|
(単位:千ドル)
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
5,722
|
23,264
|
30,967
|
28,012
|
23,007
|
19,003
|
13,827
|
10,920
|
8,281
|
3,723
|
1,673
|
887
|
4,274
|
7,683
|
7,142
|
8,268
|
|
現金 + 有価証券
|
5,722
|
23,264
|
30,967
|
28,012
|
23,007
|
19,003
|
13,827
|
10,920
|
8,281
|
3,723
|
1,673
|
887
|
4,274
|
7,683
|
7,142
|
8,268
|
|
売掛金
|
87
|
52
|
47
|
51
|
574
|
951
|
858
|
1,244
|
1,296
|
1,338
|
1,338
|
776
|
764
|
1,111
|
858
|
1,064
|
|
商品及び製品
|
-
|
221
|
267
|
336
|
255
|
310
|
229
|
200
|
838
|
431
|
379
|
293
|
294
|
157
|
163
|
127
|
|
流動資産合計
|
5,977
|
29,632
|
37,081
|
32,950
|
27,972
|
22,996
|
16,862
|
14,594
|
12,051
|
8,098
|
5,541
|
5,584
|
9,812
|
14,475
|
16,150
|
22,584
|
|
有形固定資産
|
11
|
57
|
81
|
96
|
647
|
706
|
-
|
813
|
725
|
686
|
598
|
528
|
502
|
407
|
360
|
347
|
|
固定資産合計
|
5,340
|
5,543
|
4,543
|
4,546
|
12,743
|
9,701
|
9,212
|
9,378
|
8,685
|
8,264
|
7,734
|
7,435
|
7,172
|
6,803
|
6,764
|
6,607
|
|
総資産
|
11,318
|
35,176
|
41,624
|
37,497
|
40,715
|
32,698
|
26,074
|
23,973
|
20,737
|
16,363
|
13,276
|
13,020
|
16,984
|
21,279
|
22,914
|
29,192
|
|
買掛金
|
104
|
261
|
204
|
903
|
1,205
|
1,296
|
1,463
|
1,732
|
1,819
|
1,690
|
1,827
|
1,774
|
2,944
|
2,997
|
4,609
|
9,581
|
|
流動負債合計
|
1,085
|
2,439
|
1,702
|
2,707
|
12,724
|
11,614
|
9,350
|
10,198
|
9,867
|
10,486
|
9,374
|
10,348
|
15,941
|
23,230
|
23,301
|
26,495
|
|
固定負債合計
|
1,450
|
2,850
|
2,211
|
3,134
|
13,073
|
12,687
|
10,508
|
1,065
|
921
|
847
|
655
|
556
|
489
|
461
|
490
|
446
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
11,263
|
10,788
|
11,334
|
10,029
|
10,905
|
16,431
|
23,692
|
23,791
|
26,942
|
|
資本金及び資本剰余金
|
12,713
|
79,835
|
93,559
|
96,028
|
99,235
|
101,429
|
103,316
|
103,697
|
104,903
|
105,606
|
106,424
|
107,110
|
107,970
|
108,037
|
111,920
|
114,698
|
|
利益剰余金
|
-28,117
|
-47,353
|
-53,901
|
-61,406
|
-71,365
|
-81,139
|
-86,434
|
-89,749
|
-93,611
|
-99,273
|
-102,722
|
-104,711
|
-106,091
|
-110,162
|
-112,003
|
-111,489
|
|
株主資本
|
-15,423
|
32,428
|
39,562
|
34,587
|
27,962
|
20,347
|
16,015
|
13,123
|
10,368
|
5,306
|
3,517
|
2,386
|
862
|
-2,139
|
-663
|
2,448
|
|
運転資本
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|