Stabilis Energy, Inc.【SLNG】 バランスシート

機能の使い方
(単位:千ドル) 2Q11 3Q11 4Q11 1Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25 2Q25 3Q25 4Q25
現金同等物 2,556 1,871 3,749 2,653 6,084 4,477 5,203 5,422 4,176 4,148 1,725 2,900 2,384 3,550 2,619 8,246 9,168 7,989 7,109 3,961 2,903 1,618 1,559 3,242 1,098 2,289 627 477 5,653 2,124 1,006 1,080 4,516 3,979 3,162 7,056 3,410 1,814 3,062 3,313 2,938 2,060 2,541 4,053 11,102 11,451 6,861 8,121 4,914 5,374 8,286 11,483 12,393 8,987 9,003 12,220 10,305 7,459
現金 + 有価証券 2,556 1,871 3,749 2,653 6,084 4,477 5,203 5,422 4,176 4,148 1,725 2,900 2,384 3,550 2,619 8,246 9,168 7,989 7,109 3,961 2,903 1,618 1,559 3,242 1,098 2,289 627 477 5,653 2,124 1,006 1,080 4,516 3,979 3,162 7,056 3,410 1,814 3,062 3,313 2,938 2,060 2,541 4,053 11,102 11,451 6,861 8,121 4,914 5,374 8,286 11,483 12,393 8,987 9,003 12,220 10,305 7,459
売掛金 8,155 10,198 11,291 9,817 8,232 9,731 11,512 8,675 10,647 11,480 12,932 10,578 10,917 11,877 12,445 7,641 8,017 6,853 4,628 7,444 7,272 6,717 5,110 6,803 7,822 6,061 6,395 516 598 911 725 1,217 4,707 5,945 6,158 1,499 1,993 5,620 6,327 7,048 7,328 10,323 8,890 10,774 10,375 16,326 9,696 4,763 6,135 7,752 5,620 5,933 5,766 6,239 4,692 4,397 6,900 3,130
商品及び製品 4,832 5,131 4,945 4,962 5,577 5,616 5,195 6,796 7,454 5,216 6,093 3,542 3,781 2,769 3,128 2,110 1,470 1,325 965 1,093 1,472 1,181 958 1,106 1,169 1,327 1,936 201 44 69 71 63 107 209 127 187 161 226 158 159 424 386 327 288 214 205 70 47 128 169 137 155 218 345 228 180 244 342
流動資産合計 19,147 20,297 22,347 20,947 21,532 22,347 24,812 26,583 27,250 26,595 26,486 24,801 22,480 21,935 22,504 22,290 21,787 19,300 17,498 18,677 17,698 16,201 14,726 18,634 17,849 16,695 14,791 14,764 7,796 3,881 2,930 3,957 13,199 13,716 11,845 10,856 9,276 10,813 12,885 14,084 14,988 15,533 15,381 20,754 30,525 32,217 18,029 13,982 14,558 14,972 15,485 18,896 20,449 17,473 15,433 17,836 19,389 12,907
有形固定資産 4,474 4,326 4,489 4,434 4,561 4,922 5,045 5,144 5,172 6,040 7,501 7,475 8,535 8,373 8,449 8,363 8,135 7,915 7,848 7,591 7,453 7,298 7,187 7,016 6,936 6,920 6,784 578 500 552 558 532 62,617 60,363 58,177 55,983 53,852 - - - - - - - - - - 51,493 50,018 49,479 48,616 48,369 52,410 - 50,289 49,548 50,958 52,947
総資産 34,782 36,329 36,231 35,950 37,482 38,974 43,034 44,700 45,710 45,836 46,948 44,828 43,522 43,254 43,940 43,241 42,292 38,586 36,887 37,391 36,503 35,384 33,876 37,214 36,686 35,921 32,683 32,003 18,144 14,559 14,375 14,574 91,448 90,326 85,745 81,610 79,084 80,313 80,795 88,114 87,669 87,336 86,603 87,107 93,963 96,580 86,927 81,678 81,083 81,299 80,647 82,573 89,350 85,584 83,060 83,244 87,138 83,110
買掛金 4,252 4,436 5,772 6,209 4,445 4,438 5,196 6,480 6,166 5,850 7,960 6,312 7,897 6,447 7,319 4,271 4,695 4,031 3,555 - - - - - - - - - - - - - - 4,728 3,283 2,979 3,273 4,395 5,401 3,969 5,163 5,556 5,228 4,885 1,781 4,474 3,173 1,805 2,208 1,518 5,811 6,607 10,260 5,667 4,747 5,950 7,597 4,750
一年内返済予定の長期借入金 - - - - - - - - - - - - - - 267 - - - - - - - - - - - - - - - - - 1,000 1,000 1,000 313 447 680 641 127 - - - - - - - - - - - - - - - - - -
流動負債合計 7,081 8,309 11,104 10,108 8,182 10,109 12,113 12,302 12,668 11,313 10,946 11,242 11,814 10,587 11,295 9,989 9,336 8,355 9,398 10,200 11,985 12,899 11,235 15,785 15,957 15,663 14,655 22,335 5,249 2,680 2,697 3,206 16,526 15,108 12,747 12,244 13,012 14,229 15,209 13,810 16,776 15,627 14,935 16,537 25,429 27,532 16,338 13,719 13,422 11,719 10,012 11,519 16,530 11,627 10,356 11,341 13,639 9,957
長期借入金 - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - - 1,077 - - 767 633 682 667 6,797 6,772 7,753 7,788 8,784 8,640 8,650 8,661 - - - - - - - - - - -
総負債 12,625 13,720 18,710 17,796 12,760 13,789 16,098 16,622 16,533 15,565 16,268 15,414 16,008 17,701 18,269 16,926 16,094 15,924 16,950 17,434 19,220 19,883 20,513 24,852 25,119 21,400 20,603 22,523 5,419 2,843 2,950 3,428 23,288 22,483 19,552 18,657 17,654 18,283 18,630 22,634 24,947 26,277 25,042 28,058 35,522 36,713 25,200 22,150 21,522 19,487 17,458 18,897 23,995 18,576 17,149 17,762 20,443 16,438
利益剰余金 13,332 13,691 8,493 8,827 10,089 10,578 12,231 13,293 14,197 14,788 15,282 13,874 11,783 9,717 9,904 10,364 10,481 6,775 3,804 3,867 1,154 -638 -3,222 -4,370 -5,499 -3,222 -6,276 -8,304 -4,801 -5,423 -6,009 -6,117 -22,075 -22,631 -23,681 -27,144 -29,277 -29,387 -29,212 -30,216 -34,841 -37,185 -37,591 -39,759 -40,036 -40,371 -39,287 -41,461 -41,668 -40,246 -38,777 -38,750 -37,753 -35,647 -37,245 -37,858 -36,739 -37,001
株主資本 22,157 22,609 17,521 18,154 20,538 20,991 22,732 23,863 24,952 26,035 26,433 25,156 23,245 21,272 21,378 22,010 21,881 18,333 15,595 15,602 12,914 11,118 8,967 7,952 7,143 10,083 7,627 5,012 8,242 7,218 6,911 6,616 68,160 67,843 66,193 62,953 61,430 62,030 62,165 65,480 62,722 61,059 61,561 59,049 58,441 59,867 61,727 59,528 59,561 61,812 63,189 63,676 65,355 67,008 65,911 65,482 66,695 66,672
運転資本 - - - - - - - - - - - - - - 917 173 -1,373 -453 -1,278