|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
1Q25
|
|
売上高
|
1,385
|
1,464
|
1,510
|
-
|
1,492
|
1,459
|
1,476
|
-
|
1,477
|
1,403
|
1,464
|
-
|
1,366
|
1,337
|
1,340
|
-
|
1,296
|
165
|
168
|
-
|
201
|
198
|
208
|
-
|
249
|
255
|
272
|
-
|
329
|
342
|
366
|
-
|
437
|
462
|
497
|
-
|
566
|
573
|
590
|
-
|
574
|
484
|
482
|
-
|
436
|
434
|
447
|
-
|
465
|
463
|
519
|
-
|
637
|
633
|
652
|
-
|
663
|
641
|
652
|
656
|
|
売上成長率(%)
|
-
|
-
|
-
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
営業費用
|
354
|
364
|
999
|
318
|
312
|
276
|
292
|
243
|
272
|
247
|
251
|
252
|
274
|
286
|
273
|
305
|
396
|
75
|
87
|
77
|
86
|
90
|
94
|
85
|
93
|
95
|
99
|
98
|
102
|
111
|
116
|
118
|
124
|
135
|
150
|
-
|
140
|
138
|
153
|
-
|
147
|
141
|
151
|
121
|
125
|
128
|
140
|
125
|
132
|
134
|
152
|
-
|
156
|
156
|
170
|
-
|
161
|
158
|
172
|
154
|
|
経常(税引前)利益
|
396
|
534
|
-626
|
-
|
276
|
-27
|
-116
|
-
|
178
|
459
|
291
|
-
|
557
|
807
|
388
|
-
|
355
|
76
|
137
|
-
|
79
|
151
|
63
|
-
|
104
|
91
|
104
|
-
|
145
|
115
|
116
|
-
|
167
|
149
|
50
|
-
|
214
|
184
|
169
|
-
|
483
|
-116
|
226
|
-
|
844
|
193
|
92
|
-
|
166
|
456
|
104
|
-
|
155
|
356
|
40
|
-
|
387
|
338
|
-60
|
403
|
|
経常(税引前)利益率(%)
|
28.58
|
36.46
|
-41.42
|
-
|
18.5
|
-1.83
|
-7.86
|
-
|
12.05
|
32.72
|
19.88
|
-
|
40.78
|
60.36
|
28.96
|
-
|
27.39
|
45.94
|
81.94
|
-
|
39.44
|
76.17
|
30.5
|
-
|
42.01
|
35.95
|
38.35
|
-
|
44.3
|
33.71
|
31.94
|
-
|
38.25
|
32.43
|
10.09
|
-
|
37.86
|
32.08
|
28.65
|
-
|
84.12
|
-23.9
|
46.9
|
-
|
193.68
|
44.49
|
20.61
|
-
|
35.73
|
98.56
|
20.14
|
-
|
24.44
|
56.25
|
6.23
|
-
|
58.4
|
52.78
|
-9.13
|
61.44
|
|
法人税等合計
|
155
|
196
|
-128
|
260
|
99
|
-10
|
-46
|
285
|
67
|
168
|
104
|
156
|
211
|
300
|
136
|
129
|
136
|
31
|
54
|
24
|
31
|
60
|
17
|
54
|
38
|
34
|
47
|
43
|
51
|
44
|
40
|
66
|
40
|
40
|
-54
|
44
|
56
|
33
|
40
|
34
|
121
|
-31
|
55
|
127
|
203
|
53
|
19
|
103
|
37
|
114
|
29
|
-20
|
37
|
91
|
11
|
56
|
97
|
86
|
-15
|
98
|
|
実効税率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
純利益
|
240
|
337
|
-495
|
-
|
174
|
-6
|
-47
|
511
|
112
|
292
|
188
|
348
|
346
|
543
|
260
|
270
|
219
|
44
|
82
|
19
|
47
|
91
|
45
|
89
|
65
|
57
|
56
|
70
|
94
|
70
|
76
|
-
|
126
|
109
|
103
|
-
|
158
|
150
|
128
|
-
|
362
|
-86
|
171
|
-
|
641
|
140
|
72
|
-
|
128
|
342
|
75
|
-
|
118
|
265
|
29
|
-
|
289
|
251
|
-46
|
304
|
|
純利益率(%)
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
-
|
|
|
|
|
|
一株あたり利益
|
0.46
|
0.66
|
-1.06
|
0.88
|
0.32
|
-0.02
|
-0.1
|
1
|
0.21
|
0.59
|
0.39
|
0.75
|
0.76
|
1.22
|
0.58
|
0.61
|
0.5
|
0.1
|
0.18
|
0.04
|
0.1
|
0.2
|
0.1
|
0.2
|
0.14
|
0.12
|
0.12
|
0.15
|
0.21
|
0.15
|
0.17
|
0.1
|
0.28
|
0.24
|
0.23
|
0.33
|
0.35
|
0.34
|
0.29
|
0.33
|
0.88
|
-0.23
|
0.45
|
1.15
|
1.77
|
0.45
|
0.24
|
1.06
|
0.46
|
1.3
|
0.29
|
-0.33
|
0.47
|
1.11
|
0.11
|
0.73
|
1.29
|
1.13
|
-0.23
|
1.43
|
|
希薄化後一株あたり利益
|
0.45
|
0.63
|
-1.06
|
0.84
|
0.32
|
-0.02
|
-0.1
|
0.99
|
0.21
|
0.59
|
0.39
|
0.74
|
0.74
|
1.2
|
0.57
|
0.6
|
0.49
|
0.09
|
0.18
|
0.03
|
0.1
|
0.2
|
0.09
|
0.2
|
0.14
|
0.12
|
0.12
|
0.15
|
0.2
|
0.15
|
0.17
|
0.1
|
0.28
|
0.24
|
0.23
|
0.33
|
0.35
|
0.34
|
0.29
|
0.32
|
0.87
|
-0.23
|
0.45
|
1.13
|
1.75
|
0.44
|
0.24
|
1.04
|
0.45
|
1.29
|
0.29
|
-0.33
|
0.47
|
1.1
|
0.11
|
0.72
|
1.27
|
1.11
|
-0.23
|
1.4
|
|
配当性向(%)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
|
-
|
-
|
-
|
-
|
|
一株あたり配当金
|
-
|
-
|
-
|
-
|
-
|
0.1
|
0.1
|
0.1
|
0.13
|
0.13
|
0.13
|
-
|
0.15
|
0.15
|
0.15
|
-
|
0.15
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
0.03
|
0.06
|
0.03
|
0.03
|
0.03
|
0.06
|
0.03
|
0.03
|
0.03
|
0.03
|
0.03
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.11
|
0.13
|