|
(単位:千ドル)
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
|
現金同等物
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
22,074
|
15,883
|
13,087
|
9,956
|
7,297
|
6,514
|
3,999
|
3,738
|
7,222
|
9,557
|
11,118
|
36,612
|
33,079
|
31,903
|
29,214
|
24,193
|
22,647
|
16,820
|
12,106
|
9,273
|
11,541
|
7,580
|
5,899
|
4,373
|
3,272
|
3,284
|
2,434
|
1,798
|
|
有価証券
|
-
|
-
|
-
|
9,999
|
24,652
|
30,377
|
35,912
|
39,504
|
38,658
|
31,743
|
7,996
|
18,776
|
14,129
|
1,999
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
現金 + 有価証券
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
24,074
|
15,883
|
13,087
|
9,956
|
7,297
|
6,514
|
3,999
|
3,738
|
7,222
|
9,557
|
11,118
|
36,612
|
33,079
|
31,903
|
29,214
|
24,193
|
22,647
|
16,820
|
12,106
|
9,273
|
11,541
|
7,580
|
5,899
|
4,373
|
3,272
|
3,284
|
2,434
|
1,798
|
|
売掛金
|
-
|
-
|
-
|
-
|
-
|
-
|
11
|
21
|
12
|
19
|
34
|
35
|
10
|
12
|
17
|
20
|
9
|
9
|
28
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
商品及び製品
|
-
|
-
|
-
|
-
|
-
|
112
|
274
|
230
|
454
|
414
|
688
|
533
|
431
|
418
|
275
|
223
|
186
|
164
|
130
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
流動資産合計
|
34,224
|
111,577
|
106,821
|
100,244
|
92,247
|
86,481
|
77,399
|
69,140
|
62,467
|
54,833
|
49,055
|
40,553
|
34,535
|
25,639
|
16,906
|
13,684
|
10,315
|
8,146
|
7,109
|
5,239
|
4,694
|
9,397
|
13,919
|
15,796
|
41,650
|
38,306
|
35,184
|
30,163
|
24,856
|
23,015
|
17,966
|
14,520
|
9,940
|
11,956
|
8,323
|
6,519
|
4,830
|
3,513
|
3,822
|
2,987
|
2,305
|
|
有形固定資産
|
85
|
104
|
118
|
255
|
382
|
578
|
637
|
619
|
556
|
479
|
448
|
400
|
331
|
266
|
180
|
127
|
74
|
38
|
27
|
28
|
25
|
18
|
15
|
22
|
18
|
15
|
11
|
7
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
投資有価証券
|
-
|
-
|
-
|
-
|
2,312
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定資産合計
|
1,386
|
366
|
381
|
517
|
2,822
|
770
|
828
|
810
|
747
|
670
|
574
|
654
|
457
|
393
|
306
|
253
|
74
|
38
|
27
|
9,218
|
9,199
|
9,164
|
9,144
|
9,135
|
9,116
|
9,097
|
9,078
|
10,670
|
10,651
|
10,638
|
1,756
|
130
|
114
|
99
|
80
|
66
|
53
|
39
|
36
|
35
|
34
|
|
総資産
|
35,611
|
111,943
|
107,202
|
100,762
|
95,069
|
87,251
|
78,228
|
69,951
|
63,214
|
55,504
|
49,629
|
41,208
|
34,992
|
26,033
|
17,212
|
13,938
|
10,389
|
8,184
|
7,137
|
14,457
|
13,894
|
18,561
|
23,063
|
24,932
|
50,767
|
47,404
|
44,263
|
40,833
|
35,507
|
33,653
|
19,722
|
14,650
|
10,055
|
12,055
|
8,404
|
6,586
|
4,883
|
3,553
|
3,859
|
3,022
|
2,339
|
|
買掛金
|
578
|
567
|
812
|
692
|
875
|
1,541
|
1,544
|
1,256
|
1,192
|
818
|
1,806
|
919
|
2,004
|
2,241
|
1,145
|
1,279
|
342
|
186
|
805
|
1,643
|
1,790
|
1,150
|
1,195
|
1,853
|
1,573
|
1,275
|
1,234
|
1,543
|
1,693
|
1,874
|
1,716
|
2,858
|
3,510
|
2,287
|
1,088
|
602
|
713
|
643
|
165
|
936
|
1,470
|
|
流動負債合計
|
1,067
|
1,417
|
2,113
|
2,324
|
2,847
|
3,044
|
3,397
|
3,913
|
3,889
|
3,218
|
5,033
|
4,972
|
5,847
|
4,120
|
3,792
|
2,887
|
1,106
|
911
|
1,036
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
固定負債合計
|
51
|
445
|
442
|
438
|
30
|
38
|
15
|
10
|
8
|
59
|
91
|
53
|
39
|
24
|
9
|
0
|
0
|
0
|
0
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
総負債
|
1,118
|
1,862
|
2,556
|
2,762
|
2,877
|
3,082
|
3,412
|
3,923
|
3,897
|
3,277
|
5,125
|
5,026
|
5,886
|
4,145
|
3,802
|
2,887
|
1,106
|
911
|
1,036
|
4,720
|
3,313
|
1,706
|
2,457
|
2,773
|
1,989
|
1,553
|
1,612
|
2,110
|
2,092
|
2,769
|
3,110
|
4,266
|
4,496
|
3,641
|
2,320
|
1,299
|
1,234
|
1,178
|
934
|
1,511
|
2,277
|
|
資本金及び資本剰余金
|
1,472
|
124,109
|
125,753
|
127,263
|
129,369
|
130,895
|
132,884
|
134,758
|
135,964
|
137,153
|
138,228
|
139,233
|
140,186
|
141,150
|
141,724
|
142,002
|
3,869
|
142,465
|
142,677
|
19,930
|
22,657
|
32,799
|
38,267
|
41,588
|
70,058
|
70,206
|
70,743
|
70,920
|
71,721
|
73,908
|
74,046
|
74,189
|
74,704
|
81,437
|
81,549
|
81,635
|
81,712
|
81,862
|
83,384
|
83,435
|
83,695
|
|
利益剰余金
|
-8,011
|
-14,029
|
-21,107
|
-29,260
|
-37,153
|
-46,745
|
-58,109
|
-68,746
|
-76,646
|
-84,915
|
-93,719
|
-103,051
|
-111,080
|
-119,263
|
-128,315
|
-130,953
|
-132,962
|
-135,192
|
-136,577
|
-10,194
|
-12,077
|
-15,945
|
-17,662
|
-19,429
|
-21,281
|
-24,356
|
-28,093
|
-32,198
|
-38,307
|
-43,025
|
-57,435
|
-63,806
|
-69,146
|
-73,024
|
-75,467
|
-76,348
|
-78,064
|
-79,488
|
-80,460
|
-81,924
|
-83,634
|
|
株主資本
|
-6,539
|
110,081
|
104,646
|
97,999
|
92,192
|
84,169
|
74,815
|
66,027
|
59,317
|
52,227
|
44,504
|
36,181
|
29,105
|
21,888
|
13,410
|
11,050
|
9,282
|
7,273
|
6,101
|
9,737
|
10,580
|
16,854
|
20,605
|
22,159
|
48,778
|
45,851
|
42,650
|
38,722
|
33,415
|
30,884
|
16,612
|
10,384
|
5,558
|
8,413
|
6,083
|
5,287
|
3,649
|
2,375
|
2,924
|
1,511
|
61
|
|
運転資本
|
-
|
-
|
-
|
-
|
-
|
-
|
|
|
|
|
|
|
|
|
|
|
|
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|