|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
29,470
|
40,589
|
53,655
|
37,518
|
40,968
|
49,545
|
61,046
|
71,694
|
72,029
|
82,982
|
89,075
|
91,594
|
97,035
|
106,940
|
107,869
|
105,637
|
117,144
|
113,383
|
111,332
|
111,921
|
117,095
|
122,461
|
125,816
|
118,947
|
107,151
|
110,140
|
107,157
|
101,302
|
94,068
|
95,233
|
83,343
|
62,927
|
47,829
|
49,319
|
47,361
|
42,284
|
40,886
|
49,235
|
48,729
|
41,646
|
38,127
|
37,461
|
44,583
|
31,350
|
23,437
|
37,165
|
35,754
|
29,550
|
30,866
|
27,301
|
31,989
|
23,340
|
23,875
|
27,830
|
29,145
|
19,873
|
|
有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
18,868
|
29,854
|
29,870
|
29,899
|
29,906
|
29,974
|
29,994
|
29,995
|
29,996
|
29,998
|
29,998
|
14,999
|
14,978
|
14,995
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
29,470
|
40,589
|
53,655
|
37,518
|
40,968
|
49,545
|
61,046
|
71,694
|
72,029
|
82,982
|
89,075
|
91,594
|
97,035
|
106,940
|
107,869
|
105,637
|
117,144
|
113,383
|
111,332
|
111,921
|
117,095
|
122,461
|
125,816
|
118,947
|
107,151
|
110,140
|
107,157
|
101,302
|
94,068
|
95,233
|
83,343
|
81,795
|
77,683
|
79,189
|
77,260
|
72,190
|
70,860
|
79,229
|
78,724
|
71,642
|
68,125
|
67,459
|
59,582
|
46,328
|
38,432
|
37,165
|
35,754
|
29,550
|
30,866
|
27,301
|
31,989
|
23,340
|
23,875
|
27,830
|
29,145
|
19,873
|
|
売掛金
|
22,894
|
21,315
|
20,523
|
19,753
|
20,629
|
21,356
|
21,580
|
20,191
|
17,935
|
17,114
|
18,084
|
20,331
|
22,964
|
21,823
|
24,969
|
23,374
|
22,014
|
22,034
|
22,638
|
21,078
|
23,737
|
23,382
|
23,666
|
24,079
|
24,452
|
27,057
|
32,279
|
37,068
|
35,574
|
34,440
|
32,386
|
36,721
|
38,554
|
31,071
|
30,174
|
27,216
|
29,595
|
29,671
|
29,934
|
28,675
|
27,483
|
26,979
|
26,908
|
23,373
|
26,583
|
26,920
|
26,861
|
22,644
|
25,467
|
25,141
|
23,314
|
21,722
|
22,824
|
21,377
|
21,950
|
20,672
|
|
商品及び製品
|
2,845
|
2,424
|
2,268
|
2,575
|
2,799
|
3,222
|
3,257
|
3,032
|
2,641
|
2,544
|
2,221
|
1,989
|
2,070
|
2,676
|
2,673
|
3,222
|
1,914
|
1,896
|
2,291
|
1,986
|
2,129
|
2,100
|
1,996
|
1,841
|
1,642
|
1,906
|
1,672
|
1,649
|
1,505
|
1,663
|
1,708
|
1,436
|
1,229
|
995
|
1,004
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
81,791
|
83,762
|
104,220
|
75,633
|
79,817
|
83,704
|
95,909
|
106,028
|
103,900
|
112,613
|
120,168
|
123,764
|
132,139
|
142,502
|
144,955
|
140,067
|
149,467
|
144,319
|
141,613
|
139,843
|
147,077
|
152,236
|
155,862
|
149,517
|
140,914
|
145,740
|
146,860
|
147,808
|
138,197
|
139,264
|
130,978
|
128,618
|
126,776
|
121,230
|
117,665
|
110,250
|
111,373
|
118,601
|
118,885
|
110,282
|
105,174
|
104,503
|
94,053
|
78,674
|
72,990
|
72,192
|
70,051
|
59,972
|
64,545
|
61,163
|
63,892
|
52,932
|
56,147
|
58,380
|
61,297
|
50,405
|
|
有形固定資産
|
24,632
|
22,428
|
22,421
|
21,092
|
21,262
|
20,777
|
20,809
|
20,783
|
21,150
|
21,247
|
21,122
|
21,176
|
20,936
|
19,703
|
17,395
|
16,265
|
16,104
|
15,377
|
15,386
|
14,806
|
14,297
|
13,672
|
12,818
|
13,600
|
13,889
|
13,706
|
13,399
|
12,622
|
13,035
|
12,655
|
10,354
|
9,823
|
9,759
|
9,603
|
8,000
|
7,655
|
7,169
|
6,933
|
7,815
|
7,421
|
7,861
|
7,834
|
6,746
|
6,642
|
6,487
|
6,379
|
8,223
|
7,802
|
7,869
|
7,376
|
7,321
|
7,306
|
7,056
|
6,988
|
5,952
|
5,869
|
|
固定資産合計
|
256,882
|
251,084
|
245,840
|
241,669
|
238,578
|
230,632
|
226,718
|
219,787
|
215,024
|
211,750
|
206,730
|
203,248
|
198,748
|
192,671
|
192,935
|
189,404
|
186,089
|
181,608
|
248,809
|
244,896
|
241,330
|
238,896
|
232,225
|
231,748
|
230,308
|
229,277
|
203,701
|
200,060
|
200,508
|
200,099
|
196,734
|
211,984
|
211,297
|
210,801
|
202,207
|
200,552
|
202,322
|
203,672
|
158,406
|
162,394
|
164,065
|
165,249
|
154,101
|
154,201
|
155,886
|
154,349
|
174,426
|
171,778
|
169,379
|
165,764
|
163,792
|
162,083
|
160,230
|
158,382
|
155,806
|
154,071
|
|
総資産
|
338,673
|
334,846
|
350,060
|
317,302
|
318,395
|
314,336
|
322,627
|
325,815
|
318,924
|
324,363
|
326,898
|
327,012
|
330,887
|
335,173
|
337,890
|
329,471
|
335,556
|
325,927
|
390,422
|
384,739
|
388,407
|
391,132
|
388,087
|
381,265
|
371,222
|
375,017
|
350,561
|
347,868
|
338,705
|
339,363
|
327,712
|
340,602
|
338,073
|
332,031
|
319,872
|
310,802
|
313,695
|
322,273
|
277,291
|
272,676
|
269,239
|
269,752
|
248,154
|
232,875
|
228,876
|
226,541
|
244,477
|
231,750
|
233,924
|
226,927
|
227,684
|
215,015
|
216,377
|
216,762
|
217,103
|
204,476
|
|
買掛金
|
-
|
-
|
1,793
|
-
|
-
|
-
|
2,205
|
-
|
-
|
-
|
1,726
|
-
|
-
|
-
|
2,784
|
-
|
-
|
-
|
2,121
|
-
|
-
|
-
|
1,909
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4,659
|
6,768
|
4,445
|
-
|
3,809
|
5,418
|
3,944
|
5,630
|
3,297
|
|
一年内返済予定の長期借入金
|
11,875
|
11,250
|
-
|
3,250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
59,563
|
58,970
|
56,566
|
48,396
|
50,217
|
44,230
|
60,726
|
59,437
|
48,945
|
50,634
|
46,827
|
43,951
|
45,654
|
46,928
|
49,763
|
43,997
|
51,891
|
48,302
|
47,156
|
45,056
|
48,227
|
48,892
|
56,327
|
50,337
|
50,491
|
51,977
|
50,894
|
47,368
|
48,085
|
51,004
|
44,948
|
50,550
|
50,139
|
52,177
|
51,183
|
49,955
|
50,900
|
55,916
|
57,440
|
54,238
|
52,515
|
57,360
|
54,998
|
54,114
|
51,851
|
52,707
|
53,451
|
45,138
|
49,325
|
45,183
|
48,008
|
39,889
|
43,356
|
45,632
|
48,774
|
40,767
|
|
長期借入金
|
25,947
|
17,000
|
28,250
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
45,541
|
37,234
|
41,054
|
12,798
|
9,152
|
10,280
|
10,482
|
10,199
|
10,059
|
9,890
|
10,121
|
9,906
|
9,876
|
9,963
|
9,068
|
9,222
|
9,274
|
9,488
|
9,713
|
9,592
|
9,634
|
9,786
|
9,673
|
9,523
|
9,221
|
9,671
|
9,138
|
9,246
|
9,354
|
9,250
|
8,210
|
19,518
|
19,434
|
19,057
|
18,595
|
18,067
|
17,114
|
18,335
|
19,238
|
21,866
|
21,720
|
20,778
|
19,465
|
18,866
|
20,831
|
20,572
|
18,948
|
18,263
|
17,988
|
16,239
|
15,905
|
14,957
|
14,809
|
14,842
|
13,583
|
11,971
|
|
総負債
|
105,104
|
96,204
|
97,620
|
61,194
|
59,369
|
54,510
|
71,208
|
69,636
|
59,004
|
60,524
|
56,948
|
53,857
|
55,530
|
56,891
|
58,831
|
53,219
|
61,165
|
57,790
|
56,869
|
54,648
|
57,861
|
58,678
|
66,000
|
59,860
|
59,712
|
61,648
|
60,032
|
56,614
|
57,439
|
60,254
|
53,158
|
70,068
|
69,573
|
71,234
|
69,778
|
68,022
|
68,014
|
74,251
|
76,678
|
76,104
|
74,235
|
78,138
|
74,463
|
72,980
|
72,682
|
73,279
|
72,399
|
63,401
|
67,313
|
61,422
|
63,913
|
54,846
|
58,165
|
60,474
|
62,357
|
52,738
|
|
資本金及び資本剰余金
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
|
利益剰余金
|
102,721
|
107,523
|
120,826
|
123,635
|
126,551
|
131,796
|
126,205
|
130,354
|
134,418
|
137,405
|
142,684
|
144,789
|
146,367
|
148,240
|
152,379
|
153,546
|
154,175
|
154,822
|
223,116
|
223,855
|
224,677
|
226,110
|
217,275
|
215,637
|
214,565
|
215,737
|
191,796
|
194,527
|
191,012
|
188,444
|
185,294
|
183,627
|
180,477
|
176,680
|
164,819
|
157,446
|
158,716
|
159,379
|
110,283
|
105,433
|
102,161
|
97,122
|
77,986
|
64,259
|
59,826
|
56,285
|
74,077
|
70,645
|
67,859
|
65,787
|
62,597
|
60,233
|
57,034
|
53,914
|
50,792
|
49,347
|
|
株主資本
|
233,569
|
238,642
|
252,440
|
256,108
|
259,026
|
259,826
|
251,419
|
256,179
|
259,920
|
263,839
|
269,950
|
273,155
|
275,357
|
278,282
|
279,059
|
276,252
|
274,391
|
268,137
|
333,553
|
330,091
|
330,546
|
332,454
|
322,087
|
321,405
|
311,510
|
313,369
|
290,529
|
291,254
|
281,266
|
279,109
|
274,554
|
270,534
|
268,500
|
260,797
|
250,094
|
242,780
|
245,681
|
248,022
|
200,613
|
196,572
|
195,004
|
191,614
|
173,691
|
159,895
|
156,194
|
153,262
|
172,078
|
168,349
|
166,611
|
165,505
|
163,771
|
160,169
|
158,212
|
156,288
|
154,746
|
151,738
|
|
有利子負債合計
|
37,822
|
28,250
|
28,250
|
3,250
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
8,352
|
-12,339
|
-25,405
|
-34,268
|
-
|
-
|
-
|
-
|
-
|
-
|
-89,075
|
-
|
-
|
-
|
-107,869
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
16.19
|
11.84
|
11.19
|
1.27
|
-
|
-
|
-
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|