Sonoma Pharmaceuticals, Inc.【SNOA】 業績推移・財務諸表

(単位:千ドル) 3Q12 4Q12 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
現金同等物 4,961 3,351 8,310 6,598 7,900 5,380 3,190 3,437 5,480 4,987 3,549 2,240 6,136 8,752 7,974 6,113 7,469 4,970 3,254 18,983 17,461 12,638 9,983 8,625 10,066 7,685 4,048 6,496 3,689 4,284 3,232 3,727 3,691 4,551 4,320 5,541 4,220 2,811 8,392 8,529 7,396 5,586 3,351 2,634 3,820 3,544 2,137 2,406 3,128 2,589 4,078 5,236
現金 + 有価証券 4,961 3,351 8,310 6,598 7,900 5,380 3,190 3,437 5,480 4,987 3,549 2,240 6,136 8,752 7,974 6,113 7,469 4,970 3,254 18,983 17,461 12,638 9,983 8,625 10,066 7,685 4,048 6,496 3,689 4,284 3,232 3,727 3,691 4,551 4,320 5,541 4,220 2,811 8,392 8,529 7,396 5,586 3,351 2,634 3,820 3,544 2,137 2,406 3,128 2,589 4,078 5,236
売掛金 1,921 2,151 2,842 3,070 1,707 2,192 2,424 2,603 1,790 1,954 2,149 1,416 1,517 2,540 2,572 2,741 2,274 2,593 2,260 1,977 2,108 2,741 3,035 2,609 1,537 2,214 2,971 3,121 3,481 4,315 4,735 5,029 4,062 5,220 5,279 4,408 2,806 2,998 3,416 2,854 2,407 2,434 2,487 2,297 2,572 2,439 2,223 2,876 2,898 3,247 3,157 2,405
商品及び製品 1,017 953 876 901 992 813 749 970 1,088 1,306 1,235 1,351 1,402 1,466 1,670 1,613 1,640 1,992 2,085 2,066 2,221 2,380 2,603 2,701 2,865 2,600 2,953 3,215 3,409 3,368 3,098 2,825 2,192 4,193 3,704 2,958 2,530 2,620 2,482 2,879 2,663 2,788 3,025 2,849 2,858 2,730 2,513 2,955 2,719 2,658 2,837 3,143
流動資産合計 8,172 6,960 12,447 10,900 11,534 8,951 6,912 7,493 9,542 8,668 7,291 5,197 9,647 13,264 12,677 11,139 12,888 10,497 8,392 25,127 22,643 19,313 17,199 15,672 16,254 13,993 11,668 14,579 12,496 13,834 13,310 13,858 12,383 17,089 16,267 16,212 12,983 12,157 18,021 17,699 16,430 14,817 12,393 11,232 13,798 13,587 11,516 12,502 12,548 11,927 12,221 12,380
有形固定資産 685 806 730 729 800 908 987 1,046 971 946 867 807 795 863 835 892 850 764 794 798 1,239 1,496 1,358 1,200 1,136 988 935 817 727 564 526 483 365 372 370 404 360 373 337 299 320 309 305 314 488 485 433 397 365 302 255 215
投資有価証券 - - - - - - - - 10,150 10,150 10,150 5,500 4,538 0 0 0 0 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - -
固定資産合計 809 878 945 930 1,031 1,630 1,970 2,350 11,249 11,211 11,103 6,637 5,401 942 907 959 915 823 849 2,380 2,816 3,108 2,954 2,683 2,952 2,640 2,680 2,466 1,952 3,084 2,835 2,638 2,178 1,563 1,878 2,019 2,004 1,964 1,807 1,648 2,415 2,341 2,569 2,696 2,433 2,306 2,119 2,116 2,192 1,746 1,464 1,288
総資産 8,981 7,838 13,392 11,830 12,565 10,581 8,882 9,843 20,791 19,879 18,394 11,834 15,048 14,206 13,584 12,098 13,803 11,320 9,241 27,507 25,459 22,421 20,153 18,355 19,206 16,633 14,348 17,045 14,448 16,918 16,145 16,496 14,561 18,652 18,145 18,231 14,987 14,121 19,828 19,347 18,845 17,158 14,962 13,928 16,231 15,893 13,635 14,618 14,740 13,673 13,685 13,668
買掛金 879 816 783 504 808 1,025 1,027 1,638 736 943 1,051 942 932 1,202 1,161 1,464 1,337 1,368 1,284 1,092 1,255 774 1,275 1,400 1,272 1,336 1,362 1,101 1,255 1,518 2,292 2,159 2,086 4,133 3,202 2,430 1,769 1,831 1,876 1,583 1,641 2,057 1,074 1,302 841 1,090 987 864 607 751 770 1,395
一年内返済予定の長期借入金 944 1,415 1,477 1,134 1,259 657 573 37 143 63 8 6 87 35 0 0 114 66 28 12 123 87 49 12 230 194 74 8 322 211 106 0 481 265 49 0 596 - - - - - - - - - - - - - - -
流動負債合計 4,388 4,749 7,451 5,298 5,127 4,760 4,737 4,920 7,572 5,687 4,461 3,519 2,581 2,730 2,573 2,793 3,551 3,532 3,152 3,753 3,288 2,983 3,207 3,393 3,261 3,482 3,077 3,325 3,591 4,135 4,686 4,158 4,865 5,472 4,569 3,883 4,078 5,233 4,078 3,875 5,819 4,854 3,527 3,934 3,717 4,041 3,239 3,074 3,719 3,751 3,309 3,703
長期借入金 2,290 1,824 1,092 424 676 696 519 12 4 1 0 0 0 - - - - - 50 48 45 42 39 35 32 29 25 14 12 0 0 0 0 1,310 1,310 1,310 1,310 - - - - 15 15 15 - - - - - - - -
固定負債合計 4,430 3,957 6,442 3,404 3,357 3,204 2,595 1,526 1,156 788 563 487 413 339 263 187 112 38 50 891 740 832 786 706 619 522 486 380 368 1,279 1,188 1,129 991 1,770 2,014 2,032 5,546 4,267 4,290 4,303 4,329 4,345 4,414 4,435 4,537 4,610 4,721 4,852 4,884 4,947 5,024 5,095
総負債 8,818 8,706 13,893 8,702 8,484 7,964 7,332 6,446 8,728 6,475 5,024 4,006 2,994 3,069 2,836 2,980 3,663 3,570 3,202 4,644 4,028 3,815 3,993 4,099 3,880 4,004 3,563 3,705 3,959 5,414 5,874 5,287 5,856 7,242 6,583 5,915 9,624 9,500 8,368 8,178 10,148 9,199 7,941 8,369 8,254 8,651 7,960 7,926 8,603 8,698 8,333 8,798
資本金及び資本剰余金 3 0 3 4 1 1 1 1 1 1 1 1 2 2 2 2 1 1 1 1 1 1 1 1 1 1 1 2 2 2 2 2 2 2 2 2 2 2 3 3 2 2 2 2 5 5 1 2 2 2 - -
利益剰余金 -130,546 -132,314 -133,388 -135,300 -137,745 -139,457 -140,856 -141,467 -134,010 -134,080 -134,798 -140,712 -142,213 -144,553 -146,316 -149,465 -152,375 -154,943 -156,892 -140,665 -143,101 -146,620 -149,490 -152,677 -157,440 -160,898 -163,718 -166,016 -169,238 -168,582 -169,785 -170,869 -172,246 -171,253 -171,886 -172,536 -179,277 -180,375 -180,475 -181,419 -184,363 -185,250 -186,267 -188,206 -189,514 -190,932 -192,416 -193,282 -194,349 -195,492 -196,102 -197,030
株主資本 163 -868 -501 3,128 4,081 2,617 1,550 3,397 12,063 13,404 13,370 7,828 12,054 11,137 10,748 9,118 10,140 7,750 6,039 22,863 21,431 18,606 16,160 14,256 15,326 12,629 10,785 13,340 10,489 11,504 10,271 11,209 8,705 11,410 11,562 12,316 5,363 4,621 11,460 11,169 8,697 7,959 7,021 5,559 7,977 7,242 5,675 6,692 6,137 4,975 5,352 4,870
有利子負債合計 3,234 3,239 2,569 1,558 1,935 1,353 1,092 49 147 64 8 6 87 35 0 0 114 66 78 60 168 129 88 47 262 223 99 22 334 211 106 0 481 1,575 1,359 1,310 1,906 - - - - 15 15 15 - - - - - - - -
純有利子負債 -1,727 -112 -5,741 -5,040 -5,965 -4,027 -2,098 -3,388 -5,333 -4,923 -3,541 -2,234 -6,049 -8,717 -7,974 -6,113 -7,355 -4,904 -3,176 -18,923 -17,293 -12,509 -9,895 -8,578 -9,804 -7,462 -3,949 -6,474 -3,355 -4,073 -3,126 -3,727 -3,210 -2,976 -2,961 -4,231 -2,314 - - - - -5,571 -3,336 -2,619 - - - - - - - -
DEレシオ(%) 1984.05 -373.16 -512.77 49.81 47.41 51.7 70.45 1.44 1.22 0.48 0.06 0.08 0.72 0.31 0 0 1.12 0.85 1.29 0.26 0.78 0.69 0.54 0.33 1.71 1.77 0.92 0.16 3.18 1.83 1.03 0 5.53 13.8 11.75 10.64 35.54 - - - - 0.19 0.21 0.27 - - - - - - - -
運転資本