|
(単位:百万ドル)
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
167
|
168
|
158
|
185
|
133
|
146
|
175
|
176
|
196
|
201
|
373
|
163
|
179
|
287
|
217
|
191
|
199
|
231
|
161
|
200
|
217
|
193
|
182
|
152
|
107
|
159
|
257
|
212
|
207
|
247
|
254
|
305
|
197
|
250
|
120
|
124
|
96
|
115
|
145
|
123
|
857
|
782
|
564
|
587
|
263
|
160
|
170
|
151
|
174
|
182
|
227
|
209
|
319
|
257
|
151
|
172
|
140
|
1,930
|
443
|
191
|
|
現金 + 有価証券
|
167
|
168
|
158
|
185
|
133
|
146
|
175
|
176
|
196
|
201
|
373
|
163
|
179
|
287
|
217
|
191
|
199
|
231
|
161
|
200
|
217
|
193
|
182
|
152
|
107
|
159
|
257
|
212
|
207
|
247
|
254
|
305
|
197
|
250
|
120
|
124
|
96
|
115
|
145
|
123
|
857
|
782
|
564
|
587
|
263
|
160
|
170
|
151
|
174
|
182
|
227
|
209
|
319
|
257
|
151
|
172
|
140
|
1,930
|
443
|
191
|
|
売掛金
|
509
|
546
|
508
|
591
|
608
|
590
|
606
|
664
|
647
|
673
|
619
|
644
|
668
|
688
|
614
|
683
|
705
|
707
|
668
|
688
|
676
|
688
|
627
|
679
|
669
|
669
|
625
|
663
|
716
|
751
|
725
|
756
|
768
|
775
|
737
|
773
|
784
|
773
|
698
|
737
|
692
|
693
|
658
|
667
|
727
|
755
|
755
|
1,000
|
1,025
|
972
|
862
|
903
|
888
|
964
|
904
|
939
|
960
|
1,042
|
907
|
994
|
|
流動資産合計
|
1,097
|
1,178
|
1,157
|
1,264
|
1,245
|
1,245
|
1,312
|
1,350
|
1,363
|
1,379
|
1,499
|
1,289
|
1,330
|
1,459
|
1,378
|
1,404
|
1,462
|
1,470
|
1,390
|
1,425
|
1,448
|
1,403
|
1,307
|
1,320
|
1,271
|
1,480
|
1,348
|
1,391
|
1,464
|
1,575
|
1,563
|
1,664
|
1,574
|
1,650
|
1,519
|
1,568
|
1,579
|
1,564
|
1,521
|
1,513
|
2,239
|
2,283
|
1,830
|
1,950
|
1,646
|
1,600
|
1,658
|
2,251
|
2,376
|
2,411
|
2,361
|
2,362
|
2,360
|
2,240
|
2,050
|
2,064
|
2,114
|
3,969
|
3,179
|
3,174
|
|
有形固定資産
|
896
|
937
|
944
|
953
|
953
|
923
|
1,020
|
1,027
|
1,017
|
1,034
|
1,034
|
1,041
|
1,033
|
1,049
|
1,021
|
1,016
|
1,028
|
1,018
|
1,148
|
1,102
|
1,114
|
1,102
|
1,112
|
1,121
|
1,109
|
1,068
|
1,060
|
1,155
|
1,150
|
1,182
|
1,169
|
1,164
|
1,167
|
1,140
|
1,233
|
1,224
|
1,233
|
1,249
|
1,286
|
1,236
|
1,235
|
1,227
|
1,244
|
1,212
|
1,233
|
1,232
|
1,297
|
1,640
|
1,628
|
1,627
|
1,710
|
1,717
|
1,747
|
1,826
|
1,906
|
1,921
|
1,893
|
1,930
|
2,719
|
2,776
|
|
固定資産合計
|
2,029
|
2,123
|
2,123
|
2,132
|
2,148
|
2,104
|
2,673
|
2,682
|
2,661
|
2,677
|
2,676
|
2,659
|
2,626
|
2,630
|
2,601
|
2,575
|
2,576
|
2,542
|
2,820
|
2,729
|
2,757
|
2,710
|
2,713
|
2,728
|
2,693
|
2,564
|
2,574
|
2,799
|
2,828
|
2,994
|
2,994
|
2,989
|
3,048
|
3,008
|
3,064
|
3,373
|
3,367
|
3,422
|
3,605
|
3,498
|
3,500
|
3,484
|
3,447
|
3,330
|
3,347
|
3,324
|
3,415
|
4,705
|
4,613
|
4,564
|
4,692
|
4,699
|
4,689
|
5,030
|
5,142
|
5,134
|
5,040
|
5,074
|
9,329
|
9,506
|
|
総資産
|
3,128
|
3,303
|
3,281
|
3,397
|
3,394
|
3,350
|
3,986
|
4,032
|
4,025
|
4,056
|
4,176
|
3,949
|
3,957
|
4,089
|
3,979
|
3,980
|
4,039
|
4,013
|
4,210
|
4,155
|
4,205
|
4,114
|
4,020
|
4,048
|
3,965
|
4,045
|
3,923
|
4,190
|
4,293
|
4,570
|
4,558
|
4,653
|
4,623
|
4,659
|
4,583
|
4,942
|
4,946
|
4,986
|
5,126
|
5,012
|
5,739
|
5,767
|
5,277
|
5,281
|
4,994
|
4,925
|
5,073
|
6,956
|
6,990
|
6,976
|
7,053
|
7,061
|
7,049
|
7,270
|
7,192
|
7,198
|
7,155
|
9,043
|
12,508
|
12,681
|
|
買掛金
|
406
|
426
|
436
|
467
|
469
|
442
|
436
|
487
|
452
|
463
|
426
|
466
|
484
|
496
|
491
|
506
|
520
|
514
|
511
|
506
|
521
|
510
|
508
|
495
|
491
|
488
|
477
|
521
|
525
|
559
|
548
|
555
|
556
|
583
|
556
|
571
|
554
|
544
|
537
|
538
|
554
|
506
|
536
|
565
|
641
|
686
|
721
|
872
|
938
|
888
|
818
|
746
|
689
|
695
|
707
|
722
|
730
|
748
|
1,130
|
1,023
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
195
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
834
|
888
|
780
|
803
|
786
|
790
|
836
|
884
|
836
|
860
|
1,044
|
963
|
956
|
1,034
|
867
|
890
|
935
|
928
|
905
|
864
|
970
|
974
|
922
|
916
|
824
|
885
|
802
|
882
|
906
|
991
|
999
|
1,035
|
1,030
|
994
|
1,082
|
1,156
|
1,274
|
1,307
|
1,404
|
1,363
|
1,576
|
1,499
|
1,511
|
1,530
|
1,404
|
1,349
|
1,525
|
1,715
|
1,745
|
1,755
|
1,743
|
1,609
|
1,519
|
1,185
|
1,165
|
1,577
|
1,626
|
1,678
|
4,038
|
3,985
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,189
|
1,188
|
1,180
|
-
|
1,187
|
1,618
|
1,627
|
-
|
1,251
|
1,194
|
1,192
|
-
|
2,730
|
2,728
|
2,723
|
-
|
2,718
|
2,716
|
3,212
|
3,036
|
2,630
|
2,542
|
4,320
|
4,985
|
4,978
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
6,183
|
6,234
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
10,222
|
10,219
|
|
資本金及び資本剰余金
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
7
|
|
利益剰余金
|
1,299
|
1,330
|
1,336
|
1,365
|
1,389
|
1,437
|
1,437
|
1,450
|
1,471
|
1,499
|
1,512
|
1,529
|
1,552
|
1,581
|
1,604
|
1,625
|
1,653
|
1,692
|
1,714
|
1,769
|
1,775
|
1,783
|
1,803
|
1,828
|
1,846
|
1,874
|
1,942
|
1,958
|
1,962
|
1,996
|
2,036
|
2,072
|
2,120
|
2,152
|
2,188
|
2,213
|
2,251
|
2,300
|
2,302
|
2,338
|
2,350
|
2,390
|
2,335
|
2,362
|
1,982
|
2,049
|
2,070
|
2,141
|
2,225
|
2,299
|
2,348
|
2,448
|
2,513
|
2,593
|
2,624
|
2,639
|
2,679
|
2,678
|
2,584
|
2,587
|
|
株主資本
|
1,418
|
1,500
|
1,507
|
1,552
|
1,602
|
1,547
|
1,425
|
1,479
|
1,465
|
1,535
|
1,503
|
1,519
|
1,533
|
1,593
|
1,725
|
1,741
|
1,757
|
1,735
|
1,522
|
1,520
|
1,543
|
1,499
|
1,532
|
1,585
|
1,575
|
1,589
|
1,554
|
1,608
|
1,681
|
1,758
|
1,730
|
1,796
|
1,790
|
1,832
|
1,772
|
1,801
|
1,853
|
1,854
|
1,815
|
1,755
|
1,807
|
1,881
|
1,910
|
1,912
|
1,822
|
1,860
|
1,849
|
1,918
|
1,936
|
1,935
|
2,072
|
2,206
|
2,299
|
2,339
|
2,432
|
2,427
|
2,442
|
2,487
|
2,286
|
2,462
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,385
|
1,189
|
1,188
|
1,180
|
-
|
1,187
|
1,618
|
1,627
|
-
|
1,251
|
1,194
|
1,192
|
-
|
2,730
|
2,728
|
2,723
|
-
|
2,718
|
2,716
|
3,212
|
2,998
|
2,630
|
2,542
|
4,320
|
4,985
|
4,978
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,264
|
1,065
|
1,091
|
1,064
|
-
|
1,064
|
761
|
844
|
-
|
663
|
930
|
1,032
|
-
|
2,579
|
2,553
|
2,541
|
-
|
2,508
|
2,397
|
2,955
|
2,846
|
2,458
|
2,402
|
2,390
|
4,542
|
4,787
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
78.16
|
66.04
|
64.09
|
63.65
|
-
|
67.67
|
89.54
|
86.48
|
-
|
65.43
|
65.52
|
64.1
|
-
|
142.27
|
140.88
|
140.72
|
-
|
123.23
|
118.13
|
137.33
|
123.28
|
108.36
|
104.1
|
173.71
|
218.07
|
202.21
|