937 15,529 15,854 16,534 17,821 20,267 22,484 23,752 25,658 27,008 27,973 28,939 31,100 32,506 35,402 36,970 38,846 40,354 42,348 45,599 47,351 49,284 51,061 51,932 54,284 56,150 58,200 59,092 61,091 62,868 65,189 66,934 68,529 70,928 72,733 74,192 75,573 79,557 83,308 90,094 94,539 97,887 102,756 105,193 109,178 114,486 122,018 125,868 130,416 135,661 144,965 149,576 153,596 163,686 170,907 181,549 187,400 189,904 192,652
売上成長率(%) - - - - 17.9 21.4 22.0 16.0 12.7
売上原価 3,750 4,076 4,219 4,448 4,843 5,945 6,804 7,066 7,943 8,249 8,523 9,255 9,627 9,970 11,139 11,572 12,335 12,700 13,436 14,881 15,972 16,171 17,322 17,330 18,191 18,645 19,459 19,758 20,402 20,411 21,177 21,367 23,700 23,263 23,909 23,544 24,326 25,045 26,921 29,970 31,730 34,343 35,635 35,389 37,530 38,605 41,541 42,964 44,544 45,521 49,040 51,487 52,018 51,624 55,585 56,914 59,826 57,932 56,957
売上総利益 10,187 11,453 11,635 12,086 12,978 14,322 15,680 16,686 17,715 18,759 19,450 19,684 21,473 22,536 24,263 25,398 26,511 27,654 28,912 30,718 31,379 33,113 33,739 34,602 36,093 37,505 38,741 39,334 40,689 42,457 44,012 45,567 44,829 47,665 48,824 50,648 51,247 54,512 56,387 60,124 62,809 63,544 67,121 69,804 71,648 75,881 80,477 82,904 85,872 90,140 95,925 98,089 101,578 112,062 115,322 124,635 127,574 131,972 135,695
売上総利益率(%) 67.5 68.7 68.1 69.5 70.4
研究開発費 1,414 1,605 1,579 1,732 1,830 2,088 2,516 2,503 2,657 2,806 2,904 2,974 3,365 3,338 3,817 4,069 4,495 4,494 4,896 5,069 5,542 5,574 5,796 5,105 5,369 6,549 6,160 5,132 5,293 5,146 6,516 6,192 6,509 7,743 7,861 7,568 7,466 8,053 7,937 8,706 8,899 10,854 10,579 10,701 11,432 11,135 12,480 12,563 13,318 13,558 14,216 16,009 14,366 15,292 17,142 17,439 17,271 17,276 16,694
営業費用 10,228 11,183 11,236 11,627 12,227 14,184 15,456 16,492 17,232 18,388 18,726 19,086 20,459 21,182 22,846 24,476 25,484 25,394 26,098 29,404 30,499 30,443 31,086 31,226 33,366 34,660 39,262 35,034 34,724 34,200 35,803 38,188 35,499 36,732 38,060 39,112 40,136 40,558 42,830 47,462 49,280 50,023 51,748 53,294 55,680 56,191 61,463 66,174 68,839 69,541 73,040 82,686 78,413 86,491 90,578 98,679 101,104 100,781 101,009
営業利益 -41 270 399 459 751 138 224 194 483 371 724 598 1,014 1,354 1,417 922 1,027 2,260 2,814 1,314 880 2,670 2,653 3,376 2,727 2,845 -521 4,300 5,965 8,257 8,209 7,379 9,330 10,933 10,764 11,536 11,111 13,954 13,557 12,662 13,529 13,521 15,373 16,510 15,968 19,690 19,014 16,730 17,033 20,599 22,885 15,403 23,165 25,571 24,744 25,956 26,470 31,191 34,686
営業利益率 (%) 14.5 14.3 14.1 16.4 18.0
経常(税引前)利益 -31 258 336 409 726 50 158 133 457 439 708 591 1,099 1,370 1,052 847 1,007 2,223 2,998 1,752 657 3,729 2,712 3,507 2,867 2,922 -157 4,560 6,344 8,666 8,770 7,853 10,783 11,633 11,801 10,863 12,579 14,377 14,861 12,337 13,146 12,805 15,253 16,933 14,630 18,995 20,766 18,006 18,915 22,301 26,341 18,535 27,221 29,349 24,371 28,163 27,243 32,451 35,978
経常(税引前)利益率(%) -0.2 1.7 2.1 2.5 4.1 0.2 0.7 0.6 1.8 1.6 2.5 2.0 3.5 4.2 3.0 2.3 2.6 5.5 7.1 3.8 1.4 7.6 5.3 6.8 5.3 5.2 -0.3 7.7 10.4 13.8 13.5 11.7 15.7 16.4 16.2 14.6 16.6 18.1 17.8 13.7 13.9 13.1 14.8 16.1 13.4 16.6 17.0 14.3 14.5 16.4 18.2 12.4 17.7 17.9 14.3 15.5 14.5 17.1 18.7
法人税等合計 78 81 -12,807 153 300 -124 -208 -66 169 169 414 218 460 532 198 261 356 953 866 708 305 1,220 907 536 1,042 1,058 8,944 1,306 928 605 1,629 1,040 1,987 2,692 2,639 1,348 1,385 2,970 1,391 2,137 2,963 1,356 2,488 4,330 3,877 3,132 4,851 2,717 4,233 5,459 7,330 532 9,189 5,889 6,812 5,967 7,510 6,882 10,137
実効税率(%) 28.0 21.2 27.6 21.2 28.2
純利益 -109 177 13,143 256 426 174 366 199 288 270 294 373 639 838 854 586 651 1,270 2,132 1,044 352 2,509 1,805 2,971 1,825 1,864 -9,101 3,254 5,416 8,061 7,141 6,813 8,796 8,941 9,162 9,515 11,194 11,407 13,470 10,200 10,183 11,449 12,765 12,603 10,753 15,863 15,915 15,289 14,682 16,842 19,011 18,003 18,032 23,460 17,559 22,196 19,733 25,569 25,841
純利益率(%) 10.3 12.2 10.5 13.5 13.4
一株あたり利益 -0.01 0.01 1.1 0.02 0.03 0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.04 0.05 0.06 0.04 0.04 0.08 0.13 0.06 0.02 0.15 0.11 0.17 0.11 0.11 -0.53 0.19 0.32 0.47 0.42 0.39 0.5 0.26 0.26 0.27 0.32 0.32 0.38 0.29 0.28 0.32 0.35 0.35 0.3 0.44 0.44 0.42 0.4 0.46 0.52 0.49 0.49 0.63 0.47 0.58 0.52 0.67 0.68
希薄化後一株あたり利益 -0.01 0.01 1.04 0.02 0.03 0.01 0.02 0.01 0.02 0.02 0.02 0.02 0.04 0.05 0.05 0.03 0.04 0.07 0.12 0.06 0.02 0.14 0.1 0.17 0.11 0.11 -0.53 0.19 0.31 0.45 0.4 0.38 0.49 0.25 0.25 0.26 0.31 0.31 0.37 0.28 0.28 0.31 0.35 0.34 0.29 0.43 0.43 0.41 0.39 0.45 0.51 0.48 0.48 0.62 0.47 0.58 0.52 0.67 0.69
EBITDA - 29,455 30,913 31,461 36,545 40,473
EBITDAマージン(%) - 17.2 17.0 16.8 19.2 21.0