|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
153
|
148
|
69
|
75
|
35
|
52
|
36
|
51
|
46
|
37
|
63
|
47
|
66
|
265
|
235
|
152
|
176
|
143
|
147
|
113
|
111
|
123
|
181
|
240
|
223
|
216
|
-
|
311
|
226
|
226
|
109
|
90
|
34
|
19
|
39
|
30
|
42
|
46
|
33
|
29
|
32
|
24
|
31
|
21
|
25
|
22
|
21
|
15
|
19
|
17
|
24
|
19
|
23
|
25
|
33
|
29
|
|
有価証券
|
12
|
18
|
51
|
55
|
65
|
65
|
20
|
15
|
12
|
7
|
9
|
11
|
13
|
37
|
51
|
54
|
65
|
67
|
66
|
127
|
124
|
33
|
25
|
9
|
7
|
4
|
6
|
2
|
5
|
6
|
28
|
19
|
44
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
165
|
166
|
120
|
130
|
100
|
117
|
56
|
66
|
59
|
44
|
72
|
58
|
80
|
303
|
287
|
207
|
241
|
210
|
213
|
240
|
235
|
157
|
206
|
250
|
230
|
220
|
-
|
313
|
231
|
233
|
138
|
109
|
78
|
20
|
39
|
30
|
42
|
46
|
33
|
29
|
32
|
24
|
31
|
21
|
25
|
22
|
21
|
15
|
19
|
17
|
24
|
19
|
23
|
25
|
33
|
29
|
|
売掛金
|
46
|
45
|
57
|
58
|
61
|
65
|
77
|
69
|
73
|
88
|
64
|
93
|
86
|
109
|
118
|
138
|
136
|
157
|
143
|
158
|
162
|
217
|
137
|
92
|
107
|
85
|
-
|
42
|
51
|
52
|
102
|
108
|
99
|
73
|
65
|
60
|
57
|
47
|
47
|
46
|
44
|
39
|
47
|
48
|
43
|
45
|
47
|
48
|
39
|
32
|
23
|
22
|
19
|
19
|
18
|
19
|
|
流動資産合計
|
231
|
228
|
198
|
206
|
183
|
202
|
156
|
159
|
160
|
161
|
161
|
175
|
195
|
440
|
441
|
379
|
426
|
404
|
406
|
390
|
385
|
405
|
364
|
465
|
447
|
436
|
-
|
390
|
340
|
347
|
294
|
270
|
217
|
115
|
142
|
135
|
147
|
137
|
121
|
116
|
117
|
110
|
121
|
116
|
116
|
112
|
105
|
99
|
97
|
85
|
82
|
73
|
75
|
77
|
81
|
78
|
|
有形固定資産
|
34
|
35
|
34
|
36
|
49
|
49
|
58
|
64
|
85
|
95
|
106
|
104
|
102
|
130
|
151
|
160
|
164
|
168
|
168
|
162
|
167
|
168
|
155
|
147
|
136
|
125
|
-
|
99
|
89
|
80
|
67
|
52
|
44
|
35
|
26
|
22
|
18
|
13
|
11
|
10
|
9
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
21
|
22
|
31
|
26
|
22
|
14
|
0
|
0
|
1
|
5
|
4
|
3
|
3
|
1
|
3
|
2
|
7
|
16
|
19
|
17
|
13
|
3
|
2
|
1
|
1
|
0
|
0
|
6
|
9
|
8
|
6
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
138
|
141
|
200
|
193
|
229
|
219
|
295
|
307
|
324
|
342
|
365
|
358
|
359
|
416
|
420
|
467
|
474
|
517
|
608
|
743
|
737
|
718
|
800
|
1,582
|
1,589
|
1,565
|
-
|
592
|
587
|
546
|
408
|
443
|
426
|
400
|
389
|
377
|
373
|
361
|
360
|
348
|
345
|
337
|
328
|
322
|
300
|
286
|
292
|
291
|
286
|
275
|
228
|
224
|
220
|
221
|
212
|
215
|
|
総資産
|
369
|
369
|
398
|
399
|
412
|
421
|
452
|
467
|
485
|
503
|
527
|
533
|
555
|
857
|
862
|
846
|
901
|
921
|
1,015
|
1,133
|
1,123
|
1,124
|
1,164
|
2,048
|
2,037
|
2,001
|
-
|
982
|
928
|
894
|
703
|
714
|
643
|
515
|
532
|
512
|
521
|
498
|
482
|
465
|
463
|
448
|
450
|
439
|
416
|
398
|
398
|
391
|
384
|
361
|
310
|
298
|
295
|
299
|
293
|
293
|
|
買掛金
|
8
|
6
|
7
|
5
|
3
|
5
|
8
|
6
|
12
|
11
|
9
|
6
|
7
|
50
|
25
|
12
|
19
|
14
|
26
|
33
|
35
|
28
|
15
|
26
|
8
|
15
|
-
|
14
|
13
|
14
|
13
|
18
|
18
|
15
|
21
|
17
|
22
|
11
|
12
|
16
|
14
|
6
|
11
|
12
|
5
|
8
|
14
|
11
|
11
|
12
|
7
|
6
|
7
|
5
|
7
|
4
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1
|
1
|
1
|
1
|
|
流動負債合計
|
39
|
38
|
45
|
32
|
33
|
38
|
60
|
69
|
78
|
72
|
62
|
48
|
56
|
109
|
87
|
58
|
71
|
70
|
80
|
165
|
170
|
155
|
153
|
235
|
1,120
|
1,120
|
-
|
113
|
99
|
350
|
243
|
234
|
179
|
123
|
153
|
142
|
153
|
132
|
125
|
126
|
112
|
108
|
95
|
91
|
82
|
81
|
80
|
83
|
82
|
74
|
47
|
39
|
42
|
41
|
40
|
38
|
|
長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
117
|
133
|
133
|
133
|
134
|
134
|
134
|
135
|
135
|
136
|
136
|
184
|
184
|
184
|
185
|
|
固定負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
176
|
174
|
179
|
178
|
174
|
170
|
168
|
166
|
169
|
166
|
164
|
163
|
210
|
210
|
211
|
207
|
|
総負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
289
|
282
|
274
|
270
|
257
|
252
|
249
|
249
|
252
|
241
|
212
|
203
|
252
|
251
|
251
|
245
|
|
資本金及び資本剰余金
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
-
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
利益剰余金
|
59
|
63
|
71
|
76
|
88
|
95
|
98
|
98
|
102
|
105
|
121
|
129
|
137
|
147
|
160
|
171
|
186
|
196
|
201
|
194
|
188
|
196
|
220
|
45
|
19
|
-16
|
-
|
-55
|
-103
|
-157
|
-234
|
-250
|
-267
|
-329
|
-335
|
-339
|
-340
|
-345
|
-346
|
-358
|
-361
|
-369
|
-369
|
-372
|
-365
|
-363
|
-377
|
-388
|
-397
|
-399
|
-432
|
-427
|
-428
|
-433
|
-425
|
-429
|
|
株主資本
|
319
|
321
|
334
|
349
|
367
|
373
|
374
|
384
|
394
|
418
|
447
|
466
|
486
|
504
|
529
|
535
|
571
|
595
|
609
|
627
|
605
|
631
|
657
|
486
|
473
|
447
|
-
|
390
|
340
|
291
|
188
|
169
|
151
|
84
|
76
|
64
|
62
|
53
|
43
|
22
|
101
|
93
|
90
|
83
|
78
|
65
|
68
|
60
|
51
|
39
|
26
|
23
|
30
|
35
|
29
|
35
|
|
有利子負債合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
874
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
117
|
117
|
133
|
133
|
133
|
134
|
134
|
134
|
135
|
135
|
136
|
136
|
186
|
186
|
186
|
187
|
|
純有利子負債
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
623
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
84
|
93
|
101
|
111
|
108
|
111
|
112
|
119
|
116
|
118
|
111
|
117
|
162
|
161
|
153
|
157
|
|
DEレシオ(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
179.96
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
114.94
|
126.21
|
146.55
|
158.91
|
170.78
|
204.68
|
197.64
|
222.83
|
264.68
|
346.78
|
511.47
|
570.37
|
608.22
|
528.01
|
627.09
|
527.8
|