Smartsheet Inc.【SMAR】 業績推移・財務諸表

機能の使い方
(単位:千ドル) 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25
売上高 36,319 42,384 46,868 52,151 56,194 64,644 71,525 78,519 85,487 91,222 98,933 109,871 117,082 131,736 144,628 157,386 168,310 186,691 199,577 212,337 219,886 235,585 245,918 256,949 262,984 276,412 286,871
売上成長率(%) - - - - 23.2 21.0 19.6 17.3 16.7
売上原価 7,323 8,155 8,704 9,667 10,485 12,665 14,098 15,652 18,441 19,018 23,730 24,350 26,572 27,466 29,415 33,020 37,158 40,551 42,863 44,713 45,881 47,038 47,038 46,491 48,322 49,851 53,736
売上総利益 28,996 34,229 38,164 42,484 45,709 51,979 57,427 62,867 67,046 72,204 75,203 85,521 90,510 104,270 115,213 124,366 131,152 146,140 156,714 167,624 174,005 188,547 198,880 210,458 214,662 226,561 233,135
売上総利益率(%) 80.9 81.9 81.6 82.0 81.3
研究開発費 12,844 14,412 15,599 15,986 20,238 22,210 25,049 27,973 25,991 28,089 32,369 32,273 36,474 39,079 41,151 48,736 52,519 53,784 50,526 58,376 56,190 58,358 58,257 61,266 62,437 63,600 63,477
営業費用 42,026 47,191 54,571 55,168 66,590 72,927 89,275 92,963 95,870 98,914 111,096 114,566 128,871 147,820 151,193 176,511 200,954 210,999 199,271 212,042 206,120 224,694 234,330 227,028 225,791 235,041 236,486
営業利益 -13,030 -12,962 -16,407 -12,684 -20,881 -20,948 -31,848 -30,096 -28,824 -26,710 -35,893 -29,045 -38,361 -43,550 -35,980 -52,145 -69,802 -64,859 -42,557 -44,418 -32,115 -36,147 -35,450 -16,570 -11,129 -8,480 -3,351
営業利益率 (%) -14.4 -6.4 -4.2 -3.1 -1.2
経常(税引前)利益 - -12,213 -15,547 -11,502 -19,844 -19,153 -28,851 -27,978 -27,711 -26,484 -35,904 -28,633 -37,023 -44,102 -36,619 -53,057 -70,242 -61,954 -39,620 -40,974 -27,434 -30,355 -29,264 -9,089 -3,680 93 4,968
経常(税引前)利益率(%) - -28.8 -33.2 -22.1 -35.3 -29.6 -40.3 -35.6 -32.4 -29.0 -36.3 -26.1 -31.6 -33.5 -25.3 -33.7 -41.7 -33.2 -19.9 -19.3 -12.5 -12.9 -11.9 -3.5 -1.4 0.0 1.7
法人税等合計 - 88 22 183 -35 -39 5 182 73 75 -3,900 47 49 100 100 96 200 400 500 1,749 2,400 3,000 3,200 -111 5,200 -7,800 3,600
実効税率(%) - -10.9 1.2 -141.3 -8387.1 72.5
純利益 -14,330 -12,301 -15,569 -11,685 -19,809 -19,114 -28,856 -28,160 -27,784 -26,559 -31,971 -28,665 -37,072 -44,168 -36,718 -53,139 -70,457 -62,313 -40,137 -42,732 -29,870 -33,357 -32,428 -8,976 -8,858 7,858 1,324
純利益率(%) -13.2 -3.5 -3.4 2.8 0.5
一株あたり利益 - - - - - - - - - - - - -0.3 -0.35 -0.29 -0.42 -0.55 -0.48 -0.31 -0.33 -0.23 -0.25 -0.24 -0.07 -0.06 0.06 0.01
希薄化後一株あたり利益 - - - - - - - - - - - - -0.3 -0.35 -0.29 -0.42 -0.55 -0.48 -0.31 -0.33 -0.23 -0.25 -0.24 -0.07 -0.06 0.06 0.01
EBITDA - - - - - - - - - - - - - - - - - - - - - - - -9,566 -4,511 -1,473 4,145
EBITDAマージン(%) - - - - - - - - - - - - - - - - - - - - - - - -3.7 -1.7 -0.5 1.4