Smith-Midland Corp.【SMID】 業績推移・財務諸表

(単位:千ドル) 2Q11 3Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25
現金同等物 3,552 2,175 2,898 2,860 3,195 4,367 1,914 1,292 2,203 3,136 2,883 2,848 4,237 3,572 2,269 1,941 991 1,735 423 779 945 3,522 4,423 2,598 2,454 3,390 1,006 839 2,687 - - - - - - - - - - - 13,492 14,818 12,425 10,808 6,726 3,936 4,727 5,849 9,175 6,801 7,288 9,013 7,548 9,006 7
有価証券 - - - - - - - - - 915 952 981 998 1,013 1,019 1,011 1,026 1,041 1,056 1,084 1,080 1,050 1,060 1,077 1,084 1,098 1,087 1,097 1,094 1,107 1,134 1,156 1,170 1,176 1,162 1,189 1,208 1,228 1,243 1,243 - - - - - - - - - - - - - - -
現金 + 有価証券 3,552 2,175 2,898 2,860 3,195 4,367 1,914 1,292 2,203 4,051 3,835 3,830 5,236 4,585 3,289 2,953 2,017 2,777 1,479 1,863 2,025 4,572 5,483 3,676 3,539 4,488 2,093 1,936 3,781 - - - - - - - - - - - 13,492 14,818 12,425 10,808 6,726 3,936 4,727 5,849 9,175 6,801 7,288 9,013 7,548 9,006 7
売掛金 6,059 7,355 5,760 6,420 7,171 4,752 5,867 7,308 7,374 7,296 6,303 6,548 4,846 4,092 4,629 6,394 10,258 6,795 7,288 7,977 9,978 7,187 5,793 9,252 10,767 8,967 9,833 11,262 10,091 12,281 9,540 11,085 12,067 12,723 9,444 10,757 9,753 9,798 11,826 12,572 10,013 12,047 12,668 13,175 16,223 17,867 16,554 16,842 - 20,055 17,178 17,822 19,420 22,879 30
流動資産合計 13,256 12,904 12,037 12,385 13,723 12,478 12,647 13,256 13,366 14,035 13,247 13,037 12,962 11,935 11,684 12,869 15,468 13,507 13,696 14,665 15,893 15,871 15,904 17,278 18,174 19,032 17,329 19,328 19,488 21,596 18,114 17,915 18,035 19,031 17,103 20,101 22,238 23,341 30,200 33,111 27,751 31,507 29,890 29,043 28,940 30,580 28,475 29,893 33,325 35,690 33,711 34,993 35,849 41,570 47
有形固定資産 4,547 4,406 4,440 4,265 4,157 4,049 4,002 3,962 4,119 4,322 4,311 4,228 4,243 4,106 4,131 4,283 4,464 5,073 5,858 5,953 7,793 8,007 8,460 9,719 9,903 9,867 10,481 10,434 10,876 14,102 15,254 15,894 16,855 17,735 17,998 19,240 18,923 18,602 18,612 18,249 21,926 21,632 22,906 24,165 25,124 25,676 26,886 27,412 27,680 28,826 29,884 31,189 31,704 32,655 33
固定資産合計 4,745 4,584 4,651 4,553 4,438 4,338 4,307 4,256 4,426 4,620 4,587 4,493 4,515 4,361 4,438 4,544 4,733 5,342 6,061 6,146 7,976 8,180 8,623 9,874 10,047 10,193 11,828 13,689 15,452 19,773 21,124 21,583 22,368 23,084 23,196 24,230 23,695 23,158 22,717 22,135 25,574 25,063 25,122 25,234 25,373 25,919 27,242 27,761 28,023 29,163 30,335 31,633 32,142 33,087 33
総資産 18,002 17,489 16,688 16,938 18,162 16,817 16,954 17,512 17,792 18,656 17,835 17,530 17,477 16,297 16,123 17,414 20,202 18,850 19,758 20,812 23,870 24,052 24,528 27,152 28,222 29,225 29,157 33,017 34,940 41,369 39,238 39,498 40,403 42,115 40,299 44,331 45,933 46,499 52,917 55,246 53,325 56,570 55,012 54,277 54,313 56,499 55,717 57,654 61,348 64,853 64,046 66,626 67,991 74,657 81
買掛金 1,406 902 1,066 978 1,200 922 964 1,195 1,012 1,517 1,405 1,400 1,441 1,152 1,239 1,833 2,811 1,743 1,869 2,497 2,010 2,139 1,738 2,480 2,552 3,059 2,731 2,986 2,385 4,212 2,730 2,560 3,239 3,180 2,669 3,118 2,499 1,866 2,944 3,166 2,071 3,525 3,732 4,577 5,816 6,440 5,684 5,476 7,336 6,944 5,399 5,427 4,741 5,811 5
流動負債合計 2,675 2,715 2,416 2,243 3,034 2,596 2,506 3,430 3,458 4,063 3,624 3,395 3,389 2,930 3,357 4,529 6,204 4,528 5,107 5,700 6,180 5,059 4,926 7,005 7,504 7,834 6,734 7,459 7,373 11,711 8,898 9,461 10,066 9,602 7,725 10,077 9,472 8,900 14,042 13,034 13,909 14,569 11,485 10,858 11,224 13,188 13,006 12,925 16,018 17,387 14,879 12,608 15,010 17,253 16
固定負債合計 3,803 3,719 3,669 3,669 3,414 3,355 3,279 3,174 3,125 3,174 3,104 2,987 2,820 2,893 2,798 2,688 2,647 2,931 3,346 3,372 4,223 4,749 4,287 3,990 3,744 4,186 5,531 7,898 9,327 10,811 11,063 10,407 10,060 11,692 11,807 13,030 13,688 13,950 11,202 10,758 7,666 10,244 10,734 10,495 10,034 10,154 10,250 10,911 11,169 12,153 11,985 13,681 11,242 12,334 15
総負債 6,479 6,435 6,086 5,912 6,449 5,952 5,786 6,604 6,584 7,238 6,728 6,382 6,210 5,824 6,155 7,218 8,851 7,459 8,454 9,073 10,404 9,809 9,213 10,996 11,249 12,020 12,265 15,357 16,700 22,522 19,961 19,868 20,126 21,294 19,532 23,107 23,160 22,850 25,244 23,792 21,575 24,813 22,219 21,353 21,258 23,342 23,256 23,836 27,187 29,540 26,864 26,289 26,252 29,587 31
資本金及び資本剰余金 5,043 5,043 5,043 5,043 5,043 5,043 5,043 5,051 5,060 5,090 5,090 5,090 5,090 5,090 5,111 5,111 5,111 5,159 5,159 5,159 5,207 5,242 5,455 5,579 5,648 5,770 5,893 5,968 6,038 6,024 6,108 6,178 6,247 6,294 6,294 6,294 6,294 6,457 6,629 6,716 6,988 7,114 7,240 7,366 7,493 7,578 7,664 7,755 7,868 7,873 7,761 7,766 7 7,775 7
利益剰余金 6,582 6,112 5,661 6,084 6,771 5,924 6,233 6,016 6,288 6,471 6,142 6,172 6,285 5,492 4,968 5,212 6,363 6,342 6,252 6,671 8,362 9,128 9,985 10,697 11,445 11,556 11,134 11,826 12,345 12,962 13,293 13,566 14,140 14,639 14,601 15,032 16,581 17,294 21,146 24,840 24,864 24,745 25,655 25,660 25,664 25,681 24,899 26,165 26,395 27,542 29,523 32,673 34,070 37,397 41
株主資本 11,523 11,053 10,602 11,025 11,712 10,865 11,168 10,907 11,208 11,418 11,106 11,148 11,266 10,473 9,967 10,195 11,351 11,390 11,303 11,738 13,465 14,243 15,314 16,155 16,972 17,205 16,892 17,660 18,240 18,847 19,277 19,630 20,277 20,821 20,767 21,224 22,773 23,649 27,673 31,454 31,750 31,757 32,793 32,924 33,055 33,157 32,461 33,818 34,161 35,313 37,182 40,337 41,739 45,070 49