|
(単位:%)
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
減価償却費
|
53
|
4
|
-69
|
-
|
6
|
73
|
154
|
-
|
-62
|
-75
|
-145
|
-
|
-180
|
-224
|
-176
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
株式報酬費用
|
2,190
|
779
|
792
|
947
|
1,377
|
1,448
|
1,345
|
1,280
|
1,421
|
1,571
|
1,737
|
1,472
|
1,592
|
1,338
|
1,550
|
1,525
|
1,829
|
2,130
|
3,063
|
2,035
|
2,767
|
3,240
|
3,381
|
3,929
|
3,478
|
3,938
|
4,362
|
4,241
|
6,238
|
8,065
|
8,321
|
8,327
|
8,899
|
9,896
|
11,934
|
12,297
|
10,380
|
13,787
|
12,082
|
11,254
|
|
営業キャッシュフロー
|
-6,403
|
-6,890
|
-11,448
|
-10,416
|
-12,668
|
-11,800
|
-10,181
|
-12,722
|
-19,870
|
-
|
-18,469
|
-15,043
|
-16,831
|
-12,525
|
-8,529
|
-12,727
|
-15,925
|
-21,407
|
-18,297
|
-15,631
|
-22,589
|
-24,045
|
-24,944
|
100,709
|
-41,931
|
-40,306
|
-28,544
|
-22,894
|
-39,228
|
-35,371
|
-44,653
|
-41,349
|
-83,548
|
-71,645
|
-62,322
|
-57,388
|
-95,162
|
-87,795
|
-70,535
|
-69,488
|
|
資本的支出
|
-133
|
-73
|
-55
|
0
|
-
|
-
|
-
|
-42
|
-173
|
0
|
0
|
-14
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資キャッシュフロー
|
-47,137
|
-624
|
8,050
|
21,331
|
11,063
|
-36,555
|
6,921
|
1,544
|
12,644
|
-
|
3,508
|
15,962
|
12,752
|
-18,931
|
12,364
|
6,596
|
-19,053
|
-78,612
|
19,275
|
-64,140
|
-29,228
|
21,680
|
26,631
|
-59,956
|
8,182
|
-49,948
|
-6,793
|
-137,629
|
19,915
|
73,907
|
40,077
|
-16,290
|
-99,399
|
61,750
|
86,847
|
-268,973
|
94,142
|
41,887
|
72,429
|
81,578
|
|
財務キャッシュフロー
|
53,548
|
-1,232
|
1,710
|
176
|
117
|
48,987
|
1,004
|
25,614
|
33
|
-
|
9,462
|
6,145
|
28,426
|
6
|
80
|
58
|
54,998
|
109,001
|
1,767
|
138,658
|
960
|
6,020
|
1,705
|
109,779
|
557
|
21,720
|
-13,525
|
163,502
|
2,474
|
1,324
|
1,851
|
258,483
|
2,168
|
676
|
3,098
|
347,425
|
930
|
551
|
6,278
|
5,917
|
|
フリーキャッシュフロー
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
FCFマージン(%)
|
|
|
|
|
-
|
-
|
-
|
|
|
-
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|