売上高・売上総利益率の推移
| 年度 |
売上高 |
売上総利益率 |
| 2023/12 |
1,782 |
- |
| 2022/12 |
1,554 |
- |
| 2021/12 |
1,177 |
- |
| 2020/12 |
1,087 |
2.8% |
| 2019/12 |
1,664 |
13.7% |
| 2018/12 |
1,468 |
|
| 2017/12 |
1,591 |
|
| 2016/12 |
1,616 |
|
| 2015/12 |
1,616 |
|
| 2014/12 |
1,515 |
|
| 2013/12 |
1,467 |
|
| 2012/12 |
954 |
|
| 2011/12 |
730 |
|
営業利益・営業利益率の推移
| 年度 |
営業利益 |
営業利益率 |
| 2023/12 |
77,500 |
4.3% |
| 2022/12 |
82,900 |
5.3% |
| 2021/12 |
66,500 |
5.6% |
| 2020/12 |
-219,600 |
-20.2% |
| 2019/12 |
89,700 |
5.4% |
| 2018/12 |
75,100 |
|
| 2017/12 |
81,400 |
|
| 2016/12 |
52,700 |
|
| 2015/12 |
38,800 |
|
| 2014/12 |
39,471 |
|
| 2013/12 |
41,977 |
|
| 2012/12 |
9,847 |
|
| 2011/12 |
33,667 |
|
|
(単位:百万ドル)
|
2011/12
|
2012/12
|
2013/12
|
2014/12
|
2015/12
|
2016/12
|
2017/12
|
2018/12
|
2019/12
|
2020/12
|
2021/12
|
2022/12
|
2023/12
|
|
売上高
|
729
|
953
|
1,466
|
1,514
|
1,615
|
1,615
|
1,590
|
1,468
|
1,663
|
1,086
|
1,177
|
1,553
|
1,782
|
|
売上成長率(%)
|
-
|
|
|
|
|
|
|
|
13.3
|
-34.7
|
8.3
|
32.0
|
14.7
|
|
売上原価
|
641
|
844
|
1,294
|
1,343
|
1,445
|
1,439
|
1,405
|
1,284
|
1,435
|
1,056
|
997
|
1,331
|
1,528
|
|
売上総利益
|
88
|
109
|
172
|
171
|
170
|
176
|
185
|
184
|
228
|
30
|
-
|
-
|
-
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
13.7
|
2.8
|
-
|
-
|
-
|
|
営業費用
|
695
|
944
|
1,424
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
営業利益
|
33
|
9
|
41
|
39
|
38
|
52
|
81
|
75
|
89
|
-220
|
66
|
82
|
77
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
5.4
|
-20.2
|
5.6
|
5.3
|
4.3
|
|
経常(税引前)利益
|
29
|
1
|
23
|
25
|
25
|
41
|
72
|
76
|
71
|
-241
|
45
|
65
|
48
|
|
経常(税引前)利益率(%)
|
4.0
|
0.2
|
1.6
|
1.7
|
1.6
|
2.6
|
4.5
|
5.2
|
4.3
|
-22.1
|
3.9
|
4.2
|
2.7
|
|
法人税等合計
|
11
|
-3
|
8
|
-1
|
4
|
15
|
27
|
19
|
19
|
-68
|
10
|
17
|
14
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
27.3
|
28.1
|
22.9
|
26.7
|
28.7
|
|
純利益
|
18
|
4
|
14
|
26
|
20
|
26
|
44
|
56
|
51
|
-173
|
35
|
48
|
34
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
3.1
|
-15.9
|
3.0
|
3.1
|
1.9
|
|
一株あたり利益
|
1.14
|
0.18
|
0.55
|
1.05
|
0.78
|
1.04
|
1.86
|
2.38
|
2.21
|
-8.21
|
1.5
|
2.17
|
1.58
|
|
希薄化後一株あたり利益
|
1.12
|
0.18
|
0.54
|
1.03
|
0.77
|
1.03
|
1.83
|
2.35
|
2.2
|
-8.21
|
1.48
|
2.15
|
1.57
|
|
EBITDA
|
|
|
|
|
|
|
|
|
119
|
-191
|
91
|
112
|
113
|
|
EBITDAマージン(%)
|
|
|
|
|
|
|
|
|
7.2
|
-17.5
|
7.8
|
7.2
|
6.4
|