Spok Holdings, Inc.【SPOK】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 29,470 40,589 53,655 37,518 40,968 49,545 61,046 71,694 72,029 82,982 89,075 91,594 97,035 106,940 107,869 105,637 117,144 113,383 111,332 111,921 117,095 122,461 125,816 118,947 107,151 110,140 107,157 101,302 94,068 95,233 83,343 62,927 47,829 49,319 47,361 42,284 40,886 49,235 48,729 41,646 38,127 37,461 44,583 31,350 23,437 37,165 35,754 29,550 30,866 27,301 31,989 23,340 23,875 27,830 29,145 19,873
有価証券 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 18,868 29,854 29,870 29,899 29,906 29,974 29,994 29,995 29,996 29,998 29,998 14,999 14,978 14,995 - - - - - - - - - - -
現金 + 有価証券 29,470 40,589 53,655 37,518 40,968 49,545 61,046 71,694 72,029 82,982 89,075 91,594 97,035 106,940 107,869 105,637 117,144 113,383 111,332 111,921 117,095 122,461 125,816 118,947 107,151 110,140 107,157 101,302 94,068 95,233 83,343 81,795 77,683 79,189 77,260 72,190 70,860 79,229 78,724 71,642 68,125 67,459 59,582 46,328 38,432 37,165 35,754 29,550 30,866 27,301 31,989 23,340 23,875 27,830 29,145 19,873
売掛金 22,894 21,315 20,523 19,753 20,629 21,356 21,580 20,191 17,935 17,114 18,084 20,331 22,964 21,823 24,969 23,374 22,014 22,034 22,638 21,078 23,737 23,382 23,666 24,079 24,452 27,057 32,279 37,068 35,574 34,440 32,386 36,721 38,554 31,071 30,174 27,216 29,595 29,671 29,934 28,675 27,483 26,979 26,908 23,373 26,583 26,920 26,861 22,644 25,467 25,141 23,314 21,722 22,824 21,377 21,950 20,672
商品及び製品 2,845 2,424 2,268 2,575 2,799 3,222 3,257 3,032 2,641 2,544 2,221 1,989 2,070 2,676 2,673 3,222 1,914 1,896 2,291 1,986 2,129 2,100 1,996 1,841 1,642 1,906 1,672 1,649 1,505 1,663 1,708 1,436 1,229 995 1,004 - - - - - - - - - - - - - - - - - - - - -
流動資産合計 81,791 83,762 104,220 75,633 79,817 83,704 95,909 106,028 103,900 112,613 120,168 123,764 132,139 142,502 144,955 140,067 149,467 144,319 141,613 139,843 147,077 152,236 155,862 149,517 140,914 145,740 146,860 147,808 138,197 139,264 130,978 128,618 126,776 121,230 117,665 110,250 111,373 118,601 118,885 110,282 105,174 104,503 94,053 78,674 72,990 72,192 70,051 59,972 64,545 61,163 63,892 52,932 56,147 58,380 61,297 50,405
有形固定資産 24,632 22,428 22,421 21,092 21,262 20,777 20,809 20,783 21,150 21,247 21,122 21,176 20,936 19,703 17,395 16,265 16,104 15,377 15,386 14,806 14,297 13,672 12,818 13,600 13,889 13,706 13,399 12,622 13,035 12,655 10,354 9,823 9,759 9,603 8,000 7,655 7,169 6,933 7,815 7,421 7,861 7,834 6,746 6,642 6,487 6,379 8,223 7,802 7,869 7,376 7,321 7,306 7,056 6,988 5,952 5,869
固定資産合計 256,882 251,084 245,840 241,669 238,578 230,632 226,718 219,787 215,024 211,750 206,730 203,248 198,748 192,671 192,935 189,404 186,089 181,608 248,809 244,896 241,330 238,896 232,225 231,748 230,308 229,277 203,701 200,060 200,508 200,099 196,734 211,984 211,297 210,801 202,207 200,552 202,322 203,672 158,406 162,394 164,065 165,249 154,101 154,201 155,886 154,349 174,426 171,778 169,379 165,764 163,792 162,083 160,230 158,382 155,806 154,071
総資産 338,673 334,846 350,060 317,302 318,395 314,336 322,627 325,815 318,924 324,363 326,898 327,012 330,887 335,173 337,890 329,471 335,556 325,927 390,422 384,739 388,407 391,132 388,087 381,265 371,222 375,017 350,561 347,868 338,705 339,363 327,712 340,602 338,073 332,031 319,872 310,802 313,695 322,273 277,291 272,676 269,239 269,752 248,154 232,875 228,876 226,541 244,477 231,750 233,924 226,927 227,684 215,015 216,377 216,762 217,103 204,476
買掛金 - - 1,793 - - - 2,205 - - - 1,726 - - - 2,784 - - - 2,121 - - - 1,909 - - - - - - - - - - - - - - - - - - - - - - - - 4,659 6,768 4,445 - 3,809 5,418 3,944 5,630 3,297
一年内返済予定の長期借入金 11,875 11,250 - 3,250 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
流動負債合計 59,563 58,970 56,566 48,396 50,217 44,230 60,726 59,437 48,945 50,634 46,827 43,951 45,654 46,928 49,763 43,997 51,891 48,302 47,156 45,056 48,227 48,892 56,327 50,337 50,491 51,977 50,894 47,368 48,085 51,004 44,948 50,550 50,139 52,177 51,183 49,955 50,900 55,916 57,440 54,238 52,515 57,360 54,998 54,114 51,851 52,707 53,451 45,138 49,325 45,183 48,008 39,889 43,356 45,632 48,774 40,767
長期借入金 25,947 17,000 28,250 0 - - - - - - 0 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 45,541 37,234 41,054 12,798 9,152 10,280 10,482 10,199 10,059 9,890 10,121 9,906 9,876 9,963 9,068 9,222 9,274 9,488 9,713 9,592 9,634 9,786 9,673 9,523 9,221 9,671 9,138 9,246 9,354 9,250 8,210 19,518 19,434 19,057 18,595 18,067 17,114 18,335 19,238 21,866 21,720 20,778 19,465 18,866 20,831 20,572 18,948 18,263 17,988 16,239 15,905 14,957 14,809 14,842 13,583 11,971
総負債 105,104 96,204 97,620 61,194 59,369 54,510 71,208 69,636 59,004 60,524 56,948 53,857 55,530 56,891 58,831 53,219 61,165 57,790 56,869 54,648 57,861 58,678 66,000 59,860 59,712 61,648 60,032 56,614 57,439 60,254 53,158 70,068 69,573 71,234 69,778 68,022 68,014 74,251 76,678 76,104 74,235 78,138 74,463 72,980 72,682 73,279 72,399 63,401 67,313 61,422 63,913 54,846 58,165 60,474 62,357 52,738
資本金及び資本剰余金 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2 2
利益剰余金 102,721 107,523 120,826 123,635 126,551 131,796 126,205 130,354 134,418 137,405 142,684 144,789 146,367 148,240 152,379 153,546 154,175 154,822 223,116 223,855 224,677 226,110 217,275 215,637 214,565 215,737 191,796 194,527 191,012 188,444 185,294 183,627 180,477 176,680 164,819 157,446 158,716 159,379 110,283 105,433 102,161 97,122 77,986 64,259 59,826 56,285 74,077 70,645 67,859 65,787 62,597 60,233 57,034 53,914 50,792 49,347
株主資本 233,569 238,642 252,440 256,108 259,026 259,826 251,419 256,179 259,920 263,839 269,950 273,155 275,357 278,282 279,059 276,252 274,391 268,137 333,553 330,091 330,546 332,454 322,087 321,405 311,510 313,369 290,529 291,254 281,266 279,109 274,554 270,534 268,500 260,797 250,094 242,780 245,681 248,022 200,613 196,572 195,004 191,614 173,691 159,895 156,194 153,262 172,078 168,349 166,611 165,505 163,771 160,169 158,212 156,288 154,746 151,738
有利子負債合計 37,822 28,250 28,250 3,250 - - - - - - 0 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 8,352 -12,339 -25,405 -34,268 - - - - - - -89,075 - - - -107,869 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) 16.19 11.84 11.19 1.27 - - - - - - 0 - - - 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -