|
（単位：百万ドル）
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
売上高
|
925
|
933
|
979
|
1,119
|
1,019
|
1,040
|
1,074
|
1,171
|
1,118
|
1,188
|
1,228
|
1,344
|
1,215
|
1,236
|
1,302
|
1,416
|
1,314
|
1,181
|
1,234
|
1,297
|
1,216
|
1,349
|
1,320
|
1,380
|
1,336
|
1,315
|
1,357
|
1,425
|
1,345
|
1,361
|
1,403
|
1,427
|
1,399
|
1,388
|
1,409
|
1,460
|
1,452
|
1,397
|
1,416
|
1,488
|
1,353
|
1,062
|
1,060
|
1,131
|
1,239
|
1,254
|
1,296
|
1,326
|
1,295
|
1,279
|
1,315
|
1,399
|
1,350
|
1,369
|
1,410
|
1,527
|
1,442
|
1,458
|
1,480
|
1,582
|
1,473
|
1,498
|
|
売上成長率（％）
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
営業費用
|
498
|
518
|
581
|
-
|
568
|
573
|
590
|
-
|
603
|
666
|
667
|
-
|
657
|
671
|
701
|
-
|
699
|
620
|
627
|
-
|
617
|
646
|
662
|
-
|
651
|
656
|
680
|
-
|
669
|
675
|
713
|
-
|
697
|
650
|
691
|
-
|
702
|
716
|
711
|
-
|
698
|
611
|
656
|
-
|
635
|
649
|
684
|
-
|
675
|
653
|
663
|
-
|
688
|
711
|
716
|
-
|
707
|
704
|
712
|
-
|
745
|
754
|
|
営業利益
|
426
|
415
|
397
|
504
|
450
|
467
|
483
|
533
|
515
|
521
|
560
|
614
|
557
|
564
|
600
|
692
|
615
|
561
|
607
|
655
|
599
|
702
|
657
|
709
|
684
|
659
|
676
|
700
|
676
|
686
|
690
|
749
|
701
|
737
|
717
|
754
|
750
|
680
|
705
|
776
|
654
|
450
|
404
|
462
|
604
|
604
|
612
|
591
|
620
|
626
|
652
|
684
|
662
|
657
|
694
|
792
|
735
|
754
|
767
|
835
|
727
|
744
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
法人税等合計
|
0
|
-1
|
-1
|
-
|
1
|
0
|
0
|
-
|
0
|
0
|
-1
|
-
|
13
|
8
|
7
|
-
|
6
|
6
|
6
|
-
|
6
|
3
|
3
|
-
|
15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純利益
|
20
|
185
|
280
|
-
|
219
|
250
|
333
|
-
|
781
|
260
|
306
|
370
|
334
|
400
|
367
|
449
|
401
|
477
|
296
|
475
|
425
|
554
|
492
|
459
|
563
|
527
|
587
|
455
|
551
|
441
|
592
|
659
|
715
|
631
|
642
|
833
|
631
|
572
|
628
|
590
|
505
|
290
|
168
|
312
|
510
|
705
|
778
|
573
|
488
|
569
|
621
|
772
|
519
|
557
|
680
|
859
|
841
|
569
|
546
|
771
|
477
|
643
|
|
純利益率（％）
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
0.03
|
0.52
|
0.79
|
0.74
|
0.61
|
0.7
|
0.93
|
1.24
|
2.18
|
0.71
|
0.84
|
1.01
|
0.91
|
1.1
|
1
|
1.23
|
1.1
|
1.31
|
0.81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.07
|
1.53
|
1.3
|
1.51
|
1.65
|
2.06
|
1.38
|
1.49
|
1.82
|
2.29
|
2.25
|
1.51
|
1.46
|
2.04
|
1.27
|
1.7
|
|
希薄化後一株あたり利益
|
0.03
|
0.52
|
0.79
|
0.74
|
0.61
|
0.7
|
0.93
|
1.24
|
2.18
|
0.71
|
0.84
|
1.01
|
0.91
|
1.1
|
1
|
1.23
|
1.1
|
1.31
|
0.81
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2.07
|
1.53
|
1.3
|
1.51
|
1.65
|
2.06
|
1.38
|
1.49
|
1.82
|
2.29
|
2.25
|
1.51
|
1.46
|
2.04
|
1.27
|
1.7
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
2
|
-
|
2.05
|
2.05
|
2.1
|
-
|
2.1
|
-
|
1.3
|
-
|
1.3
|
1.3
|
1.5
|
-
|
1.65
|
1.7
|
1.75
|
-
|
1.8
|
1.85
|
1.9
|
-
|
1.95
|
2
|
2.05
|
-
|
2.1
|
2.1
|