Sonim Technologies, Inc.【SONM】 業績推移・財務諸表

(単位:千ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 9,852 15,694 16,349 11,298 12,362 38,062 31,672 22,141 13,912 6,896 10,187 11,233 10,630 18,155 15,474 13,213 8,959 9,700 9,800 9,397 9,252 9,600 9,060 5,343 2,115
現金 + 有価証券 9,852 15,694 16,349 11,298 12,362 38,062 31,672 22,141 13,912 6,896 10,187 11,233 10,630 18,155 15,474 13,213 8,959 9,700 9,800 9,397 9,252 9,600 9,060 5,343 2,115
売掛金 7,501 31,296 17,370 10,082 4,999 5,268 5,804 4,605 5,834 6,308 2,798 10,803 10,423 5,316 16,286 22,433 25,038 26,576 30,348 25,304 13,337 10,781 5,240 4,339 4,849
商品及び製品 29,063 26,495 24,907 19,531 16,135 15,225 12,828 11,344 10,556 11,910 9,906 5,544 5,220 3,422 4,090 3,910 4,508 4,736 4,219 6,517 4,823 7,020 12,374 10,621 8,620
流動資産合計 58,779 82,969 65,769 47,341 38,560 64,897 56,452 45,571 36,263 36,968 32,599 35,687 33,815 31,178 39,177 43,632 41,451 43,468 47,537 43,787 29,537 32,585 33,864 32,165 26,935
有形固定資産 1,009 1,037 1,518 1,442 1,447 1,291 1,146 843 749 645 570 534 491 454 286 168 69 83 80 71 102 120 239 227 188
固定資産合計 3,164 2,944 3,204 8,118 7,449 6,555 5,924 4,741 4,483 3,905 5,593 5,403 5,480 6,113 6,824 10,054 10,350 10,272 11,073 12,256 12,848 13,286 15,283 7,574 9,023
総資産 61,943 85,913 68,973 55,459 46,009 71,452 62,376 50,312 40,746 40,873 38,192 41,090 39,295 37,291 46,001 53,686 51,801 53,740 58,610 56,043 42,385 45,871 49,147 39,739 35,958
買掛金 27,028 18,972 18,000 7,234 5,608 11,344 10,552 8,856 11,194 16,268 12,563 9,473 13,439 8,130 12,435 21,126 20,602 20,913 23,256 19,847 9,079 9,164 9,056 22,848 17,294
一年内返済予定の長期借入金 282 227 147 9,821 10,107 147 177 177 177 177 177 148 148 141 147 147 110 74 37 - - - - - -
流動負債合計 47,323 36,829 29,571 27,611 27,639 28,732 25,682 20,474 19,911 26,531 24,190 20,985 25,801 27,933 23,813 32,062 29,679 30,645 34,038 32,147 20,975 26,890 32,184 43,740 34,677
長期借入金 13,104 13,067 9,792 362 325 325 222 185 148 111 74 66 30 - 37 - - - - - - - - - -
固定負債合計 14,005 14,006 10,771 2,323 2,376 2,465 2,357 1,428 1,404 1,380 1,357 1,475 2,473 2,346 1,517 1,579 1,431 1,446 1,462 1,528 1,571 1,507 1,614 1,699 2,360
総負債 61,328 50,835 40,342 29,934 30,015 31,197 28,039 21,902 21,315 27,911 25,547 22,460 28,274 30,279 25,330 33,641 31,110 32,091 35,500 33,675 22,546 28,397 33,798 45,439 37,037
資本金及び資本剰余金 150,348 190,894 191,215 191,771 192,204 223,561 224,107 224,588 224,889 225,106 235,728 253,435 254,016 254,232 269,500 269,915 270,334 270,783 271,717 272,328 272,705 276,956 277,343 277,908 282,071
利益剰余金 -149,733 -155,816 -162,584 -166,246 -176,210 -183,306 -189,770 -196,178 -205,458 -212,144 -223,083 -234,805 -242,995 -247,220 -248,829 -249,870 -249,643 -249,134 -248,607 -249,960 -252,866 -259,482 -261,994 -283,608 -283,150
株主資本 615 35,078 28,631 25,525 15,994 40,255 34,337 28,410 19,431 12,962 12,645 18,630 11,021 7,012 20,671 20,045 20,691 21,649 23,110 22,368 19,839 17,474 15,349 -5,700 -1,079
有利子負債合計 13,386 13,294 9,939 10,183 10,432 472 399 362 325 288 251 214 178 141 184 147 110 74 37 - - - - - -
純有利子負債 3,534 -2,400 -6,410 -1,115 -1,930 -37,590 -31,273 -21,779 -13,587 -6,608 -9,936 -11,019 -10,452 -18,014 -15,290 -13,066 -8,849 -9,626 -9,763 - - - - - -
DEレシオ(%) 2176.59 37.9 34.71 39.89 65.22 1.17 1.16 1.27 1.67 2.22 1.98 1.15 1.62 2.01 0.89 0.73 0.53 0.34 0.16 - - - - - -
運転資本