Semtech Corporation【SMTC】業績推移・財務諸表

（単位：千ドル）	2Q11	3Q11	1Q12	3Q12	4Q12	1Q13	2Q13	3Q13	4Q13	1Q14	2Q14	3Q14	4Q14	1Q15	2Q15	3Q15	4Q15	1Q16	2Q16	3Q16	4Q16	1Q17	2Q17	3Q17	4Q17	1Q18	2Q18	3Q18	4Q18	1Q19	2Q19	3Q19	4Q19	1Q20	2Q20	3Q20	4Q20	1Q21	2Q21	3Q21	1Q22	2Q22	3Q22	1Q23	2Q23	3Q23	1Q24	2Q24	3Q24	1Q25	2Q25	3Q25	1Q26
売上高	113,227	123,125	122,371	123,944	104,032	116,642	150,704	160,878	150,603	162,407	165,010	141,026	126,534	132,859	145,742	148,890	130,394	130,088	125,712	115,810	118,609	131,145	135,911	137,185	140,031	143,802	153,127	150,304	140,614	130,429	163,211	173,550	160,006	131,354	137,146	141,011	138,001	132,702	143,660	154,082	170,372	185,004	194,932	202,149	209,254	177,618	236,539	238,372	200,899	206,105	215,355	236,825	251,060
売上成長率（％）	-	-	-		-		-
売上原価	45,795	49,304	48,517	50,537	44,368	61,305	76,179	64,085	62,646	65,120	64,302	57,615	-	54,775	57,521	59,564	-	51,688	50,136	46,226	-	52,621	54,136	56,120	-	58,887	60,891	60,885	-	58,960	63,087	66,988	-	50,079	52,262	54,763	-	51,941	55,409	60,021	65,511	69,572	71,243	71,896	73,435	62,049	133,593	137,644	107,933	106,513	109,891	115,857	119,771
売上総利益	67,432	73,821	73,854	73,407	59,664	55,337	74,525	96,793	87,957	97,287	100,708	83,411	53,805	78,084	88,221	89,326	73,161	78,400	75,576	69,584	69,550	78,524	81,775	81,065	83,498	84,915	92,236	89,419	85,401	71,469	100,124	106,562	98,867	81,275	84,884	86,248	84,277	80,761	88,251	94,061	104,861	115,432	123,689	130,253	135,819	115,569	102,946	100,728	92,966	99,592	105,464	120,968	131,289
売上総利益率（％）
研究開発費	17,404	18,400	18,525	20,489	19,335	24,083	32,613	33,354	29,959	34,559	33,125	31,948	37,805	27,813	28,173	28,401	-	29,678	28,239	26,855	-	25,172	26,325	25,600	-	25,983	27,432	27,631	-	26,199	28,079	27,147	-	27,099	25,553	26,670	-	27,586	29,220	27,890	36,790	35,497	37,346	38,789	40,601	35,161	51,827	51,387	46,911	41,604	40,084	42,563	47,529
販売管理費	24,915	35,501	26,705	25,110	26,333	44,818	31,220	35,646	37,386	34,794	33,315	30,849	26,421	31,696	31,547	31,692	-	37,675	34,528	30,747	-	33,715	32,824	35,116	-	33,586	39,237	36,568	-	41,406	33,529	39,587	-	38,377	39,875	33,795	-	34,600	38,255	42,891	38,804	41,977	47,621	43,364	48,119	42,366	58,117	65,024	47,663	52,269	55,789	59,777	46,447
営業費用	-	-	-	50,172	47,743	74,479	71,810	77,212	75,522	77,209	76,251	70,146	220,522	66,935	66,164	66,516	-	73,516	72,508	50,686	-	65,257	65,348	41,966	-	66,659	73,344	71,840	-	74,566	67,188	64,695	-	68,458	69,336	64,083	-	64,993	69,495	72,579	76,892	78,772	86,265	83,201	71,782	78,200	114,826	400,837	105,339	96,449	97,696	103,183	95,322
営業利益	22,708	17,514	26,522	23,235	11,921	-19,142	2,715	19,581	12,435	20,078	24,457	13,265	-166,717	11,149	22,057	22,810	-13,759	4,884	3,068	18,898	3,149	13,267	16,427	39,099	15,288	18,256	18,892	17,579	14,009	-3,097	32,936	41,867	26,771	12,817	15,548	22,165	10,196	15,768	18,756	21,482	27,969	36,660	37,424	47,052	64,037	37,369	-11,880	-300,109	-12,373	3,143	7,768	17,785	35,967
営業利益率 (%)
経常（税引前）利益	-	-	26,082	-	12,342	-20,771	-1,317	14,338	7,999	15,211	13,675	11,188	-168,555	9,484	20,124	21,564	-	2,557	1,285	16,157	-	11,292	14,254	36,519	-	15,578	16,659	16,814	-	-5,097	31,278	10,694	-	11,393	14,164	20,626	-	11,002	15,843	19,903	26,618	35,220	36,080	46,093	63,332	29,106	-31,827	-325,399	-38,552	-20,253	-166,080	-3,567	26,952
経常（税引前）利益率（％）	-	-	21.31	-	11.86	-17.81	-0.87	8.91	5.31	9.37	8.29	7.93	-133.21	7.14	13.81	14.48	-	1.97	1.02	13.95	-	8.61	10.49	26.62	-	10.83	10.88	11.19	-	-3.91	19.16	6.16	-	8.67	10.33	14.63	-	8.29	11.03	12.92	15.62	19.04	18.51	22.8	30.27	16.39	-13.46	-136.51	-19.19	-9.83	-77.12	-1.51	10.74
法人税等合計	3,354	1,412	3,500	-3,015	-46	-22,980	-11,339	-2,252	-5,119	434	-5,437	-1,265	42,253	1,617	2,226	3,941	-	2,699	1,598	5,453	-	4,405	5,276	5,743	-	3,757	4,095	3,272	-	-17,510	6,082	-1,454	-	-2,312	8,966	3,379	-	1,359	-416	1,580	3,198	2,963	3,018	8,069	12,019	6,327	-2,417	56,592	-311	2,956	4,215	4,007	8,653
実効税率（％）	-	-		-													-				-				-				-				-				-
純利益	19,662	16,105	22,582	26,979	12,388	2,209	10,022	16,590	13,118	14,777	19,112	12,453	-210,808	7,867	17,898	17,623	-15,441	-142	-313	10,704	1,247	6,887	8,978	30,776	8,020	11,821	12,564	13,338	-1,297	12,382	25,169	12,165	13,340	13,294	5,366	17,599	-	9,632	16,122	18,487	23,500	32,933	34,427	38,049	51,598	22,746	-29,415	-382,002	-38,250	-23,159	-170,295	-7,586	19,345
純利益率（％）																																					-
一株あたり利益	0.32	0.26	0.35	0.41	0.19	0.03	0.15	0.25	0.2	0.22	0.28	0.18	-3.12	0.12	0.27	0.26	-0.23	0	0	0.16	0.02	0.11	0.14	0.47	0.12	0.18	0.19	0.2	-0.02	0.19	0.38	0.18	0.2	0.2	0.08	0.27	0.04	0.15	0.25	0.28	0.36	0.51	0.53	0.59	0.81	0.36	-0.46	-5.97	-0.6	-0.36	-2.61	-0.1	0.22
希薄化後一株あたり利益	0.31	0.25	0.34	0.4	0.19	0.03	0.15	0.25	0.19	0.22	0.28	0.18	-3.12	0.12	0.26	0.26	-0.23	0	0	0.16	0.02	0.11	0.14	0.46	0.12	0.18	0.19	0.2	-0.02	0.18	0.37	0.18	0.2	0.2	0.08	0.26	0.04	0.15	0.24	0.28	0.36	0.5	0.53	0.59	0.81	0.36	-0.46	-5.97	-0.6	-0.36	-2.61	-0.1	0.22
EBITDA	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-		-	-
EBITDAマージン（％）	-	-		-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-	-		-	-	-		-	-	-		-	-	-		-	-		-	-		-	-		-	-		-	-

Semtech Corporation【SMTC】 業績推移・財務諸表

Semtech Corporation【SMTC】業績推移・財務諸表