Sonnet BioTherapeutics Holdings, Inc.【SONN】 業績推移・財務諸表

(単位:千ドル) 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 160 213 442 476 273 322 245 3,324 2,808 1,805 1,527 1,178 - - - - - - - - 1,512 1,097 630 562 579 - - - - - - - - - - - - - - - - - - - - 100 - -
現金 + 有価証券 160 213 442 476 273 322 245 3,324 2,808 1,805 1,527 1,178 - - - - - - - - 1,512 1,097 630 562 579 - - - - - - - - - - - - - - - - - - - - 100 - -
売掛金 134 156 227 173 118 386 276 309 413 194 882 956 830 222 524 349 330 275 475 344 641 365 387 523 518 223 - - - - - - - - - - - - - - - - - - - - - 500
商品及び製品 169 198 381 432 475 542 532 607 591 593 726 646 499 517 539 520 560 463 460 388 345 407 478 424 421 354 287 271 - - - - - - - - - - - - - - - - - - - -
流動資産合計 3,670 4,331 1,713 1,815 1,578 1,914 1,468 4,750 4,376 3,061 3,818 3,307 4,409 2,123 1,793 1,571 2,489 2,344 1,799 3,584 5,291 2,187 1,675 1,703 1,769 3,460 1,169 1,817 3,501 7,637 2,698 7,398 6,972 28,811 20,583 14,915 7,168 5,413 4,598 13,045 9,632 4,738 4,623 5,222 5,127 2,117 6,725 3,258
有形固定資産 2,127 5,047 5,620 8,522 12,697 14,591 13,315 14,993 14,572 17,855 16,641 16,409 11,599 11,531 11,513 11,498 10,342 9,006 8,548 8,203 8,236 9,532 10,467 10,156 9,012 8,159 5,630 5,325 70 67 64 61 58 59 55 52 49 46 43 39 36 33 30 26 23 20 17 14
投資有価証券 - - - - - - 35 35 35 35 31 29 11 11 800 800 800 800 800 800 800 800 800 800 365 - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 5,318 11,696 18,374 23,940 27,590 38,584 34,323 38,607 38,395 39,549 38,386 38,080 32,164 31,997 31,692 31,644 30,567 29,219 28,383 25,381 25,215 27,579 28,118 46,383 43,654 38,386 30,363 29,501 378 356 333 227 203 182 156 130 320 416 344 265 401 691 713 686 669 653 456 578
総資産 8,989 16,028 20,087 25,756 29,169 40,499 35,791 43,357 42,772 42,610 42,205 41,387 36,573 34,120 33,486 33,215 33,056 31,564 30,183 28,965 30,507 29,766 29,793 48,086 45,423 41,847 31,532 31,319 3,880 7,994 3,032 7,625 7,175 28,993 20,740 15,046 7,489 5,830 4,942 13,311 10,034 5,429 5,337 5,909 5,796 2,771 7,182 3,836
買掛金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - 2,421 2,057 2,259 1,913 2,150 3,781 2,112 4,036 3,019 4,752 4,573 4,500 3,024 2,201 1,655 1,752 1,879 2,183 1,639 1,745
一年内返済予定の長期借入金 - - 700 1,474 1,959 2,092 1,813 997 3,195 1,134 5,383 -3,131 6,188 6,130 6,171 784 928 771 5,741 5,957 6,157 6,333 3,740 6,772 6,619 6,682 6,630 6,348 - - - - - - - - - - - - - - - - - - - -
流動負債合計 4,602 5,287 5,531 6,583 9,310 10,693 11,412 11,119 13,664 8,212 16,181 17,776 17,329 14,892 12,111 6,359 6,280 6,444 14,906 15,454 15,852 16,635 14,312 21,975 19,879 19,000 18,095 18,205 3,229 4,724 5,292 5,398 5,751 6,703 4,344 6,512 6,504 8,164 8,293 7,773 6,466 5,524 2,654 2,764 3,109 3,210 3,121 3,174
長期借入金 - - 178 196 180 5,016 5,009 5,654 2,867 5,419 1,098 - 303 305 287 6,013 4,533 5,142 - - - - 3,000 - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 243 1,535 3,316 4,104 4,298 9,344 9,406 10,579 7,493 10,179 4,266 3,241 3,782 3,797 7,669 13,513 12,139 12,586 3,788 4,435 4,117 3,963 7,223 19,147 18,620 17,713 16,589 16,068 271 250 228 205 55 30 4 0 220 203 186 168 150 130 110 90 68 46 23 0
総負債 4,846 6,822 8,848 10,687 13,608 20,037 20,819 21,699 21,158 18,392 20,448 21,018 21,112 18,690 19,781 19,873 18,419 19,030 18,694 19,890 19,969 20,598 21,535 41,122 38,499 36,714 34,684 34,273 3,500 4,974 5,520 5,603 5,807 6,733 4,349 6,512 6,725 8,368 8,480 7,942 6,616 5,655 2,765 2,855 3,178 3,256 3,145 3,174
資本金及び資本剰余金 14,992 21,501 25,405 30,635 31,160 32,615 0 1 1 2 55,367 55,367 55,741 56,266 55,926 57,101 59,996 59,506 60,750 61,263 63,208 63,217 64,757 65,126 71,210 9,594 71,507 1 0 39,725 40,095 50,643 56,105 83,949 84,281 84,632 84,739 88,872 93,415 107,988 109,985 110,017 113,984 114,101 117,170 117,195 124,878 124,995
利益剰余金 -10,704 -12,127 -14,473 -15,924 -17,335 -17,886 -20,877 -23,145 -26,124 -30,608 -33,013 -34,439 -39,628 -40,285 -42,207 -43,958 -45,358 -46,943 -49,110 -52,777 -53,566 -54,832 -57,125 -59,026 -62,271 -66,184 -75,069 -77,344 -29,185 -36,706 -42,583 -48,622 -54,738 -61,690 -67,891 -76,099 -83,976 -91,412 -96,954 -102,621 -106,568 -110,244 -111,413 -111,047 -114,553 -117,681 -120,842 -124,333
株主資本 4,142 9,205 11,238 15,068 15,560 20,461 14,972 21,658 21,614 24,218 21,757 20,369 15,461 15,430 13,704 12,993 14,637 12,534 11,488 9,075 10,537 9,167 8,257 6,963 6,923 5,132 -3,153 -3,415 379 3,019 -2,488 2,022 1,368 22,259 16,390 8,533 764 -2,539 -3,538 5,368 3,418 -226 2,572 3,054 2,618 -486 4,036 662
有利子負債合計 - - 1,234 1,671 2,140 7,108 6,822 6,651 6,062 6,553 6,481 -3,131 6,492 6,435 6,459 6,798 5,462 5,913 5,741 6,740 6,157 6,333 6,663 6,772 6,619 6,682 6,630 6,348 - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - 791 1,195 1,867 6,785 6,577 3,327 3,254 4,748 4,953 -4,309 - - - - - - - - 4,645 5,235 6,032 6,210 6,040 - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - 10.98 11.09 13.76 34.74 45.57 30.71 28.05 27.06 29.79 -15.37 41.99 41.71 47.13 52.32 37.32 47.18 49.98 74.27 58.43 69.08 80.69 97.26 95.61 130.19 -210.37 -185.94 - - - - - - - - - - - - - - - - - - - -