Sono-Tek Corp.【SOTK】 業績推移・財務諸表

(単位:千ドル) 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q21 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25 1Q26
現金同等物 2,065 2,207 2,531 1,851 1,430 1,737 1,940 2,443 2,502 2,976 3,232 2,209 2,215 2,450 2,562 2,717 2,185 2,502 2,388 2,635 2,676 2,767 2,557 2,301 2,360 1,698 2,016 1,541 1,655 1,626 3,144 1,922 2,280 2,279 3,659 4,381 3,971 6,014 4,084 5,793 6,143 6,833 4,840 7,675 3,176 3,354 4,294 3,454 2,981 2,134 2,402 5,852 8,098 5,202 4,863
有価証券 251 253 253 654 958 975 975 973 945 955 630 1,136 1,140 1,637 1,652 1,650 1,620 1,630 1,695 1,808 1,858 2,067 2,342 2,906 3,546 4,447 4,405 4,316 4,091 4,091 2,365 3,779 3,417 3,739 4,219 3,908 3,852 3,225 4,563 3,490 3,554 3,349 5,867 3,398 8,073 8,090 7,847 8,862 9,609 9,711 9,749 5,766 4,582 6,727 5,991
現金 + 有価証券 2,317 2,460 2,785 2,505 2,388 2,712 2,916 3,416 3,447 3,932 3,862 3,346 3,355 4,088 4,215 4,367 3,805 4,132 4,084 4,444 4,535 4,835 4,899 5,207 5,907 6,146 6,422 5,858 5,747 5,718 5,509 5,702 5,698 6,019 7,878 8,290 7,824 9,239 8,647 9,284 9,697 10,183 10,708 11,074 11,249 11,444 12,141 12,316 12,591 11,846 12,151 11,618 12,681 11,930 10,854
売掛金 939 632 754 1,059 1,034 1,075 941 859 1,265 923 860 877 1,404 929 1,029 725 1,104 959 1,214 818 900 1,048 1,150 1,286 936 978 774 973 1,293 1,163 1,397 1,332 1,272 1,338 929 1,341 1,348 1,673 1,757 1,168 1,482 1,563 1,092 1,486 1,441 1,633 1,141 1,433 1,762 1,470 1,401 1,879 2,279 2,347 3,096
商品及び製品 2,667 2,852 2,559 2,532 2,427 2,295 1,829 1,703 1,990 2,046 1,674 1,791 2,006 2,152 2,059 2,255 2,434 2,393 1,945 1,917 1,849 1,718 1,340 1,313 1,565 1,503 1,354 1,425 1,650 1,742 1,658 2,378 2,578 2,978 2,381 2,512 2,462 2,447 2,611 2,612 2,923 2,799 2,373 2,893 - 3,242 - - - 5,221 - - - 4,474 -
流動資産合計 6,096 6,027 6,211 6,215 6,043 6,148 5,766 6,056 6,835 6,980 6,558 6,130 6,792 7,252 7,398 7,408 7,397 7,551 7,509 7,412 7,500 7,842 7,833 7,898 8,508 8,734 8,690 8,391 8,806 8,914 8,960 9,518 9,732 10,530 11,344 12,290 11,729 13,487 13,167 13,173 14,227 14,686 14,497 15,660 16,101 16,575 17,227 17,890 18,688 18,746 19,181 18,502 19,821 18,988 18,966
有形固定資産 2,258 2,244 2,229 2,215 2,192 2,212 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 2,990 2,946 3,266 3,216 3,189 3,174 3,299 3,243 3,139 3,098 3,220 3,235 3,155 3,155 3,192 3,167 3,219 3,282 3,160 3,145 3,080 2,970 2,902 3,155 3,056 3,095 3,088 3,109 3,074 3,318 3,239 3,279 3,366 3,341 3,399 3,441 3,375 3,323 3,255 3,209 3,154 3,182 3,127 3,089 3,382 3,599 3,672 3,754 3,993 4,385 4,373 4,413 4,515 4,423 4,455
総資産 9,087 8,973 9,478 9,431 9,233 9,322 9,066 9,299 9,974 10,078 9,779 9,366 9,947 10,407 10,590 10,576 10,616 10,833 10,669 10,558 10,581 10,812 10,735 11,054 11,564 11,829 11,779 11,501 11,881 12,233 12,200 12,797 13,098 13,871 14,743 15,732 15,105 16,810 16,423 16,383 17,382 17,869 17,625 18,749 19,483 20,174 20,899 21,645 22,681 23,132 23,554 22,915 24,336 23,411 23,422
買掛金 778 516 552 464 313 465 408 348 636 529 556 471 583 688 584 638 574 618 475 489 394 380 336 613 601 565 652 582 871 818 585 1,013 797 919 668 1,007 712 917 1,294 1,188 1,080 876 684 983 1,152 810 933 1,070 1,504 1,049 1,020 691 1,116 859 700
一年内返済予定の長期借入金 119 120 120 122 123 123 125 126 127 128 191 194 185 172 158 142 137 137 143 137 137 137 149 137 152 154 156 157 159 161 162 164 166 167 169 556 725 895 - - - - - - - - - - - - - - - - -
流動負債合計 1,893 1,603 1,556 1,510 1,261 1,323 1,086 1,274 1,870 1,830 1,805 1,362 1,858 2,139 2,127 1,981 1,899 1,895 1,653 1,452 1,553 1,774 1,448 1,738 2,203 2,251 2,130 1,862 2,216 2,582 2,537 3,139 3,335 3,833 4,171 4,411 3,809 5,438 4,265 3,961 4,597 4,647 3,715 4,466 4,798 5,457 6,146 6,321 6,615 6,623 6,690 5,556 6,618 5,487 5,026
長期借入金 2,174 2,143 2,114 2,082 2,050 2,020 1,987 1,955 1,923 1,890 1,479 1,428 1,389 1,354 1,319 1,285 1,251 1,216 1,176 1,146 1,111 1,075 1,026 1,001 949 910 870 830 789 748 707 665 623 581 538 1,111 899 686 1,001 - - - - - - - - - - - - - - - -
固定負債合計 2,174 2,143 2,114 2,082 2,050 2,020 1,987 1,955 1,923 1,890 1,479 1,428 1,389 1,354 1,319 1,285 1,251 1,216 1,348 1,318 1,282 1,246 1,364 1,339 1,286 1,247 1,255 1,215 1,175 1,134 1,078 1,036 994 951 789 1,363 1,151 896 1,207 183 183 183 168 167 197 82 18 0 0 229 199 311 317 132 122
総負債 4,068 3,747 3,670 3,593 3,312 3,344 3,074 3,229 3,793 3,721 3,284 2,790 3,247 3,494 3,446 3,267 3,150 3,112 3,001 2,771 2,836 3,021 2,812 3,078 3,490 3,498 3,386 3,078 3,391 3,717 3,615 4,176 4,330 4,785 4,960 5,774 4,960 6,334 5,472 4,144 4,780 4,830 3,884 4,633 4,996 5,540 6,164 6,321 6,615 6,853 6,890 5,868 6,935 5,619 5,149
資本金及び資本剰余金 8,769 8,781 8,802 8,822 8,844 8,876 8,854 8,859 8,864 8,868 8,872 8,886 8,896 8,907 8,915 8,926 8,940 8,952 8,961 8,969 8,980 8,995 9,009 9,019 9,030 9,040 9,051 9,059 9,067 9,073 9,081 9,092 9,125 9,163 9,171 9,179 9,187 9,198 9,219 9,241 9,260 9,320 9,467 9,536 9,640 9,724 9,772 9,819 9,871 9,927 9,982 10,024 10,103 10,175 10,250
利益剰余金 -3,751 -3,555 -2,995 -2,984 -2,924 -2,899 -2,863 -2,789 -2,684 -2,512 -2,378 -2,312 -2,197 -1,994 -1,772 -1,618 -1,475 -1,231 -1,225 -1,169 -1,258 -1,196 -1,129 -1,113 -1,058 -864 -761 -638 -578 -558 -497 -472 -357 -78 610 778 956 1,276 1,731 2,997 3,341 3,717 4,273 4,579 4,846 4,909 4,963 5,504 6,194 6,351 6,681 7,022 7,296 7,624 8,109
株主資本 5,018 5,226 5,807 5,838 5,920 5,977 5,992 6,070 6,181 6,357 6,495 6,575 6,700 6,913 7,143 7,308 7,466 7,721 7,667 7,786 7,744 7,790 7,923 7,976 8,074 8,330 8,392 8,422 8,489 8,516 8,584 8,621 8,768 9,085 9,782 9,958 10,144 10,475 10,950 12,239 12,601 13,038 13,741 14,116 14,487 14,633 14,735 15,323 16,066 16,278 16,664 17,047 17,400 17,792 18,272
有利子負債合計 2,293 2,264 2,234 2,204 2,174 2,144 2,113 2,082 2,050 2,019 1,670 1,622 1,574 1,526 1,477 1,428 1,389 1,354 1,319 1,284 1,248 1,212 1,176 1,139 1,102 1,064 1,026 987 949 910 870 830 789 748 707 1,667 1,625 1,582 1,001 - - - - - - - - - - - - - - - -
純有利子負債 -24 -197 -552 -301 -214 -569 -804 -1,335 -1,397 -1,914 -2,193 -1,724 -1,781 -2,562 -2,738 -2,940 -2,417 -2,779 -2,765 -3,160 -3,287 -3,623 -3,724 -4,069 -4,805 -5,082 -5,396 -4,871 -4,799 -4,809 -4,640 -4,872 -4,909 -5,271 -7,172 -6,623 -6,199 -7,657 -7,646 - - - - - - - - - - - - - - - -
DEレシオ(%) 45.7 43.32 38.48 37.76 36.73 35.87 35.27 34.3 33.18 31.76 25.72 24.68 23.51 22.08 20.69 19.54 18.6 17.54 17.21 16.49 16.12 15.57 14.85 14.28 13.65 12.78 12.23 11.73 11.18 10.69 10.14 9.63 9.01 8.24 7.23 16.74 16.02 15.11 9.15 - - - - - - - - - - - - - - - -
運転資本 - - - - - - - -