|
(単位:百万ドル)
|
3Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
2Q25
|
3Q25
|
|
売上高
|
1,238
|
230
|
1,129
|
1,058
|
417
|
211
|
1,173
|
1,062
|
401
|
205
|
1,019
|
1,148
|
443
|
196
|
1,081
|
1,116
|
454
|
216
|
1,102
|
1,214
|
483
|
245
|
1,245
|
994
|
402
|
246
|
1,203
|
1,078
|
376
|
1,013
|
994
|
433
|
298
|
1,189
|
1,170
|
497
|
365
|
1,382
|
1,492
|
890
|
748
|
1,828
|
1,609
|
-
|
566
|
1,678
|
1,186
|
-
|
526
|
1,531
|
1,118
|
410
|
1,525
|
1,202
|
416
|
1,421
|
1,188
|
|
売上成長率(%)
|
-
|
-
|
-
|
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
売上原価
|
734
|
180
|
665
|
657
|
-
|
186
|
710
|
695
|
-
|
174
|
640
|
704
|
-
|
161
|
647
|
693
|
-
|
186
|
668
|
762
|
-
|
198
|
723
|
636
|
-
|
202
|
701
|
662
|
-
|
604
|
635
|
-
|
261
|
716
|
747
|
-
|
311
|
829
|
954
|
-
|
548
|
1,158
|
1,114
|
-
|
447
|
1,084
|
883
|
-
|
420
|
1,000
|
880
|
354
|
986
|
850
|
316
|
865
|
806
|
|
売上総利益
|
504
|
49
|
462
|
400
|
91
|
24
|
462
|
366
|
105
|
31
|
378
|
441
|
130
|
34
|
433
|
423
|
140
|
29
|
433
|
449
|
153
|
42
|
521
|
357
|
99
|
44
|
502
|
415
|
88
|
409
|
347
|
73
|
34
|
472
|
423
|
89
|
54
|
550
|
526
|
216
|
190
|
657
|
494
|
-
|
118
|
588
|
236
|
-
|
95
|
412
|
205
|
62
|
463
|
354
|
94
|
547
|
378
|
|
売上総利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
販売管理費
|
214
|
143
|
216
|
192
|
-
|
123
|
237
|
197
|
-
|
124
|
207
|
189
|
-
|
125
|
212
|
189
|
-
|
126
|
219
|
193
|
-
|
139
|
200
|
151
|
-
|
119
|
197
|
172
|
-
|
166
|
144
|
-
|
116
|
179
|
166
|
-
|
119
|
195
|
237
|
-
|
156
|
231
|
194
|
-
|
154
|
204
|
135
|
-
|
128
|
186
|
128
|
114
|
178
|
147
|
124
|
188
|
153
|
|
営業利益
|
290
|
-95
|
245
|
192
|
-
|
-101
|
218
|
168
|
-
|
-92
|
173
|
250
|
-
|
-90
|
217
|
200
|
-
|
-106
|
209
|
217
|
-
|
-101
|
369
|
216
|
-
|
-71
|
301
|
245
|
-
|
232
|
185
|
-
|
-85
|
290
|
258
|
-
|
-63
|
353
|
284
|
-
|
34
|
424
|
302
|
-
|
-36
|
387
|
-563
|
-
|
-42
|
206
|
77
|
-48
|
272
|
200
|
-51
|
344
|
215
|
|
営業利益率 (%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
経常(税引前)利益
|
278
|
-104
|
231
|
177
|
-
|
-116
|
200
|
151
|
-
|
-106
|
155
|
233
|
-
|
-104
|
194
|
188
|
-
|
-116
|
194
|
203
|
-
|
-126
|
350
|
196
|
-
|
-100
|
256
|
231
|
-
|
202
|
166
|
-
|
-106
|
523
|
237
|
-
|
-96
|
333
|
266
|
-
|
33
|
404
|
302
|
-
|
-65
|
355
|
-577
|
-
|
-95
|
149
|
52
|
-115
|
219
|
183
|
-96
|
300
|
207
|
|
経常(税引前)利益率(%)
|
22.49
|
-45.18
|
20.52
|
16.74
|
-
|
-54.69
|
17.07
|
14.25
|
-
|
-51.07
|
15.22
|
20.33
|
-
|
-52.65
|
17.98
|
16.85
|
-
|
-53.52
|
17.63
|
16.74
|
-
|
-51.0
|
28.12
|
19.77
|
-
|
-40.4
|
21.3
|
21.43
|
-
|
19.93
|
16.71
|
-
|
-35.52
|
43.99
|
20.29
|
-
|
-26.0
|
24.14
|
17.83
|
-
|
4.42
|
22.1
|
18.82
|
-
|
-11.43
|
21.15
|
-48.62
|
-
|
-17.91
|
9.78
|
4.65
|
-27.83
|
14.41
|
15.22
|
-23.01
|
21.18
|
17.45
|
|
法人税等合計
|
102
|
-38
|
83
|
65
|
-
|
-42
|
73
|
56
|
-
|
-37
|
55
|
85
|
-
|
-38
|
68
|
67
|
-
|
-42
|
70
|
70
|
-
|
-45
|
124
|
69
|
-
|
-36
|
91
|
79
|
-
|
49
|
40
|
-
|
-24
|
126
|
59
|
-
|
-24
|
84
|
61
|
-
|
7
|
93
|
73
|
-
|
-15
|
78
|
-133
|
-
|
-30
|
40
|
8
|
-34
|
62
|
50
|
-27
|
83
|
58
|
|
実効税率(%)
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
純利益
|
175
|
-68
|
177
|
111
|
-54
|
-74
|
127
|
93
|
-41
|
-68
|
100
|
148
|
-20
|
-66
|
125
|
121
|
-16
|
-74
|
124
|
133
|
-24
|
-81
|
210
|
213
|
-27
|
-65
|
165
|
151
|
-34
|
149
|
82
|
-147
|
-80
|
396
|
201
|
-58
|
-72
|
252
|
203
|
4
|
25
|
310
|
225
|
-
|
-50
|
276
|
-444
|
-
|
-65
|
109
|
43
|
-81
|
157
|
132
|
-70
|
217
|
149
|
|
純利益率(%)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
|
|
|
|
|
一株あたり利益
|
2.65
|
-1.02
|
2.7
|
1.73
|
-0.86
|
-1.21
|
2.09
|
1.53
|
-0.66
|
-1.1
|
1.62
|
2.4
|
-0.31
|
-1.06
|
2.03
|
1.99
|
-0.24
|
-1.23
|
2.05
|
2.18
|
-0.38
|
-1.32
|
3.42
|
3.49
|
-0.44
|
-1.09
|
2.76
|
2.57
|
-0.57
|
2.64
|
1.5
|
-2.65
|
-1.44
|
7.16
|
3.63
|
-1.04
|
-1.28
|
4.53
|
3.65
|
0.07
|
0.44
|
5.57
|
4.05
|
-
|
-0.9
|
4.98
|
-8.01
|
-
|
-1.17
|
1.95
|
0.78
|
-1.42
|
2.77
|
2.33
|
-1.21
|
3.78
|
2.58
|
|
希薄化後一株あたり利益
|
2.59
|
-1.02
|
2.63
|
1.69
|
-0.86
|
-1.21
|
2.05
|
1.5
|
-0.66
|
-1.1
|
1.6
|
2.37
|
-0.31
|
-1.06
|
2
|
1.95
|
-0.24
|
-1.23
|
2.01
|
2.14
|
-0.38
|
-1.32
|
3.38
|
3.44
|
-0.44
|
-1.09
|
2.73
|
2.53
|
-0.57
|
2.59
|
1.47
|
-2.65
|
-1.44
|
7.09
|
3.56
|
-1.04
|
-1.28
|
4.47
|
3.55
|
0.07
|
0.43
|
5.43
|
3.94
|
-
|
-0.9
|
4.94
|
-8.01
|
-
|
-1.17
|
1.94
|
0.77
|
-1.42
|
2.74
|
2.28
|
-1.21
|
3.72
|
2.54
|
|
一株あたり配当金
|
0.13
|
0.25
|
0.25
|
0.25
|
-
|
0.3
|
0.3
|
0.3
|
-
|
0.33
|
0.33
|
0.33
|
-
|
0.44
|
0.44
|
0.44
|
-
|
0.45
|
0.45
|
0.45
|
-
|
0.47
|
0.47
|
0.47
|
-
|
0.5
|
0.5
|
0.5
|
-
|
0.53
|
0.53
|
-
|
0.55
|
0.55
|
0.55
|
-
|
0.58
|
0.58
|
0.58
|
-
|
0.62
|
0.62
|
0.62
|
0.66
|
0.66
|
0.66
|
0.66
|
0.66
|
0.66
|
0.66
|
0.66
|
0.66
|
-
|
0.66
|
0.66
|
0.66
|
0.66
|