|
(単位:千ドル)
|
4Q12
|
4Q13
|
4Q14
|
4Q15
|
4Q16
|
4Q17
|
4Q18
|
4Q19
|
4Q20
|
4Q21
|
4Q22
|
4Q23
|
4Q24
|
|
現金同等物
|
225
|
2,673
|
4,789
|
22,246
|
1,708
|
1,037
|
2,801
|
1,210
|
3,952
|
4,604
|
4,505
|
5,577
|
3,538
|
|
現金 + 有価証券
|
225
|
2,673
|
4,789
|
22,246
|
1,708
|
1,037
|
2,801
|
1,210
|
3,952
|
4,604
|
4,505
|
5,577
|
3,538
|
|
売掛金
|
1,598
|
3,096
|
11,628
|
15,122
|
10,310
|
12,456
|
13,460
|
13,047
|
12,427
|
11,061
|
10,852
|
13,357
|
12,767
|
|
商品及び製品
|
280
|
707
|
1,614
|
3,602
|
5,965
|
4,876
|
3,169
|
2,646
|
2,404
|
3,561
|
3,411
|
2,503
|
2,521
|
|
流動資産合計
|
2,930
|
12,109
|
28,374
|
48,082
|
23,160
|
27,413
|
25,664
|
23,147
|
24,942
|
26,108
|
26,290
|
28,462
|
26,262
|
|
有形固定資産
|
93
|
176
|
616
|
888
|
1,165
|
1,218
|
843
|
894
|
1,371
|
1,804
|
1,640
|
2,701
|
3,261
|
|
固定資産合計
|
813
|
19,599
|
14,500
|
17,860
|
30,313
|
26,785
|
18,685
|
16,857
|
15,402
|
16,011
|
15,750
|
16,291
|
19,662
|
|
総資産
|
3,743
|
31,708
|
42,874
|
65,942
|
53,473
|
54,198
|
44,349
|
40,004
|
40,344
|
42,119
|
42,040
|
44,753
|
45,924
|
|
流動負債合計
|
2,796
|
8,157
|
12,666
|
10,238
|
12,927
|
17,960
|
13,543
|
14,313
|
19,598
|
5,603
|
5,239
|
5,402
|
3,747
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
9,624
|
14,187
|
14,952
|
30,451
|
32,600
|
33,952
|
29,748
|
|
固定負債合計
|
236
|
4,159
|
1,902
|
1,272
|
1,822
|
3,531
|
11,256
|
17,359
|
15,827
|
32,124
|
33,670
|
34,535
|
30,480
|
|
総負債
|
-
|
-
|
14,568
|
11,510
|
14,749
|
21,491
|
24,799
|
31,672
|
35,425
|
37,727
|
38,909
|
39,937
|
34,227
|
|
資本金及び資本剰余金
|
574
|
904
|
937
|
1,053
|
1,024
|
1,026
|
1,110
|
1,116
|
1,397
|
2,028
|
3,057
|
9,094
|
29,238
|
|
利益剰余金
|
-43,508
|
-37,042
|
-30,841
|
-29,822
|
-43,815
|
-50,476
|
-65,959
|
-77,464
|
-85,331
|
-95,469
|
-102,926
|
-106,948
|
-106,287
|
|
株主資本
|
711
|
19,392
|
28,306
|
54,432
|
38,724
|
32,707
|
19,550
|
8,332
|
4,919
|
4,392
|
3,131
|
4,816
|
11,697
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
9,624
|
14,187
|
14,952
|
30,451
|
32,600
|
33,952
|
29,748
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
6,823
|
12,977
|
11,000
|
25,847
|
28,095
|
28,375
|
26,210
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
49.23
|
170.27
|
303.96
|
693.33
|
1041.2
|
704.98
|
254.32
|