|
(単位:百万ドル)
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
86
|
67
|
68
|
97
|
172
|
163
|
232
|
216
|
139
|
151
|
148
|
204
|
127
|
180
|
169
|
215
|
308
|
336
|
447
|
589
|
223
|
380
|
210
|
309
|
247
|
556
|
378
|
360
|
211
|
462
|
249
|
276
|
267
|
231
|
301
|
1,117
|
1,456
|
1,568
|
1,443
|
1,656
|
4,050
|
993
|
510
|
521
|
350
|
522
|
539
|
852
|
1,250
|
1,033
|
1,030
|
1,173
|
853
|
1,059
|
541
|
|
有価証券
|
8
|
16
|
16
|
15
|
15
|
15
|
15
|
14
|
14
|
15
|
14
|
10
|
11
|
7
|
7
|
5
|
5
|
5
|
5
|
7
|
6
|
5
|
5
|
5
|
5
|
5
|
5
|
3
|
3
|
2
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
95
|
83
|
85
|
112
|
188
|
179
|
247
|
230
|
153
|
166
|
162
|
215
|
139
|
187
|
177
|
221
|
313
|
341
|
452
|
596
|
230
|
385
|
215
|
315
|
252
|
562
|
383
|
364
|
214
|
464
|
249
|
276
|
267
|
231
|
301
|
1,117
|
1,456
|
1,568
|
1,443
|
1,656
|
4,050
|
993
|
510
|
521
|
350
|
522
|
539
|
852
|
1,250
|
1,033
|
1,030
|
1,173
|
853
|
1,059
|
541
|
|
売掛金
|
1,017
|
1,142
|
1,173
|
1,113
|
1,172
|
1,401
|
1,196
|
1,223
|
1,307
|
1,593
|
1,556
|
1,812
|
1,851
|
2,091
|
1,590
|
1,692
|
1,579
|
1,759
|
1,485
|
1,512
|
1,651
|
1,756
|
1,724
|
1,787
|
1,861
|
2,846
|
2,620
|
2,713
|
2,951
|
3,855
|
3,167
|
3,457
|
3,453
|
3,927
|
3,294
|
3,215
|
3,581
|
3,871
|
2,381
|
2,452
|
2,230
|
8,310
|
8,732
|
7,852
|
8,114
|
9,421
|
9,357
|
8,376
|
8,892
|
10,298
|
8,903
|
8,853
|
10,032
|
10,342
|
9,424
|
|
商品及び製品
|
955
|
975
|
952
|
875
|
900
|
923
|
916
|
946
|
1,012
|
1,095
|
1,225
|
1,424
|
1,445
|
1,398
|
1,306
|
1,246
|
1,326
|
1,328
|
1,273
|
1,378
|
1,568
|
1,741
|
1,853
|
2,112
|
2,242
|
2,163
|
2,323
|
2,129
|
2,040
|
2,518
|
2,430
|
2,608
|
2,787
|
2,547
|
2,710
|
3,033
|
2,833
|
2,685
|
2,557
|
2,685
|
2,866
|
6,643
|
7,883
|
8,434
|
9,755
|
9,067
|
8,373
|
7,797
|
7,462
|
7,146
|
7,091
|
7,098
|
7,674
|
8,287
|
8,360
|
|
流動資産合計
|
2,278
|
2,438
|
2,298
|
2,180
|
2,349
|
2,580
|
2,443
|
2,491
|
2,562
|
2,932
|
3,125
|
3,585
|
3,608
|
3,900
|
3,297
|
3,309
|
3,414
|
3,650
|
3,388
|
3,637
|
3,616
|
4,045
|
3,897
|
4,326
|
4,454
|
5,740
|
5,526
|
5,427
|
5,405
|
7,100
|
6,429
|
7,015
|
7,202
|
7,453
|
6,947
|
7,969
|
8,564
|
8,769
|
6,805
|
7,240
|
9,603
|
17,734
|
18,949
|
18,535
|
19,882
|
20,501
|
19,965
|
18,721
|
19,169
|
20,084
|
18,581
|
18,584
|
20,058
|
21,325
|
19,959
|
|
有形固定資産
|
116
|
125
|
125
|
123
|
124
|
122
|
120
|
120
|
124
|
133
|
168
|
187
|
197
|
200
|
212
|
222
|
236
|
248
|
263
|
277
|
315
|
312
|
315
|
320
|
329
|
346
|
346
|
344
|
343
|
571
|
568
|
564
|
552
|
569
|
575
|
563
|
583
|
609
|
155
|
154
|
152
|
483
|
429
|
418
|
412
|
421
|
429
|
427
|
437
|
450
|
459
|
462
|
477
|
457
|
468
|
|
固定資産合計
|
377
|
394
|
401
|
380
|
382
|
382
|
370
|
384
|
388
|
394
|
803
|
889
|
869
|
813
|
810
|
805
|
800
|
794
|
795
|
805
|
1,206
|
1,178
|
1,210
|
1,203
|
1,285
|
1,958
|
1,932
|
1,888
|
1,853
|
4,381
|
4,332
|
4,261
|
4,224
|
4,245
|
4,780
|
4,671
|
4,699
|
4,699
|
921
|
920
|
903
|
9,932
|
9,774
|
9,522
|
9,210
|
9,233
|
9,270
|
9,258
|
9,336
|
9,328
|
9,219
|
9,132
|
9,150
|
8,950
|
8,837
|
|
総資産
|
2,656
|
2,833
|
2,699
|
2,560
|
2,732
|
2,963
|
2,814
|
2,876
|
2,950
|
3,326
|
3,929
|
4,475
|
4,477
|
4,713
|
4,108
|
4,115
|
4,215
|
4,444
|
4,184
|
4,443
|
4,822
|
5,223
|
5,108
|
5,529
|
5,739
|
7,699
|
7,458
|
7,316
|
7,258
|
11,480
|
10,761
|
11,276
|
11,426
|
11,698
|
11,727
|
12,639
|
13,263
|
13,469
|
7,726
|
8,160
|
10,507
|
27,666
|
28,723
|
28,058
|
29,092
|
29,734
|
29,235
|
27,979
|
28,505
|
29,413
|
27,800
|
27,716
|
29,208
|
30,274
|
28,796
|
|
買掛金
|
843
|
1,035
|
928
|
800
|
908
|
1,111
|
947
|
968
|
1,106
|
1,350
|
1,304
|
1,481
|
1,372
|
1,585
|
1,125
|
1,231
|
1,267
|
1,445
|
1,197
|
1,378
|
1,515
|
1,683
|
1,486
|
1,686
|
1,770
|
2,627
|
2,428
|
2,258
|
2,214
|
3,025
|
2,188
|
2,765
|
2,932
|
3,149
|
2,590
|
3,405
|
3,655
|
3,892
|
3,116
|
3,503
|
3,222
|
12,035
|
12,193
|
12,521
|
13,719
|
13,989
|
12,998
|
12,135
|
12,485
|
13,347
|
12,373
|
12,135
|
13,873
|
15,084
|
13,037
|
|
流動負債合計
|
1,242
|
1,372
|
1,182
|
1,162
|
1,284
|
1,494
|
1,332
|
1,395
|
1,459
|
1,789
|
2,032
|
2,549
|
2,516
|
2,722
|
2,093
|
1,660
|
1,737
|
1,918
|
1,630
|
1,842
|
2,115
|
2,478
|
2,316
|
2,665
|
2,773
|
4,041
|
3,741
|
3,640
|
3,582
|
4,894
|
3,880
|
4,461
|
4,579
|
4,607
|
4,227
|
5,229
|
5,632
|
5,630
|
3,968
|
4,270
|
4,007
|
14,233
|
15,207
|
14,660
|
15,931
|
16,429
|
15,791
|
14,413
|
15,532
|
16,739
|
15,255
|
14,703
|
15,990
|
17,221
|
15,734
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
579
|
564
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
285
|
292
|
292
|
151
|
153
|
149
|
135
|
124
|
124
|
124
|
369
|
344
|
336
|
337
|
329
|
726
|
726
|
726
|
731
|
725
|
779
|
769
|
753
|
747
|
749
|
1,373
|
1,401
|
1,364
|
1,348
|
3,154
|
3,370
|
3,278
|
3,246
|
3,302
|
3,644
|
3,575
|
3,537
|
3,500
|
1,628
|
1,633
|
4,161
|
5,527
|
5,494
|
5,416
|
5,390
|
5,280
|
5,296
|
5,297
|
4,605
|
4,491
|
4,443
|
5,056
|
5,053
|
5,018
|
5,012
|
|
総負債
|
1,527
|
1,664
|
1,475
|
1,314
|
1,437
|
1,643
|
1,468
|
1,519
|
1,583
|
1,914
|
2,403
|
2,894
|
2,852
|
3,059
|
2,424
|
2,387
|
2,465
|
2,644
|
2,362
|
2,568
|
2,895
|
3,247
|
3,070
|
3,413
|
3,522
|
5,415
|
5,142
|
5,004
|
4,931
|
8,048
|
7,251
|
7,739
|
7,825
|
7,910
|
7,871
|
8,805
|
9,170
|
9,130
|
5,597
|
5,904
|
8,169
|
19,760
|
20,701
|
20,076
|
21,320
|
21,708
|
21,087
|
19,710
|
20,137
|
21,230
|
19,698
|
19,759
|
21,043
|
22,239
|
20,746
|
|
資本金及び資本剰余金
|
299
|
310
|
320
|
323
|
325
|
324
|
328
|
312
|
279
|
286
|
364
|
370
|
376
|
384
|
391
|
398
|
404
|
411
|
419
|
427
|
432
|
440
|
447
|
452
|
458
|
467
|
474
|
481
|
488
|
1,512
|
1,519
|
1,527
|
1,534
|
1,545
|
1,558
|
1,566
|
1,579
|
1,591
|
1,596
|
1,605
|
1,615
|
7,271
|
7,294
|
7,316
|
7,340
|
7,374
|
7,401
|
7,423
|
7,442
|
7,435
|
7,439
|
7,447
|
7,458
|
7,438
|
7,446
|
|
利益剰余金
|
779
|
829
|
867
|
902
|
937
|
980
|
1,014
|
1,045
|
1,091
|
1,133
|
1,171
|
1,211
|
1,256
|
1,308
|
1,349
|
1,396
|
1,439
|
1,494
|
1,532
|
1,569
|
1,619
|
1,695
|
1,747
|
1,810
|
1,875
|
1,954
|
1,965
|
2,044
|
2,100
|
2,196
|
2,269
|
2,364
|
2,468
|
2,625
|
2,727
|
2,783
|
2,918
|
3,133
|
904
|
987
|
1,071
|
1,171
|
1,275
|
1,395
|
1,515
|
1,708
|
1,842
|
1,942
|
2,048
|
2,205
|
2,341
|
2,451
|
2,595
|
2,756
|
2,886
|
|
株主資本
|
1,128
|
1,168
|
1,223
|
1,245
|
1,294
|
1,319
|
1,345
|
1,356
|
1,366
|
1,411
|
1,525
|
1,581
|
1,625
|
1,653
|
1,684
|
1,728
|
1,749
|
1,799
|
1,821
|
1,875
|
1,926
|
1,975
|
2,038
|
2,116
|
2,217
|
2,284
|
2,315
|
2,311
|
2,327
|
3,432
|
3,510
|
3,537
|
3,602
|
3,788
|
3,856
|
3,834
|
4,094
|
4,339
|
2,129
|
2,256
|
2,338
|
7,906
|
8,022
|
7,982
|
7,772
|
8,026
|
8,149
|
8,269
|
8,368
|
8,183
|
8,102
|
7,956
|
8,164
|
8,035
|
8,050
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
579
|
564
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
263
|
311
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
27.36
|
25.45
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|