|
(単位:千ドル)
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
1Q26
|
|
現金同等物
|
2,065
|
2,207
|
2,531
|
1,851
|
1,430
|
1,737
|
1,940
|
2,443
|
2,502
|
2,976
|
3,232
|
2,209
|
2,215
|
2,450
|
2,562
|
2,717
|
2,185
|
2,502
|
2,388
|
2,635
|
2,676
|
2,767
|
2,557
|
2,301
|
2,360
|
1,698
|
2,016
|
1,541
|
1,655
|
1,626
|
3,144
|
1,922
|
2,280
|
2,279
|
3,659
|
4,381
|
3,971
|
6,014
|
4,084
|
5,793
|
6,143
|
6,833
|
4,840
|
7,675
|
3,176
|
3,354
|
4,294
|
3,454
|
2,981
|
2,134
|
2,402
|
5,852
|
8,098
|
5,202
|
4,863
|
|
有価証券
|
251
|
253
|
253
|
654
|
958
|
975
|
975
|
973
|
945
|
955
|
630
|
1,136
|
1,140
|
1,637
|
1,652
|
1,650
|
1,620
|
1,630
|
1,695
|
1,808
|
1,858
|
2,067
|
2,342
|
2,906
|
3,546
|
4,447
|
4,405
|
4,316
|
4,091
|
4,091
|
2,365
|
3,779
|
3,417
|
3,739
|
4,219
|
3,908
|
3,852
|
3,225
|
4,563
|
3,490
|
3,554
|
3,349
|
5,867
|
3,398
|
8,073
|
8,090
|
7,847
|
8,862
|
9,609
|
9,711
|
9,749
|
5,766
|
4,582
|
6,727
|
5,991
|
|
現金 + 有価証券
|
2,317
|
2,460
|
2,785
|
2,505
|
2,388
|
2,712
|
2,916
|
3,416
|
3,447
|
3,932
|
3,862
|
3,346
|
3,355
|
4,088
|
4,215
|
4,367
|
3,805
|
4,132
|
4,084
|
4,444
|
4,535
|
4,835
|
4,899
|
5,207
|
5,907
|
6,146
|
6,422
|
5,858
|
5,747
|
5,718
|
5,509
|
5,702
|
5,698
|
6,019
|
7,878
|
8,290
|
7,824
|
9,239
|
8,647
|
9,284
|
9,697
|
10,183
|
10,708
|
11,074
|
11,249
|
11,444
|
12,141
|
12,316
|
12,591
|
11,846
|
12,151
|
11,618
|
12,681
|
11,930
|
10,854
|
|
売掛金
|
939
|
632
|
754
|
1,059
|
1,034
|
1,075
|
941
|
859
|
1,265
|
923
|
860
|
877
|
1,404
|
929
|
1,029
|
725
|
1,104
|
959
|
1,214
|
818
|
900
|
1,048
|
1,150
|
1,286
|
936
|
978
|
774
|
973
|
1,293
|
1,163
|
1,397
|
1,332
|
1,272
|
1,338
|
929
|
1,341
|
1,348
|
1,673
|
1,757
|
1,168
|
1,482
|
1,563
|
1,092
|
1,486
|
1,441
|
1,633
|
1,141
|
1,433
|
1,762
|
1,470
|
1,401
|
1,879
|
2,279
|
2,347
|
3,096
|
|
商品及び製品
|
2,667
|
2,852
|
2,559
|
2,532
|
2,427
|
2,295
|
1,829
|
1,703
|
1,990
|
2,046
|
1,674
|
1,791
|
2,006
|
2,152
|
2,059
|
2,255
|
2,434
|
2,393
|
1,945
|
1,917
|
1,849
|
1,718
|
1,340
|
1,313
|
1,565
|
1,503
|
1,354
|
1,425
|
1,650
|
1,742
|
1,658
|
2,378
|
2,578
|
2,978
|
2,381
|
2,512
|
2,462
|
2,447
|
2,611
|
2,612
|
2,923
|
2,799
|
2,373
|
2,893
|
-
|
3,242
|
-
|
-
|
-
|
5,221
|
-
|
-
|
-
|
4,474
|
-
|
|
流動資産合計
|
6,096
|
6,027
|
6,211
|
6,215
|
6,043
|
6,148
|
5,766
|
6,056
|
6,835
|
6,980
|
6,558
|
6,130
|
6,792
|
7,252
|
7,398
|
7,408
|
7,397
|
7,551
|
7,509
|
7,412
|
7,500
|
7,842
|
7,833
|
7,898
|
8,508
|
8,734
|
8,690
|
8,391
|
8,806
|
8,914
|
8,960
|
9,518
|
9,732
|
10,530
|
11,344
|
12,290
|
11,729
|
13,487
|
13,167
|
13,173
|
14,227
|
14,686
|
14,497
|
15,660
|
16,101
|
16,575
|
17,227
|
17,890
|
18,688
|
18,746
|
19,181
|
18,502
|
19,821
|
18,988
|
18,966
|
|
有形固定資産
|
2,258
|
2,244
|
2,229
|
2,215
|
2,192
|
2,212
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
2,990
|
2,946
|
3,266
|
3,216
|
3,189
|
3,174
|
3,299
|
3,243
|
3,139
|
3,098
|
3,220
|
3,235
|
3,155
|
3,155
|
3,192
|
3,167
|
3,219
|
3,282
|
3,160
|
3,145
|
3,080
|
2,970
|
2,902
|
3,155
|
3,056
|
3,095
|
3,088
|
3,109
|
3,074
|
3,318
|
3,239
|
3,279
|
3,366
|
3,341
|
3,399
|
3,441
|
3,375
|
3,323
|
3,255
|
3,209
|
3,154
|
3,182
|
3,127
|
3,089
|
3,382
|
3,599
|
3,672
|
3,754
|
3,993
|
4,385
|
4,373
|
4,413
|
4,515
|
4,423
|
4,455
|
|
総資産
|
9,087
|
8,973
|
9,478
|
9,431
|
9,233
|
9,322
|
9,066
|
9,299
|
9,974
|
10,078
|
9,779
|
9,366
|
9,947
|
10,407
|
10,590
|
10,576
|
10,616
|
10,833
|
10,669
|
10,558
|
10,581
|
10,812
|
10,735
|
11,054
|
11,564
|
11,829
|
11,779
|
11,501
|
11,881
|
12,233
|
12,200
|
12,797
|
13,098
|
13,871
|
14,743
|
15,732
|
15,105
|
16,810
|
16,423
|
16,383
|
17,382
|
17,869
|
17,625
|
18,749
|
19,483
|
20,174
|
20,899
|
21,645
|
22,681
|
23,132
|
23,554
|
22,915
|
24,336
|
23,411
|
23,422
|
|
買掛金
|
778
|
516
|
552
|
464
|
313
|
465
|
408
|
348
|
636
|
529
|
556
|
471
|
583
|
688
|
584
|
638
|
574
|
618
|
475
|
489
|
394
|
380
|
336
|
613
|
601
|
565
|
652
|
582
|
871
|
818
|
585
|
1,013
|
797
|
919
|
668
|
1,007
|
712
|
917
|
1,294
|
1,188
|
1,080
|
876
|
684
|
983
|
1,152
|
810
|
933
|
1,070
|
1,504
|
1,049
|
1,020
|
691
|
1,116
|
859
|
700
|
|
一年内返済予定の長期借入金
|
119
|
120
|
120
|
122
|
123
|
123
|
125
|
126
|
127
|
128
|
191
|
194
|
185
|
172
|
158
|
142
|
137
|
137
|
143
|
137
|
137
|
137
|
149
|
137
|
152
|
154
|
156
|
157
|
159
|
161
|
162
|
164
|
166
|
167
|
169
|
556
|
725
|
895
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
1,893
|
1,603
|
1,556
|
1,510
|
1,261
|
1,323
|
1,086
|
1,274
|
1,870
|
1,830
|
1,805
|
1,362
|
1,858
|
2,139
|
2,127
|
1,981
|
1,899
|
1,895
|
1,653
|
1,452
|
1,553
|
1,774
|
1,448
|
1,738
|
2,203
|
2,251
|
2,130
|
1,862
|
2,216
|
2,582
|
2,537
|
3,139
|
3,335
|
3,833
|
4,171
|
4,411
|
3,809
|
5,438
|
4,265
|
3,961
|
4,597
|
4,647
|
3,715
|
4,466
|
4,798
|
5,457
|
6,146
|
6,321
|
6,615
|
6,623
|
6,690
|
5,556
|
6,618
|
5,487
|
5,026
|
|
長期借入金
|
2,174
|
2,143
|
2,114
|
2,082
|
2,050
|
2,020
|
1,987
|
1,955
|
1,923
|
1,890
|
1,479
|
1,428
|
1,389
|
1,354
|
1,319
|
1,285
|
1,251
|
1,216
|
1,176
|
1,146
|
1,111
|
1,075
|
1,026
|
1,001
|
949
|
910
|
870
|
830
|
789
|
748
|
707
|
665
|
623
|
581
|
538
|
1,111
|
899
|
686
|
1,001
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
2,174
|
2,143
|
2,114
|
2,082
|
2,050
|
2,020
|
1,987
|
1,955
|
1,923
|
1,890
|
1,479
|
1,428
|
1,389
|
1,354
|
1,319
|
1,285
|
1,251
|
1,216
|
1,348
|
1,318
|
1,282
|
1,246
|
1,364
|
1,339
|
1,286
|
1,247
|
1,255
|
1,215
|
1,175
|
1,134
|
1,078
|
1,036
|
994
|
951
|
789
|
1,363
|
1,151
|
896
|
1,207
|
183
|
183
|
183
|
168
|
167
|
197
|
82
|
18
|
0
|
0
|
229
|
199
|
311
|
317
|
132
|
122
|
|
総負債
|
4,068
|
3,747
|
3,670
|
3,593
|
3,312
|
3,344
|
3,074
|
3,229
|
3,793
|
3,721
|
3,284
|
2,790
|
3,247
|
3,494
|
3,446
|
3,267
|
3,150
|
3,112
|
3,001
|
2,771
|
2,836
|
3,021
|
2,812
|
3,078
|
3,490
|
3,498
|
3,386
|
3,078
|
3,391
|
3,717
|
3,615
|
4,176
|
4,330
|
4,785
|
4,960
|
5,774
|
4,960
|
6,334
|
5,472
|
4,144
|
4,780
|
4,830
|
3,884
|
4,633
|
4,996
|
5,540
|
6,164
|
6,321
|
6,615
|
6,853
|
6,890
|
5,868
|
6,935
|
5,619
|
5,149
|
|
資本金及び資本剰余金
|
8,769
|
8,781
|
8,802
|
8,822
|
8,844
|
8,876
|
8,854
|
8,859
|
8,864
|
8,868
|
8,872
|
8,886
|
8,896
|
8,907
|
8,915
|
8,926
|
8,940
|
8,952
|
8,961
|
8,969
|
8,980
|
8,995
|
9,009
|
9,019
|
9,030
|
9,040
|
9,051
|
9,059
|
9,067
|
9,073
|
9,081
|
9,092
|
9,125
|
9,163
|
9,171
|
9,179
|
9,187
|
9,198
|
9,219
|
9,241
|
9,260
|
9,320
|
9,467
|
9,536
|
9,640
|
9,724
|
9,772
|
9,819
|
9,871
|
9,927
|
9,982
|
10,024
|
10,103
|
10,175
|
10,250
|
|
利益剰余金
|
-3,751
|
-3,555
|
-2,995
|
-2,984
|
-2,924
|
-2,899
|
-2,863
|
-2,789
|
-2,684
|
-2,512
|
-2,378
|
-2,312
|
-2,197
|
-1,994
|
-1,772
|
-1,618
|
-1,475
|
-1,231
|
-1,225
|
-1,169
|
-1,258
|
-1,196
|
-1,129
|
-1,113
|
-1,058
|
-864
|
-761
|
-638
|
-578
|
-558
|
-497
|
-472
|
-357
|
-78
|
610
|
778
|
956
|
1,276
|
1,731
|
2,997
|
3,341
|
3,717
|
4,273
|
4,579
|
4,846
|
4,909
|
4,963
|
5,504
|
6,194
|
6,351
|
6,681
|
7,022
|
7,296
|
7,624
|
8,109
|
|
株主資本
|
5,018
|
5,226
|
5,807
|
5,838
|
5,920
|
5,977
|
5,992
|
6,070
|
6,181
|
6,357
|
6,495
|
6,575
|
6,700
|
6,913
|
7,143
|
7,308
|
7,466
|
7,721
|
7,667
|
7,786
|
7,744
|
7,790
|
7,923
|
7,976
|
8,074
|
8,330
|
8,392
|
8,422
|
8,489
|
8,516
|
8,584
|
8,621
|
8,768
|
9,085
|
9,782
|
9,958
|
10,144
|
10,475
|
10,950
|
12,239
|
12,601
|
13,038
|
13,741
|
14,116
|
14,487
|
14,633
|
14,735
|
15,323
|
16,066
|
16,278
|
16,664
|
17,047
|
17,400
|
17,792
|
18,272
|
|
有利子負債合計
|
2,293
|
2,264
|
2,234
|
2,204
|
2,174
|
2,144
|
2,113
|
2,082
|
2,050
|
2,019
|
1,670
|
1,622
|
1,574
|
1,526
|
1,477
|
1,428
|
1,389
|
1,354
|
1,319
|
1,284
|
1,248
|
1,212
|
1,176
|
1,139
|
1,102
|
1,064
|
1,026
|
987
|
949
|
910
|
870
|
830
|
789
|
748
|
707
|
1,667
|
1,625
|
1,582
|
1,001
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-24
|
-197
|
-552
|
-301
|
-214
|
-569
|
-804
|
-1,335
|
-1,397
|
-1,914
|
-2,193
|
-1,724
|
-1,781
|
-2,562
|
-2,738
|
-2,940
|
-2,417
|
-2,779
|
-2,765
|
-3,160
|
-3,287
|
-3,623
|
-3,724
|
-4,069
|
-4,805
|
-5,082
|
-5,396
|
-4,871
|
-4,799
|
-4,809
|
-4,640
|
-4,872
|
-4,909
|
-5,271
|
-7,172
|
-6,623
|
-6,199
|
-7,657
|
-7,646
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
45.7
|
43.32
|
38.48
|
37.76
|
36.73
|
35.87
|
35.27
|
34.3
|
33.18
|
31.76
|
25.72
|
24.68
|
23.51
|
22.08
|
20.69
|
19.54
|
18.6
|
17.54
|
17.21
|
16.49
|
16.12
|
15.57
|
14.85
|
14.28
|
13.65
|
12.78
|
12.23
|
11.73
|
11.18
|
10.69
|
10.14
|
9.63
|
9.01
|
8.24
|
7.23
|
16.74
|
16.02
|
15.11
|
9.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|