|
(単位:百万ドル)
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
79
|
259
|
202
|
238
|
300
|
333
|
359
|
378
|
441
|
377
|
437
|
551
|
600
|
713
|
768
|
395
|
472
|
490
|
504
|
244
|
272
|
331
|
349
|
385
|
389
|
249
|
58
|
102
|
67
|
103
|
179
|
117
|
106
|
|
有価証券
|
49
|
45
|
44
|
41
|
40
|
39
|
45
|
51
|
47
|
47
|
47
|
48
|
49
|
46
|
45
|
47
|
49
|
49
|
45
|
49
|
48
|
46
|
44
|
45
|
53
|
54
|
56
|
57
|
56
|
54
|
52
|
47
|
48
|
|
現金 + 有価証券
|
128
|
305
|
246
|
280
|
340
|
372
|
404
|
430
|
488
|
425
|
484
|
599
|
649
|
760
|
814
|
442
|
521
|
539
|
549
|
294
|
321
|
377
|
394
|
431
|
443
|
304
|
114
|
159
|
124
|
157
|
231
|
165
|
154
|
|
売掛金
|
435
|
449
|
500
|
527
|
530
|
568
|
588
|
593
|
536
|
525
|
498
|
465
|
475
|
434
|
489
|
537
|
560
|
598
|
650
|
705
|
754
|
770
|
729
|
643
|
591
|
611
|
612
|
575
|
573
|
551
|
541
|
600
|
621
|
|
商品及び製品
|
87
|
82
|
94
|
83
|
73
|
70
|
60
|
60
|
49
|
57
|
57
|
71
|
60
|
56
|
57
|
44
|
25
|
22
|
25
|
27
|
31
|
32
|
43
|
53
|
59
|
84
|
113
|
117
|
91
|
91
|
83
|
89
|
93
|
|
流動資産合計
|
877
|
1,046
|
1,060
|
1,094
|
1,193
|
1,261
|
1,301
|
1,324
|
1,365
|
1,428
|
1,527
|
1,405
|
1,459
|
1,518
|
1,583
|
1,220
|
1,335
|
1,398
|
1,455
|
1,248
|
1,397
|
1,452
|
1,408
|
1,350
|
1,366
|
1,296
|
1,147
|
1,110
|
1,071
|
1,050
|
1,087
|
1,115
|
1,165
|
|
有形固定資産
|
1,747
|
1,812
|
1,860
|
1,858
|
1,847
|
1,861
|
1,917
|
1,922
|
1,968
|
2,015
|
1,894
|
1,851
|
1,837
|
1,825
|
1,823
|
1,831
|
1,790
|
1,852
|
1,888
|
2,051
|
2,048
|
2,123
|
2,201
|
2,280
|
2,376
|
2,434
|
2,558
|
2,582
|
2,641
|
2,591
|
2,581
|
2,869
|
2,876
|
|
固定資産合計
|
2,117
|
2,191
|
2,242
|
2,237
|
2,220
|
2,232
|
2,292
|
2,300
|
2,506
|
2,464
|
2,303
|
2,254
|
2,256
|
2,260
|
2,271
|
2,296
|
2,278
|
2,370
|
2,415
|
2,689
|
2,689
|
2,770
|
2,898
|
2,968
|
3,104
|
3,156
|
3,433
|
3,446
|
3,508
|
3,498
|
3,487
|
3,818
|
3,814
|
|
総資産
|
2,995
|
3,237
|
3,303
|
3,331
|
3,413
|
3,493
|
3,594
|
3,625
|
3,871
|
3,893
|
3,831
|
3,660
|
3,715
|
3,778
|
3,854
|
3,516
|
3,613
|
3,768
|
3,870
|
3,937
|
4,087
|
4,222
|
4,306
|
4,318
|
4,471
|
4,453
|
4,580
|
4,557
|
4,579
|
4,548
|
4,575
|
4,934
|
4,979
|
|
流動負債合計
|
598
|
467
|
499
|
462
|
492
|
523
|
557
|
522
|
650
|
721
|
698
|
465
|
474
|
482
|
516
|
534
|
667
|
719
|
716
|
690
|
725
|
726
|
734
|
636
|
666
|
594
|
610
|
606
|
743
|
659
|
657
|
704
|
614
|
|
長期借入金
|
422
|
419
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
1,195
|
1,183
|
1,186
|
978
|
985
|
977
|
983
|
969
|
1,061
|
985
|
940
|
958
|
971
|
989
|
994
|
926
|
846
|
849
|
855
|
823
|
855
|
872
|
833
|
844
|
885
|
910
|
1,012
|
994
|
893
|
937
|
950
|
1,242
|
1,376
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,711
|
1,707
|
1,638
|
1,423
|
1,446
|
1,471
|
1,511
|
1,460
|
1,513
|
1,569
|
1,571
|
1,513
|
1,581
|
1,598
|
1,568
|
1,481
|
1,551
|
1,504
|
1,623
|
1,600
|
1,636
|
1,596
|
1,607
|
1,946
|
1,990
|
|
資本金及び資本剰余金
|
-
|
1,533
|
1,535
|
1,534
|
1,535
|
1,537
|
1,539
|
1,544
|
1,544
|
1,546
|
1,544
|
1,542
|
1,543
|
1,545
|
1,548
|
1,552
|
1,555
|
1,559
|
1,562
|
1,566
|
1,571
|
1,575
|
1,579
|
1,584
|
1,583
|
1,588
|
1,592
|
1,595
|
1,591
|
1,596
|
1,600
|
1,605
|
1,605
|
|
利益剰余金
|
13
|
52
|
80
|
355
|
399
|
455
|
515
|
589
|
615
|
639
|
648
|
693
|
725
|
760
|
793
|
502
|
544
|
638
|
736
|
857
|
935
|
1,050
|
1,162
|
1,257
|
1,339
|
1,400
|
1,420
|
1,431
|
1,433
|
1,452
|
1,466
|
1,481
|
1,491
|
|
株主資本
|
-
|
1,586
|
1,616
|
1,890
|
1,934
|
1,992
|
2,053
|
2,132
|
2,160
|
2,185
|
2,192
|
2,236
|
2,269
|
2,306
|
2,343
|
2,055
|
2,099
|
2,198
|
2,299
|
2,424
|
2,505
|
2,624
|
2,738
|
2,837
|
2,919
|
2,948
|
2,957
|
2,957
|
2,942
|
2,952
|
2,967
|
2,987
|
2,988
|
|
有利子負債合計
|
422
|
419
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
純有利子負債
|
294
|
113
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
DEレシオ(%)
|
-
|
26.41
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|