|
(単位:千ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
4,335
|
5,399
|
4,409
|
6,000
|
6,965
|
8,475
|
7,175
|
7,234
|
6,561
|
23,785
|
9,376
|
13,008
|
17,925
|
16,916
|
16,634
|
16,083
|
17,274
|
15,470
|
11,493
|
14,985
|
26,085
|
26,432
|
31,766
|
21,743
|
34,438
|
32,651
|
29,777
|
35,574
|
28,435
|
37,015
|
33,792
|
29,004
|
32,402
|
30,059
|
23,738
|
14,736
|
18,500
|
15,500
|
25,300
|
21,100
|
21,800
|
19,500
|
13,200
|
20,200
|
23,969
|
23,011
|
21,918
|
23,429
|
24,226
|
19,198
|
17,101
|
29,285
|
18,904
|
14,017
|
7,327
|
11,510
|
|
現金 + 有価証券
|
4,335
|
5,399
|
4,409
|
6,000
|
6,965
|
8,475
|
7,175
|
7,234
|
6,561
|
23,785
|
9,376
|
13,008
|
17,925
|
16,916
|
16,634
|
16,083
|
17,274
|
15,470
|
11,493
|
14,985
|
26,085
|
26,432
|
31,766
|
21,743
|
34,438
|
32,651
|
29,777
|
35,574
|
28,435
|
37,015
|
33,792
|
29,004
|
32,402
|
30,059
|
23,738
|
14,736
|
18,500
|
15,500
|
25,300
|
21,100
|
21,800
|
19,500
|
13,200
|
20,200
|
23,969
|
23,011
|
21,918
|
23,429
|
24,226
|
19,198
|
17,101
|
29,285
|
18,904
|
14,017
|
7,327
|
11,510
|
|
総資産
|
213,214
|
212,597
|
209,299
|
211,160
|
208,756
|
208,037
|
204,030
|
204,650
|
202,290
|
220,428
|
228,040
|
296,808
|
301,397
|
299,697
|
299,820
|
300,484
|
305,423
|
395,044
|
393,058
|
389,533
|
401,250
|
401,950
|
406,019
|
400,957
|
412,993
|
416,445
|
409,953
|
495,355
|
492,699
|
501,942
|
493,482
|
495,791
|
493,124
|
498,649
|
487,226
|
474,762
|
472,131
|
466,209
|
473,033
|
468,632
|
465,215
|
460,046
|
436,050
|
425,846
|
413,097
|
409,024
|
406,569
|
407,218
|
408,012
|
400,762
|
393,443
|
404,688
|
401,730
|
414,954
|
414,375
|
418,088
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
269,094
|
271,977
|
266,473
|
279,454
|
270,836
|
282,708
|
279,269
|
294,437
|
298,429
|
297,318
|
357,170
|
354,529
|
366,576
|
364,828
|
363,636
|
362,062
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
163,911
|
165,047
|
165,416
|
170,407
|
170,423
|
172,209
|
166,698
|
170,969
|
167,392
|
188,164
|
196,868
|
264,994
|
267,480
|
266,781
|
272,310
|
272,910
|
276,398
|
340,143
|
340,199
|
337,351
|
348,594
|
314,992
|
324,680
|
323,943
|
337,095
|
343,939
|
315,778
|
403,035
|
400,606
|
413,439
|
411,216
|
417,141
|
388,758
|
391,466
|
385,819
|
390,700
|
404,395
|
409,476
|
428,832
|
431,522
|
429,509
|
426,827
|
419,547
|
409,723
|
369,025
|
362,813
|
355,048
|
354,049
|
353,520
|
350,274
|
345,544
|
357,205
|
351,529
|
370,390
|
372,777
|
373,427
|
|
資本金及び資本剰余金
|
56,292
|
56,292
|
57,010
|
57,120
|
57,120
|
57,120
|
57,120
|
57,404
|
57,485
|
57,602
|
57,636
|
57,866
|
58,129
|
58,261
|
58,765
|
106
|
108
|
144
|
144
|
149
|
149
|
149
|
144
|
137
|
138
|
138
|
140
|
141
|
141
|
142
|
142
|
142
|
142
|
142
|
142
|
148
|
148
|
148
|
150
|
151
|
167
|
167
|
174
|
178
|
182
|
187
|
189
|
192
|
193
|
196
|
196
|
198
|
198
|
198
|
198
|
201
|
|
利益剰余金
|
-18,010
|
-19,321
|
-22,075
|
-24,570
|
-26,423
|
-28,338
|
-27,180
|
-30,129
|
-29,174
|
-31,232
|
-32,211
|
-31,889
|
-30,240
|
-31,129
|
-35,389
|
-35,556
|
-34,939
|
-32,210
|
-33,891
|
-34,676
|
-34,263
|
-37,400
|
-39,546
|
-39,143
|
-40,230
|
-43,294
|
-48,766
|
-50,559
|
-50,812
|
-55,632
|
-61,053
|
-64,407
|
-66,821
|
-68,688
|
-73,991
|
-90,135
|
-105,130
|
-115,174
|
-127,198
|
-134,074
|
-135,245
|
-137,483
|
-153,522
|
-154,172
|
-127,844
|
-126,072
|
-120,986
|
-119,573
|
-118,435
|
-122,339
|
-125,022
|
-125,681
|
-123,059
|
-128,663
|
-131,696
|
-129,006
|
|
株主資本
|
49,303
|
47,549
|
43,883
|
40,753
|
38,333
|
35,827
|
37,332
|
33,681
|
34,897
|
32,263
|
31,171
|
31,814
|
33,916
|
32,916
|
27,509
|
27,573
|
29,024
|
54,900
|
52,858
|
52,182
|
52,656
|
86,957
|
81,339
|
77,013
|
75,897
|
72,506
|
94,175
|
92,319
|
92,093
|
88,502
|
82,266
|
78,649
|
104,676
|
107,738
|
102,605
|
86,279
|
71,286
|
61,236
|
49,550
|
43,158
|
41,934
|
39,735
|
21,261
|
21,043
|
47,463
|
48,790
|
52,254
|
53,927
|
55,546
|
51,738
|
49,230
|
48,826
|
51,496
|
45,940
|
43,053
|
46,065
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
269,094
|
271,977
|
266,473
|
279,454
|
270,836
|
282,708
|
279,269
|
294,437
|
298,429
|
297,318
|
357,170
|
354,529
|
366,576
|
364,828
|
363,636
|
362,062
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
253,623
|
260,484
|
251,487
|
253,369
|
244,403
|
250,941
|
257,525
|
259,998
|
265,778
|
267,540
|
321,595
|
326,093
|
329,561
|
331,036
|
334,632
|
329,660
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
490.15
|
514.54
|
510.66
|
530.72
|
311.46
|
347.57
|
362.62
|
387.94
|
411.59
|
315.71
|
386.88
|
384.97
|
414.2
|
443.47
|
462.35
|
345.89
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|