| (単位:%) | 3Q22 | 1Q23 | 2Q23 | 3Q23 | 1Q24 | 2Q24 | 3Q24 | 1Q25 |
|---|---|---|---|---|---|---|---|---|
| 売上高 | 15,614 | 13,458 | 9,892 | 8,981 | 14,115 | 21,606 | 22,530 | 20,110 |
| 売上成長率(%) | - | - | - | -42.5 | 4.9 | 118.4 | 150.9 | 42.5 |
| 売上原価 | 11,468 | 9,816 | 9,335 | 9,463 | 12,041 | 13,504 | 13,823 | 14,263 |
| 売上総利益 | 4,145 | 3,642 | 556 | -482 | 2,074 | 8,102 | 8,706 | 5,847 |
| 売上総利益率(%) | -5.4 | 14.7 | 37.5 | 38.6 | 29.1 | |||
| 研究開発費 | 116 | 1,373 | 1,200 | 1,317 | 1,776 | 1,860 | 3,885 | 3,609 |
| 営業費用 | 5,877 | 7,163 | 5,424 | 5,097 | 4,281 | 5,431 | 8,299 | 9,948 |
| 営業利益 | -1,733 | -3,522 | -4,868 | -5,580 | -2,208 | 2,670 | 406 | -4,101 |
| 営業利益率 (%) | -62.1 | -15.6 | 12.4 | 1.8 | -20.4 | |||
| 経常(税引前)利益 | -1,945 | -3,779 | -5,166 | -5,591 | -2,259 | 2,844 | 391 | -3,418 |
| 経常(税引前)利益率(%) | -12.5 | -28.1 | -52.2 | -62.3 | -16.0 | 13.2 | 1.7 | -17.0 |
| 法人税等合計 | -399 | -806 | -1,082 | -1,157 | -478 | 589 | 157 | -1,471 |
| 実効税率(%) | 20.7 | 21.2 | 20.7 | 40.4 | 43.0 | |||
| 純利益 | -1,539 | -2,972 | -4,080 | -4,433 | -1,780 | 2,256 | 235 | -1,947 |
| 純利益率(%) | -49.4 | -12.6 | 10.4 | 1.0 | -9.7 | |||
| 一株あたり利益 | - | -0.08 | -0.11 | -0.12 | -0.05 | 0.06 | 0.01 | -0.05 |
| 希薄化後一株あたり利益 | - | -0.08 | -0.11 | -0.12 | -0.05 | 0.06 | 0.01 | -0.06 |
| EBITDA | -5,467 | -2,126 | 2,751 | 479 | - | |||
| EBITDAマージン(%) | -60.9 | -15.1 | 12.7 | 2.1 | - |