|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
170
|
156
|
115
|
136
|
161
|
149
|
89
|
96
|
115
|
134
|
149
|
166
|
319
|
107
|
55
|
68
|
69
|
92
|
62
|
110
|
147
|
152
|
56
|
58
|
67
|
37
|
4
|
6
|
3
|
2
|
5
|
5
|
3
|
5
|
6
|
5
|
2
|
2
|
5
|
5
|
4
|
3
|
5
|
6
|
6
|
5
|
3
|
6
|
7
|
4
|
6
|
7
|
10
|
3
|
6
|
4
|
4
|
3
|
4
|
3
|
|
現金 + 有価証券
|
170
|
156
|
115
|
136
|
161
|
149
|
89
|
96
|
115
|
134
|
149
|
166
|
319
|
107
|
55
|
68
|
69
|
92
|
62
|
110
|
147
|
152
|
56
|
58
|
67
|
37
|
4
|
6
|
3
|
2
|
5
|
5
|
3
|
5
|
6
|
5
|
2
|
2
|
5
|
5
|
4
|
3
|
5
|
6
|
6
|
5
|
3
|
6
|
7
|
4
|
6
|
7
|
10
|
3
|
6
|
4
|
4
|
3
|
4
|
3
|
|
売掛金
|
71
|
60
|
116
|
142
|
83
|
66
|
107
|
106
|
62
|
88
|
150
|
191
|
105
|
94
|
199
|
295
|
139
|
96
|
147
|
186
|
83
|
59
|
88
|
100
|
62
|
53
|
108
|
125
|
72
|
65
|
138
|
160
|
88
|
71
|
136
|
153
|
77
|
59
|
123
|
113
|
65
|
55
|
106
|
145
|
74
|
71
|
123
|
162
|
95
|
78
|
133
|
139
|
78
|
67
|
118
|
122
|
73
|
66
|
125
|
150
|
|
商品及び製品
|
54
|
61
|
75
|
59
|
53
|
65
|
87
|
67
|
52
|
88
|
92
|
75
|
68
|
77
|
100
|
96
|
78
|
90
|
86
|
58
|
47
|
47
|
51
|
45
|
40
|
45
|
53
|
47
|
41
|
53
|
61
|
52
|
49
|
59
|
55
|
50
|
40
|
45
|
52
|
42
|
42
|
46
|
56
|
57
|
50
|
61
|
68
|
72
|
66
|
66
|
71
|
66
|
56
|
61
|
60
|
57
|
51
|
55
|
60
|
58
|
|
流動資産合計
|
314
|
296
|
324
|
355
|
313
|
297
|
297
|
282
|
249
|
338
|
406
|
456
|
510
|
293
|
374
|
482
|
305
|
294
|
329
|
380
|
295
|
273
|
217
|
224
|
184
|
147
|
186
|
196
|
130
|
139
|
232
|
246
|
163
|
157
|
232
|
232
|
140
|
123
|
199
|
179
|
127
|
115
|
188
|
229
|
160
|
180
|
223
|
299
|
214
|
174
|
255
|
254
|
180
|
164
|
221
|
226
|
164
|
157
|
230
|
250
|
|
有形固定資産
|
350
|
350
|
348
|
345
|
342
|
338
|
335
|
330
|
327
|
969
|
959
|
947
|
904
|
888
|
871
|
857
|
843
|
826
|
815
|
806
|
796
|
781
|
776
|
769
|
755
|
742
|
730
|
720
|
706
|
692
|
677
|
667
|
659
|
649
|
639
|
636
|
630
|
627
|
626
|
618
|
607
|
597
|
590
|
584
|
577
|
569
|
563
|
562
|
560
|
563
|
561
|
652
|
648
|
646
|
643
|
643
|
649
|
653
|
685
|
692
|
|
固定資産合計
|
671
|
673
|
672
|
666
|
663
|
658
|
654
|
648
|
646
|
2,546
|
2,522
|
2,500
|
2,469
|
2,435
|
2,402
|
2,371
|
2,344
|
2,314
|
2,294
|
2,271
|
2,245
|
2,212
|
2,235
|
2,215
|
2,177
|
2,149
|
2,107
|
2,086
|
2,060
|
2,031
|
2,003
|
1,981
|
1,967
|
1,943
|
1,919
|
1,907
|
1,894
|
1,874
|
1,984
|
1,981
|
1,947
|
1,931
|
1,921
|
1,898
|
1,886
|
1,871
|
1,873
|
1,900
|
1,900
|
1,928
|
1,910
|
2,097
|
2,100
|
2,106
|
2,097
|
2,111
|
2,118
|
2,115
|
2,155
|
2,150
|
|
総資産
|
986
|
970
|
997
|
1,022
|
976
|
956
|
952
|
931
|
896
|
2,884
|
2,929
|
2,956
|
2,980
|
2,728
|
2,776
|
2,854
|
2,650
|
2,609
|
2,623
|
2,651
|
2,540
|
2,486
|
2,453
|
2,440
|
2,361
|
2,296
|
2,294
|
2,284
|
2,191
|
2,171
|
2,236
|
2,228
|
2,131
|
2,101
|
2,152
|
2,139
|
2,035
|
1,998
|
2,184
|
2,160
|
2,074
|
2,047
|
2,110
|
2,128
|
2,046
|
2,051
|
2,096
|
2,200
|
2,115
|
2,103
|
2,166
|
2,351
|
2,280
|
2,270
|
2,320
|
2,338
|
2,284
|
2,273
|
2,385
|
2,400
|
|
買掛金
|
31
|
39
|
65
|
50
|
32
|
37
|
54
|
34
|
26
|
53
|
72
|
76
|
46
|
52
|
108
|
73
|
39
|
49
|
55
|
49
|
27
|
34
|
45
|
35
|
26
|
32
|
68
|
56
|
29
|
38
|
73
|
51
|
31
|
38
|
77
|
55
|
27
|
34
|
72
|
47
|
29
|
31
|
55
|
62
|
35
|
39
|
66
|
70
|
34
|
35
|
81
|
69
|
37
|
40
|
72
|
52
|
26
|
41
|
86
|
39
|
|
流動負債合計
|
127
|
164
|
177
|
136
|
123
|
151
|
153
|
111
|
111
|
253
|
279
|
224
|
198
|
233
|
276
|
202
|
159
|
222
|
229
|
171
|
154
|
210
|
213
|
162
|
178
|
205
|
235
|
177
|
155
|
210
|
222
|
175
|
153
|
219
|
237
|
179
|
149
|
216
|
254
|
209
|
207
|
244
|
252
|
237
|
229
|
287
|
279
|
268
|
242
|
306
|
317
|
283
|
263
|
307
|
309
|
257
|
252
|
306
|
329
|
235
|
|
長期借入金
|
347
|
347
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
1,422
|
1,420
|
1,418
|
1,416
|
1,245
|
1,243
|
1,296
|
1,243
|
1,242
|
1,242
|
1,242
|
1,241
|
1,241
|
1,240
|
1,239
|
1,238
|
1,238
|
1,227
|
1,238
|
1,250
|
1,272
|
1,319
|
1,284
|
1,262
|
1,255
|
1,294
|
1,256
|
1,240
|
1,227
|
1,288
|
1,259
|
1,224
|
1,210
|
1,240
|
1,172
|
1,137
|
1,118
|
1,162
|
1,121
|
1,078
|
1,077
|
1,111
|
1,235
|
1,215
|
1,188
|
1,243
|
1,212
|
1,202
|
1,210
|
1,302
|
1,293
|
|
固定負債合計
|
441
|
440
|
438
|
432
|
434
|
446
|
443
|
443
|
447
|
1,538
|
1,543
|
1,540
|
1,543
|
1,364
|
1,361
|
1,412
|
1,361
|
1,365
|
1,364
|
1,364
|
1,361
|
1,377
|
1,378
|
1,374
|
1,360
|
1,382
|
1,366
|
1,381
|
1,391
|
1,407
|
1,457
|
1,423
|
1,399
|
1,388
|
1,427
|
1,385
|
1,372
|
1,358
|
1,501
|
1,478
|
1,445
|
1,440
|
1,474
|
1,395
|
1,362
|
1,339
|
1,390
|
1,346
|
1,307
|
1,299
|
1,325
|
1,459
|
1,432
|
1,416
|
1,460
|
1,437
|
1,423
|
1,419
|
1,510
|
1,492
|
|
総負債
|
569
|
605
|
615
|
568
|
557
|
598
|
597
|
555
|
558
|
1,792
|
1,822
|
1,765
|
1,742
|
1,598
|
1,638
|
1,615
|
1,520
|
1,587
|
1,594
|
1,535
|
1,516
|
1,587
|
1,591
|
1,536
|
1,539
|
1,587
|
1,601
|
1,558
|
1,547
|
1,618
|
1,680
|
1,598
|
1,553
|
1,607
|
1,664
|
1,564
|
1,521
|
1,574
|
1,755
|
1,688
|
1,652
|
1,684
|
1,727
|
1,633
|
1,592
|
1,626
|
1,669
|
1,614
|
1,549
|
1,606
|
1,643
|
1,742
|
1,696
|
1,724
|
1,769
|
1,694
|
1,676
|
1,725
|
1,839
|
1,728
|
|
有利子負債合計
|
347
|
347
|
348
|
348
|
348
|
348
|
348
|
348
|
348
|
1,422
|
1,420
|
1,418
|
1,416
|
1,245
|
1,243
|
1,296
|
1,243
|
1,242
|
1,242
|
1,242
|
1,241
|
1,241
|
1,240
|
1,239
|
1,238
|
1,238
|
1,227
|
1,238
|
1,250
|
1,272
|
1,319
|
1,284
|
1,262
|
1,255
|
1,294
|
1,256
|
1,240
|
1,227
|
1,288
|
1,259
|
1,224
|
1,210
|
1,240
|
1,172
|
1,137
|
1,118
|
1,162
|
1,121
|
1,078
|
1,077
|
1,111
|
1,235
|
1,215
|
1,188
|
1,243
|
1,212
|
1,202
|
1,210
|
1,302
|
1,293
|
|
純有利子負債
|
177
|
191
|
232
|
211
|
186
|
198
|
258
|
252
|
232
|
1,287
|
1,271
|
1,251
|
1,096
|
1,138
|
1,188
|
1,227
|
1,173
|
1,150
|
1,180
|
1,132
|
1,094
|
1,088
|
1,183
|
1,180
|
1,171
|
1,200
|
1,223
|
1,231
|
1,246
|
1,269
|
1,314
|
1,278
|
1,258
|
1,249
|
1,288
|
1,250
|
1,237
|
1,224
|
1,282
|
1,254
|
1,220
|
1,207
|
1,235
|
1,166
|
1,131
|
1,112
|
1,159
|
1,114
|
1,071
|
1,073
|
1,105
|
1,228
|
1,205
|
1,184
|
1,237
|
1,207
|
1,197
|
1,207
|
1,298
|
1,289
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|