|
(単位:千ドル)
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
329,791
|
404,282
|
384,800
|
366,898
|
351,826
|
333,611
|
322,521
|
271,634
|
240,144
|
205,925
|
192,110
|
192,733
|
172,941
|
149,668
|
116,588
|
113,658
|
109,148
|
96,469
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
329,791
|
404,282
|
384,800
|
366,898
|
351,826
|
333,611
|
322,521
|
271,634
|
240,144
|
205,925
|
192,110
|
192,733
|
172,941
|
149,668
|
116,588
|
113,658
|
109,148
|
96,469
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
10,559
|
7,572
|
7,086
|
2,822
|
6,477
|
7,508
|
7,051
|
17,159
|
8,336
|
11,395
|
13,565
|
12,572
|
9,188
|
10,961
|
13,252
|
11,523
|
15,010
|
19,545
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
3,574
|
7,196
|
12,390
|
18,104
|
15,262
|
14,115
|
14,189
|
14,101
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
-
|
1,035
|
741
|
1,015
|
826
|
673
|
345,320
|
420,425
|
405,778
|
389,034
|
374,605
|
357,226
|
345,084
|
315,797
|
274,956
|
235,700
|
227,295
|
228,585
|
203,341
|
178,238
|
178,870
|
173,006
|
136,430
|
125,870
|
|
有形固定資産
|
-
|
-
|
-
|
-
|
-
|
-
|
579
|
1,880
|
2,364
|
3,201
|
3,495
|
2,425
|
2,239
|
404,380
|
395,826
|
482,328
|
475,688
|
488,387
|
484,406
|
477,834
|
471,302
|
464,695
|
589,014
|
582,849
|
|
固定資産合計
|
-
|
230,974
|
231,919
|
232,178
|
232,265
|
232,286
|
1,693
|
7,085
|
18,170
|
21,366
|
18,616
|
8,371
|
8,722
|
601,834
|
551,596
|
690,693
|
689,900
|
711,533
|
691,680
|
689,650
|
679,564
|
633,768
|
762,049
|
752,117
|
|
総資産
|
170
|
232,009
|
232,661
|
233,194
|
233,092
|
232,960
|
347,013
|
427,510
|
423,948
|
410,400
|
393,221
|
365,597
|
353,806
|
917,631
|
826,552
|
926,393
|
917,195
|
940,118
|
895,021
|
867,888
|
858,434
|
806,774
|
898,479
|
877,987
|
|
買掛金
|
0
|
-
|
-
|
-
|
-
|
-
|
4,372
|
3,063
|
4,565
|
3,197
|
3,799
|
2,689
|
2,029
|
6,806
|
2,904
|
2,206
|
3,291
|
1,237
|
1,120
|
769
|
1,417
|
858
|
987
|
775
|
|
流動負債合計
|
146
|
100
|
214
|
237
|
237
|
1,932
|
9,083
|
11,030
|
16,422
|
17,117
|
16,633
|
11,991
|
11,872
|
58,709
|
59,697
|
52,078
|
49,575
|
81,758
|
71,712
|
53,245
|
53,810
|
62,808
|
59,569
|
59,396
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
559
|
37
|
21
|
9
|
6
|
485,030
|
474,441
|
594,395
|
587,393
|
599,610
|
590,866
|
585,355
|
584,478
|
577,005
|
677,021
|
671,775
|
|
固定負債合計
|
-
|
8,054
|
8,051
|
8,050
|
8,050
|
8,050
|
5,739
|
31,829
|
31,144
|
23,229
|
14,778
|
7,048
|
6,818
|
493,833
|
477,879
|
608,928
|
601,455
|
614,225
|
608,640
|
601,679
|
600,061
|
592,330
|
692,758
|
687,812
|
|
総負債
|
-
|
8,155
|
8,266
|
8,287
|
8,287
|
9,982
|
14,822
|
42,859
|
47,566
|
40,346
|
31,411
|
19,039
|
18,690
|
552,542
|
537,576
|
661,006
|
651,030
|
695,983
|
680,352
|
654,924
|
653,871
|
655,138
|
752,327
|
747,208
|
|
資本金及び資本剰余金
|
24
|
4,334
|
53,895
|
3,281
|
3,384
|
5,210
|
317,097
|
450,938
|
453,138
|
454,341
|
461,221
|
462,046
|
463,302
|
464,056
|
473,303
|
472,707
|
473,552
|
474,502
|
475,654
|
476,475
|
476,711
|
477,413
|
478,366
|
479,192
|
|
利益剰余金
|
-1
|
664
|
1,206
|
1,717
|
1,615
|
-212
|
-93,186
|
-66,287
|
-76,756
|
-84,287
|
-99,411
|
-115,488
|
-128,186
|
-150,191
|
-193,342
|
-211,452
|
-208,387
|
-227,700
|
-257,888
|
-260,342
|
-268,920
|
-322,449
|
-328,377
|
-343,715
|
|
株主資本
|
24
|
5,000
|
5,000
|
5,000
|
5,000
|
5,000
|
332,191
|
384,651
|
376,382
|
370,054
|
361,810
|
346,558
|
335,116
|
326,189
|
288,891
|
265,209
|
265,966
|
244,135
|
214,669
|
212,964
|
204,563
|
151,636
|
146,152
|
130,779
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
80
|
559
|
37
|
21
|
9
|
6
|
485,030
|
474,441
|
594,395
|
587,393
|
599,610
|
590,866
|
585,355
|
584,478
|
577,005
|
677,021
|
671,775
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-404,202
|
-384,241
|
-366,861
|
-351,805
|
-333,602
|
-322,515
|
213,396
|
234,297
|
388,470
|
395,283
|
406,877
|
417,925
|
435,687
|
467,890
|
463,347
|
567,873
|
575,306
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.02
|
0.15
|
0.01
|
0.01
|
0.0
|
0.0
|
148.7
|
164.23
|
224.12
|
220.85
|
245.61
|
275.25
|
274.86
|
285.72
|
380.52
|
463.23
|
513.67
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|