|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
|
現金同等物
|
11
|
7
|
13
|
9
|
9
|
10
|
28
|
26
|
20
|
22
|
23
|
24
|
23
|
18
|
18
|
18
|
23
|
18
|
18
|
30
|
22
|
19
|
22
|
21
|
27
|
23
|
22
|
28
|
32
|
20
|
39
|
23
|
22
|
29
|
24
|
21
|
18
|
15
|
13
|
18
|
15
|
17
|
15
|
23
|
14
|
18
|
12
|
29
|
24
|
38
|
19
|
17
|
|
現金 + 有価証券
|
11
|
7
|
13
|
9
|
9
|
10
|
28
|
26
|
20
|
22
|
23
|
24
|
23
|
18
|
18
|
18
|
23
|
18
|
18
|
30
|
22
|
19
|
22
|
21
|
27
|
23
|
22
|
28
|
32
|
20
|
39
|
23
|
22
|
29
|
24
|
21
|
18
|
15
|
13
|
18
|
15
|
17
|
15
|
23
|
14
|
18
|
12
|
29
|
24
|
38
|
19
|
17
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
159
|
179
|
184
|
180
|
179
|
|
流動資産合計
|
64
|
66
|
64
|
70
|
71
|
76
|
179
|
177
|
172
|
173
|
169
|
180
|
161
|
153
|
156
|
156
|
160
|
153
|
150
|
172
|
166
|
163
|
156
|
158
|
158
|
158
|
160
|
176
|
175
|
169
|
207
|
194
|
198
|
195
|
211
|
195
|
134
|
133
|
151
|
151
|
162
|
176
|
187
|
172
|
189
|
186
|
196
|
206
|
216
|
236
|
212
|
210
|
|
有形固定資産
|
16
|
16
|
16
|
16
|
16
|
16
|
40
|
40
|
41
|
45
|
44
|
47
|
46
|
45
|
42
|
41
|
39
|
38
|
34
|
32
|
33
|
31
|
30
|
29
|
28
|
26
|
27
|
27
|
26
|
26
|
40
|
40
|
42
|
43
|
47
|
50
|
48
|
53
|
53
|
51
|
50
|
49
|
48
|
52
|
54
|
54
|
60
|
63
|
65
|
66
|
68
|
72
|
|
固定資産合計
|
191
|
191
|
192
|
192
|
191
|
192
|
711
|
702
|
694
|
701
|
693
|
687
|
679
|
671
|
669
|
663
|
654
|
646
|
634
|
624
|
619
|
615
|
622
|
615
|
611
|
607
|
602
|
589
|
585
|
583
|
864
|
1,320
|
1,293
|
1,280
|
1,268
|
1,200
|
1,120
|
995
|
985
|
965
|
949
|
922
|
928
|
916
|
903
|
893
|
924
|
919
|
929
|
932
|
939
|
932
|
|
総資産
|
256
|
258
|
257
|
262
|
263
|
269
|
890
|
879
|
867
|
874
|
862
|
867
|
840
|
824
|
825
|
820
|
814
|
800
|
784
|
796
|
785
|
778
|
778
|
773
|
769
|
765
|
762
|
765
|
761
|
753
|
1,072
|
1,515
|
1,491
|
1,475
|
1,479
|
1,395
|
1,255
|
1,129
|
1,137
|
1,117
|
1,111
|
1,098
|
1,116
|
1,089
|
1,093
|
1,079
|
1,121
|
1,125
|
1,146
|
1,168
|
1,151
|
1,142
|
|
買掛金
|
48
|
41
|
44
|
48
|
54
|
51
|
129
|
118
|
120
|
110
|
115
|
111
|
110
|
97
|
106
|
101
|
97
|
91
|
95
|
100
|
103
|
97
|
109
|
113
|
108
|
95
|
102
|
97
|
94
|
93
|
110
|
103
|
107
|
102
|
115
|
121
|
99
|
101
|
97
|
99
|
108
|
109
|
118
|
118
|
128
|
128
|
133
|
140
|
136
|
142
|
136
|
145
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
25
|
25
|
25
|
12
|
11
|
12
|
12
|
13
|
14
|
16
|
18
|
|
流動負債合計
|
83
|
76
|
86
|
79
|
90
|
89
|
275
|
250
|
249
|
243
|
242
|
236
|
237
|
233
|
225
|
207
|
205
|
200
|
207
|
213
|
216
|
212
|
228
|
223
|
227
|
210
|
220
|
217
|
218
|
218
|
246
|
339
|
344
|
344
|
369
|
366
|
310
|
295
|
317
|
303
|
317
|
309
|
332
|
319
|
313
|
318
|
343
|
318
|
325
|
342
|
337
|
325
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
362
|
350
|
348
|
-
|
-
|
-
|
320
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
381
|
367
|
353
|
326
|
333
|
312
|
306
|
281
|
274
|
249
|
249
|
229
|
220
|
197
|
176
|
456
|
798
|
765
|
753
|
735
|
722
|
679
|
657
|
638
|
627
|
595
|
577
|
561
|
534
|
532
|
519
|
552
|
581
|
579
|
573
|
563
|
555
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,088
|
989
|
952
|
956
|
931
|
913
|
886
|
894
|
853
|
845
|
838
|
895
|
900
|
904
|
916
|
901
|
881
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
利益剰余金
|
-53
|
-47
|
-43
|
-41
|
-37
|
-34
|
-40
|
-40
|
-37
|
-43
|
-38
|
-34
|
-29
|
-24
|
-15
|
-14
|
-4
|
0
|
2
|
2
|
9
|
16
|
25
|
31
|
47
|
59
|
67
|
82
|
97
|
111
|
120
|
131
|
146
|
160
|
169
|
123
|
84
|
-4
|
-4
|
-1
|
8
|
19
|
28
|
39
|
54
|
68
|
73
|
82
|
94
|
103
|
104
|
112
|
|
株主資本
|
46
|
47
|
49
|
52
|
57
|
60
|
197
|
198
|
203
|
197
|
203
|
208
|
214
|
220
|
229
|
231
|
242
|
246
|
250
|
250
|
256
|
260
|
268
|
275
|
293
|
305
|
313
|
328
|
345
|
358
|
368
|
377
|
381
|
378
|
374
|
306
|
267
|
179
|
183
|
186
|
198
|
211
|
222
|
235
|
247
|
241
|
226
|
225
|
241
|
252
|
250
|
260
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
362
|
350
|
348
|
-
|
-
|
-
|
346
|
25
|
25
|
12
|
11
|
12
|
12
|
13
|
14
|
16
|
18
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
341
|
332
|
332
|
-
|
-
|
-
|
328
|
9
|
2
|
-3
|
-7
|
0
|
-18
|
-12
|
-24
|
-3
|
0
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
118.29
|
131.16
|
194.36
|
-
|
-
|
-
|
163.75
|
11.51
|
10.79
|
4.88
|
4.88
|
5.49
|
5.46
|
5.59
|
5.83
|
6.58
|
7.1
|