|
(単位:百万ドル)
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
|
現金同等物
|
883
|
775
|
700
|
694
|
889
|
855
|
811
|
796
|
963
|
700
|
550
|
681
|
892
|
1,022
|
893
|
821
|
903
|
985
|
868
|
986
|
836
|
582
|
827
|
946
|
976
|
827
|
991
|
1,154
|
1,048
|
605
|
570
|
741
|
723
|
594
|
633
|
688
|
730
|
702
|
858
|
1,051
|
1,237
|
1,025
|
1,460
|
1,387
|
1,435
|
1,126
|
1,575
|
1,385
|
1,419
|
1,157
|
1,546
|
1,687
|
1,441
|
1,121
|
1,505
|
1,842
|
3,899
|
3,658
|
14,123
|
|
有価証券
|
326
|
163
|
166
|
146
|
148
|
148
|
132
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
136
|
136
|
128
|
122
|
131
|
143
|
140
|
138
|
140
|
147
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
144
|
147
|
147
|
146
|
147
|
147
|
147
|
150
|
148
|
151
|
154
|
156
|
154
|
153
|
155
|
144
|
|
現金 + 有価証券
|
1,209
|
938
|
867
|
840
|
1,038
|
1,004
|
943
|
796
|
963
|
700
|
550
|
681
|
892
|
1,022
|
893
|
821
|
903
|
985
|
1,005
|
1,122
|
964
|
705
|
959
|
1,089
|
1,117
|
966
|
1,131
|
1,302
|
1,048
|
605
|
570
|
741
|
723
|
594
|
633
|
688
|
730
|
702
|
858
|
1,051
|
1,237
|
1,025
|
1,460
|
1,532
|
1,583
|
1,274
|
1,722
|
1,533
|
1,567
|
1,304
|
1,697
|
1,836
|
1,592
|
1,275
|
1,661
|
1,996
|
4,053
|
3,813
|
14,268
|
|
売掛金
|
148
|
181
|
169
|
210
|
175
|
203
|
213
|
236
|
210
|
292
|
270
|
251
|
278
|
256
|
246
|
322
|
238
|
326
|
338
|
307
|
385
|
354
|
299
|
317
|
438
|
331
|
373
|
411
|
451
|
499
|
568
|
501
|
554
|
762
|
526
|
457
|
553
|
799
|
634
|
638
|
780
|
789
|
612
|
577
|
568
|
1,038
|
722
|
682
|
796
|
1,035
|
779
|
666
|
946
|
1,064
|
834
|
805
|
934
|
892
|
1,002
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
122
|
137
|
166
|
155
|
141
|
148
|
166
|
159
|
192
|
230
|
230
|
241
|
229
|
212
|
213
|
219
|
211
|
220
|
256
|
282
|
325
|
382
|
377
|
386
|
361
|
415
|
395
|
|
流動資産合計
|
1,495
|
1,247
|
1,194
|
1,206
|
1,362
|
1,338
|
1,289
|
1,173
|
1,293
|
1,140
|
999
|
1,106
|
1,330
|
1,447
|
1,320
|
1,328
|
1,314
|
1,504
|
1,544
|
1,627
|
1,563
|
1,200
|
1,403
|
1,552
|
1,716
|
1,484
|
1,682
|
1,894
|
1,682
|
1,332
|
1,370
|
1,465
|
1,543
|
1,797
|
1,643
|
1,617
|
1,738
|
1,951
|
1,960
|
2,186
|
2,549
|
2,398
|
2,690
|
2,764
|
2,808
|
2,947
|
3,074
|
2,899
|
3,013
|
3,028
|
3,161
|
3,268
|
3,431
|
3,408
|
4,653
|
5,128
|
6,470
|
6,324
|
16,879
|
|
有形固定資産
|
139
|
148
|
149
|
150
|
159
|
159
|
157
|
157
|
165
|
191
|
193
|
195
|
194
|
197
|
197
|
202
|
216
|
249
|
258
|
260
|
263
|
261
|
258
|
258
|
257
|
256
|
259
|
262
|
266
|
284
|
283
|
290
|
309
|
317
|
344
|
372
|
429
|
457
|
470
|
484
|
483
|
486
|
478
|
470
|
472
|
477
|
491
|
486
|
483
|
516
|
546
|
535
|
557
|
567
|
566
|
571
|
563
|
546
|
571
|
|
固定資産合計
|
1,618
|
2,038
|
2,019
|
2,002
|
2,006
|
2,029
|
2,009
|
2,571
|
2,576
|
3,007
|
3,021
|
2,993
|
2,958
|
2,911
|
2,871
|
3,232
|
3,230
|
3,271
|
3,211
|
3,326
|
3,482
|
3,547
|
3,562
|
3,557
|
3,523
|
3,780
|
3,785
|
3,784
|
3,714
|
4,385
|
4,329
|
4,330
|
4,602
|
4,547
|
4,550
|
4,536
|
4,666
|
5,251
|
5,362
|
5,477
|
5,481
|
5,615
|
5,650
|
5,722
|
5,944
|
5,954
|
6,136
|
6,431
|
6,405
|
6,537
|
6,630
|
6,655
|
6,903
|
7,150
|
6,359
|
6,521
|
6,604
|
6,717
|
6,877
|
|
総資産
|
3,115
|
3,287
|
3,213
|
3,209
|
3,369
|
3,367
|
3,299
|
3,744
|
3,869
|
4,148
|
4,021
|
4,099
|
4,288
|
4,359
|
4,192
|
4,561
|
4,545
|
4,775
|
4,756
|
4,954
|
5,046
|
4,748
|
4,965
|
5,109
|
5,240
|
5,264
|
5,467
|
5,679
|
5,396
|
5,718
|
5,699
|
5,795
|
6,146
|
6,344
|
6,194
|
6,153
|
6,405
|
7,203
|
7,322
|
7,663
|
8,030
|
8,013
|
8,340
|
8,486
|
8,752
|
8,901
|
9,210
|
9,330
|
9,418
|
9,566
|
9,791
|
9,923
|
10,333
|
10,558
|
11,012
|
11,649
|
13,074
|
13,041
|
23,757
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22
|
|
流動負債合計
|
837
|
921
|
785
|
807
|
982
|
1,008
|
863
|
1,073
|
1,138
|
1,252
|
1,022
|
1,012
|
1,171
|
1,222
|
1,036
|
1,304
|
1,227
|
1,386
|
1,325
|
1,459
|
1,578
|
1,433
|
1,485
|
1,663
|
1,714
|
1,456
|
1,593
|
1,764
|
1,614
|
1,950
|
1,881
|
2,083
|
2,102
|
2,025
|
1,732
|
1,630
|
1,752
|
2,055
|
2,054
|
2,056
|
2,139
|
2,171
|
2,256
|
2,335
|
2,413
|
2,472
|
2,463
|
2,546
|
2,774
|
2,725
|
2,749
|
2,730
|
2,985
|
2,645
|
2,508
|
2,535
|
2,650
|
2,359
|
2,406
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
112
|
105
|
97
|
90
|
82
|
75
|
67
|
60
|
52
|
45
|
30
|
22
|
0
|
-
|
-
|
-
|
-
|
142
|
139
|
137
|
134
|
131
|
127
|
123
|
125
|
127
|
126
|
125
|
120
|
122
|
114
|
107
|
100
|
25
|
25
|
24
|
25
|
24
|
23
|
21
|
20
|
20
|
20
|
18
|
18
|
16
|
16
|
15
|
15
|
14
|
10,028
|
|
固定負債合計
|
227
|
264
|
270
|
254
|
265
|
257
|
263
|
381
|
339
|
351
|
396
|
387
|
380
|
347
|
332
|
336
|
321
|
332
|
366
|
356
|
333
|
323
|
330
|
324
|
330
|
483
|
495
|
491
|
502
|
626
|
556
|
547
|
558
|
534
|
545
|
583
|
563
|
992
|
987
|
1,005
|
977
|
954
|
991
|
996
|
1,039
|
1,039
|
1,136
|
1,132
|
1,084
|
1,161
|
1,169
|
1,193
|
1,163
|
1,207
|
1,314
|
1,368
|
1,400
|
1,377
|
11,435
|
|
総負債
|
1,064
|
1,186
|
1,055
|
1,062
|
1,247
|
1,266
|
1,127
|
1,454
|
1,478
|
1,603
|
1,418
|
1,399
|
1,552
|
1,570
|
1,368
|
1,641
|
1,548
|
1,719
|
1,691
|
1,815
|
1,911
|
1,757
|
1,815
|
1,988
|
2,045
|
1,939
|
2,089
|
2,256
|
2,116
|
2,577
|
2,439
|
2,631
|
2,661
|
2,560
|
2,279
|
2,214
|
2,316
|
3,048
|
3,042
|
3,062
|
3,118
|
3,126
|
3,247
|
3,331
|
3,453
|
3,511
|
3,599
|
3,678
|
3,859
|
3,887
|
3,918
|
3,923
|
4,149
|
3,852
|
3,823
|
3,903
|
4,050
|
3,736
|
13,841
|
|
資本金及び資本剰余金
|
1,528
|
1,542
|
1,544
|
1,541
|
1,543
|
1,522
|
1,541
|
1,575
|
1,571
|
1,586
|
1,590
|
1,600
|
1,582
|
1,598
|
1,603
|
1,616
|
1,596
|
1,616
|
1,604
|
1,606
|
1,612
|
1,603
|
1,644
|
1,606
|
1,646
|
1,641
|
1,662
|
1,632
|
1,623
|
1,613
|
1,680
|
1,592
|
1,646
|
1,655
|
1,660
|
1,599
|
1,636
|
1,628
|
1,657
|
1,625
|
1,654
|
1,590
|
1,681
|
1,608
|
1,577
|
1,431
|
1,519
|
1,416
|
1,488
|
1,294
|
1,331
|
1,258
|
1,277
|
1,184
|
1,184
|
1,193
|
1,212
|
1,128
|
1,220
|
|
利益剰余金
|
758
|
770
|
816
|
883
|
931
|
957
|
1,001
|
1,009
|
1,079
|
1,098
|
1,167
|
1,231
|
1,283
|
1,324
|
1,382
|
1,437
|
1,501
|
1,551
|
1,643
|
1,688
|
1,725
|
1,784
|
1,838
|
1,894
|
1,947
|
2,137
|
2,170
|
2,277
|
2,143
|
2,133
|
2,223
|
2,297
|
2,544
|
2,821
|
2,913
|
3,003
|
3,164
|
3,268
|
3,356
|
3,598
|
3,795
|
3,955
|
4,150
|
4,348
|
4,550
|
4,863
|
5,158
|
5,378
|
5,534
|
5,806
|
6,075
|
6,390
|
6,742
|
7,189
|
7,478
|
7,884
|
8,984
|
9,279
|
9,624
|
|
株主資本
|
2,049
|
2,100
|
2,158
|
2,147
|
2,121
|
2,101
|
2,172
|
2,290
|
2,391
|
2,544
|
2,602
|
2,699
|
2,736
|
2,788
|
2,823
|
2,919
|
2,996
|
3,056
|
3,065
|
3,138
|
3,134
|
2,990
|
3,150
|
3,121
|
3,195
|
3,325
|
3,377
|
3,423
|
3,280
|
3,141
|
3,260
|
3,164
|
3,485
|
3,785
|
3,915
|
3,940
|
4,089
|
4,155
|
4,281
|
4,601
|
4,912
|
4,887
|
5,093
|
5,155
|
5,299
|
5,390
|
5,567
|
5,608
|
5,521
|
5,643
|
5,837
|
5,964
|
6,153
|
6,676
|
7,158
|
7,714
|
8,993
|
9,305
|
9,916
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
120
|
112
|
105
|
97
|
90
|
82
|
75
|
67
|
60
|
52
|
45
|
30
|
22
|
0
|
-
|
-
|
-
|
-
|
142
|
139
|
137
|
134
|
131
|
127
|
123
|
125
|
127
|
126
|
125
|
120
|
122
|
114
|
107
|
100
|
25
|
25
|
24
|
25
|
24
|
23
|
21
|
20
|
20
|
20
|
18
|
18
|
16
|
16
|
15
|
15
|
14
|
10,051
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-677
|
-852
|
-596
|
-453
|
-592
|
-810
|
-948
|
-826
|
-762
|
-851
|
-941
|
-976
|
-1,101
|
-965
|
-
|
-
|
-
|
-
|
-824
|
-992
|
-1,165
|
-915
|
-475
|
-444
|
-618
|
-598
|
-468
|
-507
|
-564
|
-611
|
-580
|
-745
|
-945
|
-1,138
|
-1,000
|
-1,435
|
-1,508
|
-1,559
|
-1,250
|
-1,699
|
-1,512
|
-1,547
|
-1,284
|
-1,678
|
-1,819
|
-1,575
|
-1,259
|
-1,646
|
-1,981
|
-4,037
|
-3,799
|
-4,218
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
5.24
|
4.7
|
4.13
|
3.75
|
3.33
|
3.02
|
2.69
|
2.39
|
2.06
|
1.75
|
1.47
|
0.98
|
0.72
|
0
|
-
|
-
|
-
|
-
|
4.29
|
4.14
|
4.03
|
4.09
|
4.18
|
3.91
|
3.91
|
3.6
|
3.36
|
3.22
|
3.18
|
2.94
|
2.95
|
2.67
|
2.33
|
2.05
|
0.53
|
0.5
|
0.48
|
0.47
|
0.45
|
0.43
|
0.39
|
0.38
|
0.36
|
0.35
|
0.3
|
0.29
|
0.25
|
0.24
|
0.2
|
0.17
|
0.15
|
101.36
|