|
(単位:百万ドル)
|
2Q11
|
3Q11
|
4Q11
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q21
|
1Q21
|
2Q21
|
3Q21
|
4Q22
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q26
|
|
現金同等物
|
430
|
359
|
572
|
517
|
418
|
185
|
185
|
161
|
173
|
176
|
214
|
213
|
174
|
182
|
217
|
127
|
115
|
124
|
132
|
114
|
124
|
119
|
92
|
106
|
119
|
117
|
77
|
123
|
89
|
94
|
92
|
97
|
112
|
122
|
140
|
156
|
164
|
167
|
184
|
185
|
686
|
787
|
923
|
904
|
965
|
735
|
780
|
861
|
812
|
759
|
757
|
833
|
871
|
959
|
1,001
|
1,121
|
1,232
|
1,313
|
1,360
|
1,434
|
1,458
|
1,534
|
1,624
|
|
現金 + 有価証券
|
430
|
359
|
572
|
517
|
418
|
185
|
185
|
161
|
173
|
176
|
214
|
213
|
174
|
182
|
217
|
127
|
115
|
124
|
132
|
114
|
124
|
119
|
92
|
106
|
119
|
117
|
77
|
123
|
89
|
94
|
92
|
97
|
112
|
122
|
140
|
156
|
164
|
167
|
184
|
185
|
686
|
787
|
923
|
904
|
965
|
735
|
780
|
861
|
812
|
759
|
757
|
833
|
871
|
959
|
1,001
|
1,121
|
1,232
|
1,313
|
1,360
|
1,434
|
1,458
|
1,534
|
1,624
|
|
売掛金
|
407
|
435
|
443
|
457
|
452
|
449
|
463
|
463
|
455
|
476
|
497
|
500
|
499
|
521
|
531
|
559
|
565
|
574
|
550
|
548
|
558
|
571
|
562
|
570
|
565
|
589
|
598
|
608
|
645
|
675
|
675
|
680
|
667
|
678
|
692
|
675
|
684
|
684
|
694
|
635
|
563
|
618
|
640
|
650
|
645
|
653
|
682
|
731
|
729
|
739
|
761
|
782
|
786
|
776
|
791
|
827
|
783
|
796
|
815
|
852
|
842
|
925
|
881
|
|
商品及び製品
|
296
|
324
|
329
|
368
|
392
|
399
|
386
|
395
|
401
|
417
|
404
|
401
|
418
|
440
|
434
|
452
|
467
|
484
|
475
|
482
|
499
|
527
|
497
|
511
|
507
|
523
|
530
|
556
|
601
|
649
|
638
|
678
|
668
|
690
|
673
|
707
|
725
|
753
|
760
|
757
|
784
|
764
|
746
|
730
|
760
|
789
|
803
|
864
|
893
|
955
|
1,033
|
1,049
|
1,046
|
1,032
|
1,005
|
970
|
965
|
995
|
943
|
961
|
997
|
1,024
|
1,025
|
|
流動資産合計
|
1,486
|
1,531
|
1,765
|
1,803
|
1,735
|
1,523
|
1,530
|
1,534
|
1,554
|
1,623
|
1,669
|
1,675
|
1,686
|
1,783
|
1,796
|
1,769
|
1,808
|
1,860
|
1,858
|
1,843
|
1,897
|
1,952
|
1,898
|
1,841
|
1,852
|
1,908
|
1,884
|
1,974
|
2,034
|
2,145
|
2,119
|
2,168
|
2,155
|
2,215
|
2,217
|
2,265
|
2,307
|
2,348
|
2,381
|
2,303
|
2,772
|
2,938
|
3,083
|
3,053
|
3,150
|
2,974
|
3,053
|
3,236
|
3,231
|
3,270
|
3,369
|
3,481
|
3,533
|
3,605
|
3,652
|
3,776
|
3,858
|
4,001
|
3,989
|
4,141
|
4,220
|
4,385
|
4,403
|
|
有形固定資産
|
324
|
329
|
344
|
352
|
357
|
353
|
352
|
360
|
361
|
373
|
375
|
372
|
375
|
384
|
392
|
394
|
401
|
404
|
404
|
396
|
411
|
413
|
413
|
417
|
418
|
419
|
425
|
437
|
463
|
474
|
484
|
489
|
479
|
491
|
495
|
497
|
506
|
511
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
1,679
|
-
|
-
|
-
|
1,769
|
-
|
-
|
-
|
570
|
-
|
-
|
-
|
574
|
-
|
-
|
-
|
614
|
-
|
-
|
-
|
632
|
-
|
-
|
-
|
636
|
|
総資産
|
3,313
|
3,458
|
3,729
|
3,840
|
3,827
|
3,630
|
3,673
|
3,710
|
3,742
|
3,872
|
3,902
|
3,903
|
3,962
|
4,101
|
4,110
|
4,104
|
4,228
|
4,269
|
4,310
|
4,262
|
4,391
|
4,491
|
4,487
|
4,436
|
4,505
|
4,600
|
4,723
|
4,878
|
5,067
|
5,256
|
5,249
|
5,318
|
5,272
|
5,355
|
5,373
|
5,491
|
5,545
|
5,596
|
5,694
|
5,564
|
6,114
|
6,268
|
6,557
|
6,674
|
6,792
|
6,581
|
6,760
|
6,895
|
6,864
|
6,836
|
6,973
|
7,126
|
7,230
|
7,304
|
7,545
|
7,667
|
7,760
|
7,953
|
7,897
|
8,069
|
8,202
|
8,356
|
8,412
|
|
買掛金
|
128
|
127
|
146
|
141
|
139
|
132
|
124
|
139
|
141
|
146
|
142
|
148
|
157
|
161
|
155
|
160
|
171
|
167
|
145
|
162
|
166
|
178
|
148
|
161
|
169
|
172
|
170
|
189
|
202
|
204
|
178
|
188
|
198
|
197
|
201
|
200
|
215
|
205
|
198
|
193
|
186
|
206
|
222
|
235
|
280
|
266
|
277
|
297
|
308
|
305
|
287
|
283
|
274
|
284
|
238
|
257
|
271
|
270
|
265
|
281
|
269
|
271
|
229
|
|
一年内返済予定の長期借入金
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
170
|
174
|
182
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
250
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動負債合計
|
646
|
847
|
881
|
874
|
771
|
569
|
583
|
565
|
596
|
621
|
589
|
669
|
696
|
725
|
715
|
632
|
696
|
733
|
718
|
726
|
739
|
785
|
670
|
837
|
853
|
878
|
989
|
971
|
1,073
|
1,222
|
1,193
|
951
|
927
|
956
|
952
|
936
|
930
|
990
|
947
|
921
|
829
|
1,117
|
1,164
|
1,234
|
1,222
|
979
|
982
|
1,024
|
986
|
993
|
971
|
999
|
962
|
981
|
941
|
989
|
950
|
956
|
961
|
999
|
941
|
996
|
918
|
|
長期借入金
|
909
|
712
|
954
|
953
|
955
|
968
|
967
|
965
|
970
|
971
|
970
|
868
|
861
|
861
|
858
|
859
|
861
|
860
|
862
|
864
|
861
|
864
|
861
|
714
|
715
|
713
|
708
|
755
|
755
|
755
|
753
|
946
|
945
|
944
|
946
|
946
|
947
|
947
|
946
|
948
|
1,436
|
1,181
|
1,182
|
1,182
|
1,182
|
1,182
|
1,182
|
1,183
|
1,183
|
1,183
|
1,183
|
1,184
|
1,184
|
1,184
|
1,184
|
1,184
|
1,185
|
1,185
|
1,185
|
1,185
|
1,186
|
1,186
|
1,186
|
|
総負債
|
2,049
|
2,060
|
2,325
|
2,334
|
2,244
|
2,055
|
2,125
|
2,090
|
2,091
|
2,115
|
2,083
|
2,056
|
2,065
|
2,094
|
1,979
|
1,900
|
1,955
|
1,974
|
2,084
|
2,074
|
2,074
|
2,112
|
2,056
|
1,901
|
1,903
|
1,911
|
2,088
|
2,112
|
2,194
|
2,316
|
2,277
|
2,215
|
2,160
|
2,171
|
2,255
|
2,273
|
2,237
|
2,271
|
2,263
|
2,211
|
2,605
|
2,627
|
2,711
|
2,776
|
2,766
|
2,512
|
2,556
|
2,575
|
2,518
|
2,496
|
2,469
|
2,493
|
2,451
|
2,452
|
2,452
|
2,504
|
2,451
|
2,456
|
2,480
|
2,525
|
2,462
|
2,512
|
2,456
|
|
利益剰余金
|
1,576
|
1,604
|
1,644
|
1,681
|
1,740
|
1,789
|
1,843
|
1,894
|
1,950
|
2,004
|
2,067
|
2,127
|
2,193
|
2,255
|
2,324
|
2,394
|
2,474
|
2,552
|
2,637
|
2,717
|
2,806
|
2,891
|
2,987
|
3,080
|
3,184
|
3,280
|
3,385
|
3,485
|
3,597
|
3,690
|
3,772
|
3,887
|
4,019
|
4,136
|
4,258
|
4,428
|
4,556
|
4,668
|
4,780
|
4,852
|
4,894
|
5,015
|
5,157
|
5,283
|
5,424
|
5,553
|
5,700
|
5,841
|
5,996
|
6,144
|
6,296
|
6,458
|
6,636
|
6,792
|
6,949
|
7,113
|
7,286
|
7,439
|
7,584
|
7,712
|
7,851
|
8,004
|
8,138
|
|
株主資本
|
1,264
|
1,396
|
1,404
|
1,505
|
1,582
|
1,574
|
1,547
|
1,619
|
1,649
|
1,756
|
1,819
|
1,846
|
1,895
|
2,006
|
2,130
|
2,204
|
2,273
|
2,295
|
2,225
|
2,188
|
2,316
|
2,379
|
2,431
|
2,535
|
2,602
|
2,689
|
2,635
|
2,766
|
2,873
|
2,940
|
2,972
|
3,102
|
3,112
|
3,184
|
3,119
|
3,218
|
3,309
|
3,325
|
3,431
|
3,353
|
3,509
|
3,641
|
3,847
|
3,898
|
4,026
|
4,069
|
4,204
|
4,321
|
4,347
|
4,340
|
4,504
|
4,632
|
4,779
|
4,852
|
5,093
|
5,163
|
5,309
|
5,498
|
5,417
|
5,544
|
5,740
|
5,844
|
5,957
|
|
運転資本
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,493
|
1,532
|
1,570
|
1,678
|
1,677
|