Synnex Corporation【SNX】 業績推移・財務諸表

(単位:百万ドル) 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 86 67 68 97 172 163 232 216 139 151 148 204 127 180 169 215 308 336 447 589 223 380 210 309 247 556 378 360 211 462 249 276 267 231 301 1,117 1,456 1,568 1,443 1,656 4,050 993 510 521 350 522 539 852 1,250 1,033 1,030 1,173 853 1,059 541
有価証券 8 16 16 15 15 15 15 14 14 15 14 10 11 7 7 5 5 5 5 7 6 5 5 5 5 5 5 3 3 2 - - - - - - - - - - - - - - - - - - - - - - - - -
現金 + 有価証券 95 83 85 112 188 179 247 230 153 166 162 215 139 187 177 221 313 341 452 596 230 385 215 315 252 562 383 364 214 464 249 276 267 231 301 1,117 1,456 1,568 1,443 1,656 4,050 993 510 521 350 522 539 852 1,250 1,033 1,030 1,173 853 1,059 541
売掛金 1,017 1,142 1,173 1,113 1,172 1,401 1,196 1,223 1,307 1,593 1,556 1,812 1,851 2,091 1,590 1,692 1,579 1,759 1,485 1,512 1,651 1,756 1,724 1,787 1,861 2,846 2,620 2,713 2,951 3,855 3,167 3,457 3,453 3,927 3,294 3,215 3,581 3,871 2,381 2,452 2,230 8,310 8,732 7,852 8,114 9,421 9,357 8,376 8,892 10,298 8,903 8,853 10,032 10,342 9,424
商品及び製品 955 975 952 875 900 923 916 946 1,012 1,095 1,225 1,424 1,445 1,398 1,306 1,246 1,326 1,328 1,273 1,378 1,568 1,741 1,853 2,112 2,242 2,163 2,323 2,129 2,040 2,518 2,430 2,608 2,787 2,547 2,710 3,033 2,833 2,685 2,557 2,685 2,866 6,643 7,883 8,434 9,755 9,067 8,373 7,797 7,462 7,146 7,091 7,098 7,674 8,287 8,360
流動資産合計 2,278 2,438 2,298 2,180 2,349 2,580 2,443 2,491 2,562 2,932 3,125 3,585 3,608 3,900 3,297 3,309 3,414 3,650 3,388 3,637 3,616 4,045 3,897 4,326 4,454 5,740 5,526 5,427 5,405 7,100 6,429 7,015 7,202 7,453 6,947 7,969 8,564 8,769 6,805 7,240 9,603 17,734 18,949 18,535 19,882 20,501 19,965 18,721 19,169 20,084 18,581 18,584 20,058 21,325 19,959
有形固定資産 116 125 125 123 124 122 120 120 124 133 168 187 197 200 212 222 236 248 263 277 315 312 315 320 329 346 346 344 343 571 568 564 552 569 575 563 583 609 155 154 152 483 429 418 412 421 429 427 437 450 459 462 477 457 468
固定資産合計 377 394 401 380 382 382 370 384 388 394 803 889 869 813 810 805 800 794 795 805 1,206 1,178 1,210 1,203 1,285 1,958 1,932 1,888 1,853 4,381 4,332 4,261 4,224 4,245 4,780 4,671 4,699 4,699 921 920 903 9,932 9,774 9,522 9,210 9,233 9,270 9,258 9,336 9,328 9,219 9,132 9,150 8,950 8,837
総資産 2,656 2,833 2,699 2,560 2,732 2,963 2,814 2,876 2,950 3,326 3,929 4,475 4,477 4,713 4,108 4,115 4,215 4,444 4,184 4,443 4,822 5,223 5,108 5,529 5,739 7,699 7,458 7,316 7,258 11,480 10,761 11,276 11,426 11,698 11,727 12,639 13,263 13,469 7,726 8,160 10,507 27,666 28,723 28,058 29,092 29,734 29,235 27,979 28,505 29,413 27,800 27,716 29,208 30,274 28,796
買掛金 843 1,035 928 800 908 1,111 947 968 1,106 1,350 1,304 1,481 1,372 1,585 1,125 1,231 1,267 1,445 1,197 1,378 1,515 1,683 1,486 1,686 1,770 2,627 2,428 2,258 2,214 3,025 2,188 2,765 2,932 3,149 2,590 3,405 3,655 3,892 3,116 3,503 3,222 12,035 12,193 12,521 13,719 13,989 12,998 12,135 12,485 13,347 12,373 12,135 13,873 15,084 13,037
流動負債合計 1,242 1,372 1,182 1,162 1,284 1,494 1,332 1,395 1,459 1,789 2,032 2,549 2,516 2,722 2,093 1,660 1,737 1,918 1,630 1,842 2,115 2,478 2,316 2,665 2,773 4,041 3,741 3,640 3,582 4,894 3,880 4,461 4,579 4,607 4,227 5,229 5,632 5,630 3,968 4,270 4,007 14,233 15,207 14,660 15,931 16,429 15,791 14,413 15,532 16,739 15,255 14,703 15,990 17,221 15,734
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - 579 564 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定負債合計 285 292 292 151 153 149 135 124 124 124 369 344 336 337 329 726 726 726 731 725 779 769 753 747 749 1,373 1,401 1,364 1,348 3,154 3,370 3,278 3,246 3,302 3,644 3,575 3,537 3,500 1,628 1,633 4,161 5,527 5,494 5,416 5,390 5,280 5,296 5,297 4,605 4,491 4,443 5,056 5,053 5,018 5,012
総負債 1,527 1,664 1,475 1,314 1,437 1,643 1,468 1,519 1,583 1,914 2,403 2,894 2,852 3,059 2,424 2,387 2,465 2,644 2,362 2,568 2,895 3,247 3,070 3,413 3,522 5,415 5,142 5,004 4,931 8,048 7,251 7,739 7,825 7,910 7,871 8,805 9,170 9,130 5,597 5,904 8,169 19,760 20,701 20,076 21,320 21,708 21,087 19,710 20,137 21,230 19,698 19,759 21,043 22,239 20,746
資本金及び資本剰余金 299 310 320 323 325 324 328 312 279 286 364 370 376 384 391 398 404 411 419 427 432 440 447 452 458 467 474 481 488 1,512 1,519 1,527 1,534 1,545 1,558 1,566 1,579 1,591 1,596 1,605 1,615 7,271 7,294 7,316 7,340 7,374 7,401 7,423 7,442 7,435 7,439 7,447 7,458 7,438 7,446
利益剰余金 779 829 867 902 937 980 1,014 1,045 1,091 1,133 1,171 1,211 1,256 1,308 1,349 1,396 1,439 1,494 1,532 1,569 1,619 1,695 1,747 1,810 1,875 1,954 1,965 2,044 2,100 2,196 2,269 2,364 2,468 2,625 2,727 2,783 2,918 3,133 904 987 1,071 1,171 1,275 1,395 1,515 1,708 1,842 1,942 2,048 2,205 2,341 2,451 2,595 2,756 2,886
株主資本 1,128 1,168 1,223 1,245 1,294 1,319 1,345 1,356 1,366 1,411 1,525 1,581 1,625 1,653 1,684 1,728 1,749 1,799 1,821 1,875 1,926 1,975 2,038 2,116 2,217 2,284 2,315 2,311 2,327 3,432 3,510 3,537 3,602 3,788 3,856 3,834 4,094 4,339 2,129 2,256 2,338 7,906 8,022 7,982 7,772 8,026 8,149 8,269 8,368 8,183 8,102 7,956 8,164 8,035 8,050
有利子負債合計 - - - - - - - - - - - - - - - - - - - - - - - 579 564 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
純有利子負債 - - - - - - - - - - - - - - - - - - - - - - - 263 311 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
DEレシオ(%) - - - - - - - - - - - - - - - - - - - - - - - 27.36 25.45 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
運転資本