|
(単位:千ドル)
|
1Q12
|
2Q12
|
3Q12
|
1Q13
|
2Q13
|
3Q13
|
1Q14
|
2Q14
|
3Q14
|
1Q15
|
2Q15
|
3Q15
|
1Q16
|
2Q16
|
3Q16
|
1Q17
|
2Q17
|
3Q17
|
1Q18
|
2Q18
|
3Q18
|
1Q19
|
2Q19
|
3Q19
|
1Q20
|
2Q20
|
3Q20
|
1Q21
|
2Q21
|
3Q21
|
1Q22
|
2Q22
|
3Q22
|
|
売上高
|
3,471
|
3,476
|
3,156
|
3,680
|
2,702
|
2,796
|
2,899
|
3,143
|
3,066
|
3,049
|
3,151
|
3,010
|
3,104
|
3,073
|
2,528
|
2,892
|
2,655
|
3,199
|
3,083
|
3,770
|
3,238
|
3,440
|
3,503
|
3,082
|
3,341
|
1,033
|
1,094
|
1,507
|
2,029
|
1,668
|
3,759
|
2,961
|
1,848
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
96.47
|
52.37
|
149.37
|
45.93
|
10.82
|
|
売上原価
|
1,763
|
2,009
|
1,616
|
1,806
|
1,160
|
1,438
|
1,568
|
1,675
|
1,608
|
1,585
|
1,597
|
1,660
|
1,661
|
1,797
|
1,465
|
1,516
|
1,623
|
1,984
|
1,678
|
2,044
|
1,916
|
2,100
|
2,140
|
2,069
|
1,781
|
643
|
491
|
899
|
1,067
|
837
|
1,349
|
1,356
|
912
|
|
売上総利益
|
1,707
|
1,466
|
1,539
|
1,873
|
1,542
|
1,357
|
1,331
|
1,467
|
1,457
|
1,463
|
1,554
|
1,350
|
1,442
|
1,276
|
1,063
|
1,375
|
1,032
|
1,214
|
1,399
|
1,725
|
1,322
|
1,339
|
1,363
|
1,012
|
1,560
|
389
|
603
|
607
|
962
|
831
|
2,409
|
1,605
|
936
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
47.4
|
49.82
|
64.09
|
54.19
|
50.67
|
|
研究開発費
|
61
|
44
|
91
|
115
|
131
|
164
|
126
|
112
|
151
|
72
|
124
|
95
|
86
|
72
|
68
|
78
|
60
|
49
|
76
|
100
|
75
|
48
|
47
|
20
|
12
|
5
|
23
|
17
|
17
|
21
|
9
|
5
|
10
|
|
販売管理費
|
1,512
|
1,520
|
1,448
|
1,632
|
1,523
|
1,366
|
1,351
|
1,507
|
1,387
|
1,338
|
1,500
|
1,405
|
1,537
|
1,581
|
1,405
|
1,412
|
1,324
|
1,263
|
1,468
|
1,524
|
1,286
|
1,405
|
1,539
|
1,507
|
1,279
|
993
|
1,011
|
2,086
|
3,091
|
3,313
|
4,130
|
4,161
|
3,312
|
|
営業費用
|
1,573
|
1,564
|
1,540
|
1,748
|
1,655
|
1,531
|
1,478
|
1,619
|
1,539
|
1,410
|
1,624
|
1,500
|
1,624
|
1,654
|
1,473
|
1,491
|
1,384
|
1,313
|
1,544
|
1,625
|
1,362
|
1,453
|
1,587
|
1,527
|
1,291
|
998
|
1,035
|
2,229
|
3,109
|
3,335
|
4,139
|
4,167
|
3,323
|
|
営業利益
|
134
|
-99
|
-1
|
125
|
-114
|
-174
|
-148
|
-152
|
-82
|
53
|
-71
|
-151
|
-183
|
-378
|
-411
|
-116
|
-353
|
-99
|
-146
|
100
|
-40
|
-114
|
-225
|
-516
|
269
|
-609
|
-432
|
-1,622
|
-2,148
|
-2,505
|
-1,731
|
-2,563
|
-2,387
|
|
営業利益率 (%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-105.79
|
-150.11
|
-46.04
|
-86.51
|
-129.07
|
|
経常(税引前)利益
|
143
|
-82
|
6
|
126
|
-106
|
-177
|
-144
|
-161
|
-71
|
54
|
-68
|
-167
|
-189
|
-397
|
-445
|
-118
|
-377
|
-125
|
-128
|
109
|
21
|
-206
|
-249
|
-469
|
185
|
-604
|
-245
|
-255
|
-2,365
|
-2,422
|
-1,042
|
2,190
|
-885
|
|
経常(税引前)利益率(%)
|
4.14
|
-2.35
|
0.2
|
3.43
|
-3.89
|
-6.29
|
-4.96
|
-5.12
|
-2.29
|
1.78
|
-2.14
|
-5.52
|
-6.06
|
-12.91
|
-17.58
|
-4.07
|
-14.16
|
-3.89
|
-4.14
|
2.91
|
0.67
|
-5.97
|
-7.1
|
-15.2
|
5.56
|
-58.42
|
-22.33
|
-16.85
|
-116.51
|
-145.13
|
-27.7
|
73.96
|
-47.86
|
|
法人税等合計
|
6
|
-4
|
-7
|
6
|
-1
|
15
|
2
|
2
|
1
|
2
|
2
|
2
|
6
|
6
|
6
|
8
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
6
|
15
|
-5
|
-5
|
-
|
-
|
-
|
3
|
2
|
8
|
|
実効税率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
0
|
0
|
0
|
|
純利益
|
137
|
-79
|
12
|
120
|
-105
|
-192
|
-147
|
-164
|
-73
|
51
|
-70
|
-169
|
-196
|
-404
|
-451
|
-126
|
-383
|
-132
|
-135
|
103
|
15
|
-212
|
-256
|
-476
|
169
|
4,517
|
-132
|
150
|
-2,367
|
-2,420
|
-1,046
|
2,187
|
-894
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-116.59
|
-145.03
|
-27.8
|
73.87
|
-48.31
|
|
一株あたり利益
|
0.05
|
-0.03
|
0
|
0.04
|
-0.03
|
-0.06
|
-0.05
|
-0.05
|
-0.02
|
0.02
|
-0.02
|
-0.06
|
-0.07
|
-0.13
|
-0.15
|
-0.04
|
-0.13
|
-0.04
|
-0.04
|
0.03
|
0
|
-0.05
|
-0.06
|
-0.12
|
0.04
|
1.11
|
-0.03
|
0.04
|
-0.63
|
-0.64
|
-
|
-
|
-
|
|
希薄化後一株あたり利益
|
0.05
|
-0.03
|
0
|
0.04
|
-0.03
|
-0.06
|
-0.05
|
-0.05
|
-0.02
|
0.02
|
-0.02
|
-0.06
|
-0.07
|
-0.13
|
-0.15
|
-0.04
|
-0.13
|
-0.04
|
-0.04
|
0.03
|
0
|
-0.05
|
-0.06
|
-0.12
|
0.04
|
1.11
|
-0.03
|
0.04
|
-0.63
|
-0.64
|
-
|
-
|
-
|
|
EBITDA
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-1,582
|
-
|
-
|
|
EBITDAマージン(%)
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
|
-
|
-
|
-42.06
|
-
|
-
|