|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
1,209
|
1,117
|
1,322
|
1,525
|
1,269
|
1,300
|
1,437
|
944
|
908
|
836
|
1,243
|
760
|
1,905
|
1,900
|
1,577
|
1,542
|
1,531
|
1,617
|
1,918
|
2,497
|
1,176
|
1,720
|
1,441
|
1,481
|
1,600
|
1,567
|
2,399
|
2,392
|
2,411
|
2,384
|
2,312
|
2,800
|
1,756
|
1,935
|
2,203
|
1,958
|
1,436
|
1,920
|
2,019
|
2,886
|
1,952
|
2,684
|
3,168
|
4,122
|
4,518
|
5,221
|
5,907
|
6,505
|
4,407
|
3,573
|
1,389
|
1,300
|
1,405
|
1,562
|
1,646
|
1,300
|
1,544
|
2,039
|
1,697
|
1,700
|
1,469
|
1,847
|
|
有価証券
|
25
|
26
|
32
|
22
|
29
|
25
|
36
|
29
|
24
|
3
|
2
|
1
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
3
|
-
|
-
|
-
|
6
|
-
|
-
|
-
|
8
|
-
|
-
|
-
|
12
|
-
|
-
|
-
|
18
|
-
|
-
|
-
|
28
|
-
|
-
|
-
|
9
|
-
|
-
|
-
|
11
|
-
|
-
|
-
|
14
|
-
|
-
|
-
|
26
|
-
|
-
|
-
|
20
|
-
|
-
|
|
現金 + 有価証券
|
1,234
|
1,144
|
1,355
|
1,547
|
1,298
|
1,325
|
1,473
|
973
|
932
|
839
|
1,245
|
761
|
1,905
|
1,900
|
1,577
|
1,560
|
1,531
|
1,617
|
1,918
|
2,500
|
1,176
|
1,720
|
1,441
|
1,487
|
1,600
|
1,567
|
2,399
|
2,400
|
2,411
|
2,384
|
2,312
|
2,812
|
1,756
|
1,935
|
2,203
|
1,976
|
1,436
|
1,920
|
2,019
|
2,914
|
1,952
|
2,684
|
3,168
|
4,131
|
4,518
|
5,221
|
5,907
|
6,516
|
4,407
|
3,573
|
1,389
|
1,314
|
1,405
|
1,562
|
1,646
|
1,326
|
1,544
|
2,039
|
1,697
|
1,720
|
1,469
|
1,847
|
|
売掛金
|
766
|
994
|
1,123
|
990
|
825
|
1,021
|
1,133
|
1,045
|
932
|
1,102
|
1,338
|
954
|
999
|
957
|
957
|
979
|
988
|
990
|
928
|
932
|
992
|
1,063
|
986
|
991
|
978
|
1,007
|
980
|
1,122
|
1,108
|
1,166
|
1,188
|
1,319
|
1,313
|
1,290
|
1,237
|
1,449
|
1,539
|
1,543
|
1,486
|
1,577
|
1,504
|
1,557
|
1,427
|
1,593
|
1,509
|
1,421
|
1,445
|
1,650
|
2,425
|
2,125
|
2,213
|
2,494
|
2,478
|
2,545
|
2,547
|
2,826
|
2,979
|
2,709
|
2,635
|
2,867
|
3,081
|
2,979
|
|
商品及び製品
|
319
|
339
|
295
|
275
|
317
|
340
|
285
|
263
|
293
|
296
|
258
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
2,775
|
2,908
|
3,179
|
3,295
|
2,924
|
3,126
|
3,390
|
2,679
|
2,578
|
2,640
|
3,259
|
3,899
|
3,181
|
3,107
|
2,828
|
2,936
|
2,864
|
2,993
|
3,188
|
3,966
|
2,688
|
3,213
|
2,836
|
3,296
|
3,448
|
3,459
|
3,704
|
3,671
|
3,663
|
3,723
|
3,653
|
4,324
|
3,284
|
3,468
|
3,628
|
3,604
|
3,182
|
3,694
|
3,722
|
4,712
|
3,695
|
4,459
|
4,841
|
5,988
|
6,306
|
6,932
|
7,638
|
8,810
|
7,787
|
6,235
|
4,178
|
5,667
|
5,822
|
4,720
|
4,804
|
5,143
|
5,428
|
5,642
|
5,202
|
5,459
|
5,340
|
5,877
|
|
有形固定資産
|
558
|
545
|
542
|
548
|
536
|
526
|
488
|
500
|
485
|
482
|
482
|
368
|
345
|
340
|
336
|
249
|
242
|
209
|
199
|
206
|
200
|
208
|
237
|
270
|
251
|
242
|
255
|
271
|
265
|
264
|
259
|
275
|
270
|
273
|
275
|
270
|
268
|
280
|
298
|
320
|
309
|
299
|
298
|
284
|
281
|
268
|
256
|
241
|
348
|
332
|
305
|
297
|
281
|
258
|
254
|
258
|
247
|
248
|
252
|
265
|
266
|
275
|
|
固定資産合計
|
3,514
|
3,456
|
3,706
|
3,752
|
3,866
|
3,818
|
3,764
|
3,748
|
3,774
|
4,670
|
4,684
|
3,153
|
3,089
|
3,053
|
3,020
|
3,125
|
3,147
|
3,064
|
3,082
|
2,805
|
2,760
|
2,800
|
5,327
|
4,887
|
4,813
|
4,832
|
4,972
|
4,998
|
4,991
|
5,068
|
5,061
|
5,101
|
5,213
|
5,749
|
5,755
|
5,854
|
6,538
|
6,491
|
6,466
|
6,636
|
6,768
|
6,646
|
6,611
|
6,549
|
6,524
|
6,466
|
6,473
|
6,216
|
58,305
|
58,088
|
57,635
|
56,117
|
56,202
|
55,975
|
55,757
|
55,446
|
55,049
|
55,314
|
55,166
|
54,762
|
54,549
|
54,518
|
|
総資産
|
6,289
|
6,364
|
6,884
|
7,047
|
6,790
|
6,944
|
7,154
|
6,427
|
6,352
|
7,310
|
7,943
|
7,052
|
6,270
|
6,160
|
5,848
|
6,061
|
6,011
|
6,057
|
6,270
|
6,771
|
5,448
|
6,013
|
8,163
|
8,183
|
8,261
|
8,291
|
8,676
|
8,669
|
8,654
|
8,791
|
8,714
|
9,425
|
8,497
|
9,217
|
9,383
|
9,458
|
9,720
|
10,185
|
10,188
|
11,348
|
10,463
|
11,105
|
11,452
|
12,537
|
12,830
|
13,398
|
14,111
|
15,026
|
66,092
|
64,323
|
61,813
|
61,784
|
62,024
|
60,695
|
60,561
|
60,589
|
60,477
|
60,956
|
60,368
|
60,221
|
59,889
|
60,395
|
|
買掛金
|
293
|
325
|
335
|
396
|
340
|
339
|
333
|
347
|
337
|
232
|
409
|
249
|
250
|
227
|
227
|
219
|
206
|
198
|
192
|
191
|
181
|
181
|
211
|
206
|
168
|
178
|
199
|
183
|
162
|
162
|
170
|
195
|
196
|
192
|
194
|
211
|
217
|
214
|
188
|
190
|
203
|
186
|
186
|
233
|
241
|
210
|
244
|
205
|
410
|
385
|
371
|
450
|
456
|
488
|
458
|
557
|
458
|
477
|
475
|
553
|
525
|
532
|
|
流動負債合計
|
2,206
|
2,360
|
2,588
|
2,681
|
2,380
|
2,523
|
2,760
|
3,130
|
2,858
|
2,879
|
3,358
|
3,667
|
2,688
|
2,395
|
2,359
|
2,372
|
2,254
|
2,252
|
2,384
|
3,967
|
2,579
|
2,240
|
2,505
|
2,908
|
2,982
|
2,845
|
3,051
|
2,611
|
2,469
|
2,362
|
2,408
|
3,214
|
3,135
|
2,724
|
2,517
|
2,629
|
2,655
|
2,699
|
3,373
|
3,093
|
2,983
|
3,040
|
2,815
|
3,587
|
3,403
|
3,315
|
3,386
|
3,815
|
5,653
|
4,958
|
5,048
|
5,999
|
6,394
|
6,030
|
5,218
|
6,125
|
5,877
|
5,500
|
5,505
|
6,392
|
5,920
|
5,982
|
|
長期借入金
|
1,197
|
1,197
|
1,197
|
1,197
|
1,198
|
1,198
|
1,198
|
798
|
798
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
1,494
|
3,489
|
3,468
|
3,469
|
3,470
|
3,563
|
3,564
|
3,565
|
3,566
|
3,568
|
3,170
|
3,170
|
3,660
|
3,661
|
3,662
|
3,663
|
3,664
|
2,966
|
3,948
|
3,949
|
3,950
|
4,110
|
4,110
|
4,111
|
4,112
|
4,113
|
4,114
|
11,326
|
10,776
|
10,734
|
10,730
|
10,727
|
10,676
|
11,415
|
11,412
|
11,404
|
11,401
|
11,398
|
11,394
|
11,388
|
11,385
|
|
固定負債合計
|
2,097
|
2,084
|
2,082
|
2,074
|
2,094
|
2,085
|
2,105
|
1,713
|
1,708
|
1,909
|
1,913
|
1,735
|
1,690
|
1,684
|
1,664
|
1,535
|
1,540
|
1,506
|
1,486
|
1,455
|
1,470
|
2,148
|
4,144
|
4,112
|
4,089
|
4,101
|
4,194
|
4,277
|
4,261
|
4,249
|
4,252
|
4,093
|
3,944
|
4,426
|
4,423
|
4,525
|
5,030
|
5,026
|
4,388
|
5,451
|
5,406
|
5,394
|
5,628
|
5,598
|
5,521
|
5,647
|
5,624
|
5,675
|
17,229
|
16,565
|
16,366
|
16,041
|
15,858
|
15,596
|
16,319
|
16,364
|
16,351
|
16,472
|
16,472
|
16,321
|
16,244
|
16,452
|
|
総負債
|
4,304
|
4,444
|
4,670
|
4,755
|
4,474
|
4,608
|
4,866
|
4,843
|
4,566
|
4,788
|
5,271
|
5,402
|
4,378
|
4,079
|
4,023
|
3,907
|
3,794
|
3,758
|
3,870
|
5,422
|
4,049
|
4,388
|
6,649
|
7,020
|
7,071
|
6,946
|
7,245
|
6,888
|
6,730
|
6,611
|
6,660
|
7,307
|
7,079
|
7,150
|
6,940
|
7,154
|
7,685
|
7,725
|
7,761
|
8,544
|
8,389
|
8,434
|
8,443
|
9,185
|
8,924
|
8,962
|
9,010
|
9,490
|
22,882
|
21,523
|
21,414
|
22,040
|
22,252
|
21,626
|
21,537
|
22,489
|
22,228
|
21,972
|
21,977
|
22,713
|
22,164
|
22,434
|
|
資本金及び資本剰余金
|
411
|
411
|
411
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
412
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
294
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
415
|
|
利益剰余金
|
6,552
|
6,669
|
6,976
|
7,057
|
7,099
|
7,233
|
7,525
|
7,667
|
7,719
|
7,292
|
7,518
|
6,525
|
7,168
|
7,348
|
7,289
|
7,384
|
7,565
|
7,766
|
7,877
|
6,946
|
7,166
|
7,438
|
7,592
|
7,636
|
7,838
|
8,123
|
8,924
|
9,210
|
9,509
|
9,816
|
10,066
|
10,025
|
10,427
|
10,680
|
11,003
|
11,284
|
11,532
|
11,710
|
12,054
|
12,205
|
12,691
|
13,189
|
13,368
|
13,367
|
13,920
|
14,237
|
14,772
|
15,017
|
16,065
|
17,298
|
17,735
|
17,784
|
18,171
|
18,279
|
18,725
|
18,728
|
19,433
|
19,957
|
20,364
|
20,977
|
21,799
|
22,402
|
|
株主資本
|
1,984
|
1,919
|
2,214
|
2,291
|
2,316
|
2,336
|
2,288
|
1,584
|
1,786
|
1,730
|
1,862
|
840
|
1,082
|
1,271
|
1,015
|
1,344
|
1,407
|
1,489
|
1,590
|
539
|
589
|
815
|
704
|
243
|
270
|
425
|
511
|
701
|
844
|
1,073
|
893
|
768
|
68
|
636
|
958
|
684
|
388
|
570
|
402
|
536
|
-194
|
268
|
498
|
571
|
1,098
|
1,331
|
1,915
|
2,107
|
39,781
|
39,506
|
37,240
|
36,477
|
36,370
|
35,559
|
35,514
|
34,300
|
34,424
|
34,970
|
34,086
|
33,256
|
33,473
|
33,496
|
|
有利子負債合計
|
1,197
|
1,197
|
1,197
|
1,198
|
1,198
|
1,198
|
1,198
|
798
|
798
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
799
|
795
|
799
|
3,489
|
3,489
|
3,468
|
3,469
|
3,470
|
3,563
|
3,564
|
3,565
|
3,566
|
3,568
|
3,170
|
3,170
|
3,660
|
3,661
|
3,662
|
3,663
|
3,664
|
2,966
|
3,948
|
3,949
|
3,950
|
4,110
|
4,110
|
4,111
|
4,112
|
4,113
|
4,114
|
11,326
|
10,776
|
10,734
|
10,730
|
10,727
|
10,676
|
11,415
|
11,412
|
11,404
|
11,401
|
11,398
|
11,394
|
11,388
|
11,385
|
|
純有利子負債
|
-37
|
53
|
-158
|
-350
|
-101
|
-128
|
-276
|
-175
|
-134
|
-40
|
-446
|
38
|
-1,106
|
-1,101
|
-778
|
-761
|
-732
|
-818
|
-1,119
|
-1,705
|
-377
|
1,769
|
2,048
|
1,981
|
1,869
|
1,903
|
1,164
|
1,164
|
1,154
|
1,182
|
1,256
|
358
|
1,414
|
1,725
|
1,458
|
1,686
|
2,227
|
1,744
|
947
|
1,034
|
1,997
|
1,266
|
942
|
-21
|
-407
|
-1,109
|
-1,794
|
-2,402
|
6,919
|
7,203
|
9,345
|
9,416
|
9,322
|
9,114
|
9,769
|
10,086
|
9,860
|
9,362
|
9,701
|
9,674
|
9,919
|
9,538
|
|
DEレシオ(%)
|
60.34
|
62.39
|
54.09
|
52.28
|
51.73
|
51.29
|
52.36
|
50.38
|
44.68
|
46.18
|
42.91
|
95.12
|
73.84
|
62.86
|
78.72
|
59.45
|
56.79
|
53.66
|
50.25
|
147.5
|
135.65
|
428.1
|
495.6
|
1427.16
|
1284.81
|
816.47
|
697.26
|
508.42
|
422.39
|
332.34
|
399.55
|
412.76
|
4661.76
|
575.47
|
382.15
|
535.38
|
944.07
|
642.81
|
737.81
|
736.57
|
-2035.57
|
1473.88
|
825.3
|
719.79
|
374.41
|
308.94
|
214.78
|
195.25
|
28.47
|
27.28
|
28.82
|
29.42
|
29.49
|
30.02
|
32.14
|
33.27
|
33.13
|
32.6
|
33.44
|
34.26
|
34.02
|
33.99
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|