|
(単位:百万ドル)
|
1Q10
|
2Q10
|
3Q10
|
4Q10
|
1Q11
|
2Q11
|
3Q11
|
4Q11
|
1Q12
|
2Q12
|
3Q12
|
4Q12
|
1Q13
|
2Q13
|
3Q13
|
4Q13
|
1Q14
|
2Q14
|
3Q14
|
4Q14
|
1Q15
|
2Q15
|
3Q15
|
4Q15
|
1Q16
|
2Q16
|
3Q16
|
4Q16
|
1Q17
|
2Q17
|
3Q17
|
4Q17
|
1Q18
|
2Q18
|
3Q18
|
4Q18
|
1Q19
|
2Q19
|
3Q19
|
4Q19
|
1Q20
|
2Q20
|
3Q20
|
4Q20
|
1Q21
|
2Q21
|
3Q21
|
4Q21
|
1Q22
|
2Q22
|
3Q22
|
4Q22
|
1Q23
|
2Q23
|
3Q23
|
4Q23
|
1Q24
|
2Q24
|
3Q24
|
4Q24
|
1Q25
|
2Q25
|
3Q25
|
4Q25
|
|
株式報酬費用
|
12
|
13
|
5
|
8
|
24
|
12
|
10
|
8
|
22
|
10
|
9
|
6
|
19
|
10
|
8
|
10
|
18
|
-10
|
11
|
4
|
6
|
5
|
5
|
5
|
6
|
6
|
5
|
4
|
9
|
6
|
6
|
6
|
14
|
5
|
5
|
5
|
13
|
5
|
5
|
6
|
13
|
7
|
9
|
5
|
11
|
6
|
6
|
6
|
11
|
8
|
6
|
6
|
11
|
8
|
8
|
7
|
13
|
9
|
8
|
8
|
13
|
9
|
8
|
9
|
|
営業キャッシュフロー
|
-5,549
|
-3,018
|
409
|
2,043
|
758
|
608
|
706
|
1,007
|
555
|
470
|
804
|
807
|
529
|
425
|
478
|
568
|
558
|
-790
|
-7
|
-199
|
-20
|
-65
|
-45
|
37
|
-48
|
-59
|
-33
|
-62
|
-4
|
-103
|
-16
|
-46
|
-15
|
-66
|
-13
|
-11
|
16
|
-80
|
-15
|
61
|
144
|
-207
|
-148
|
26
|
45
|
-226
|
84
|
45
|
62
|
-61
|
3
|
-1
|
8
|
-68
|
-60
|
-28
|
-77
|
-144
|
-114
|
4
|
-147
|
-139
|
-50
|
-65
|
|
投資キャッシュフロー
|
1,553
|
1,389
|
2,277
|
2,194
|
2,458
|
2,849
|
1,863
|
2,304
|
1,977
|
2,081
|
4,439
|
3,348
|
2,184
|
3,421
|
1,035
|
2,570
|
992
|
-1,825
|
-193
|
-364
|
-1,368
|
588
|
-1,496
|
427
|
-1,462
|
-126
|
-1,501
|
-244
|
-1,429
|
53
|
-1,457
|
-382
|
-1,541
|
-49
|
-1,627
|
-40
|
-1,194
|
150
|
-1,542
|
278
|
2,118
|
-1,042
|
-465
|
334
|
2,390
|
396
|
-1,606
|
1,422
|
-989
|
2,347
|
-344
|
63
|
-1,472
|
2,231
|
-1,696
|
922
|
572
|
1,649
|
-1,815
|
268
|
496
|
-35
|
-254
|
838
|
|
配当金の支払額
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
4
|
4
|
4
|
4
|
4
|
4
|
5
|
5
|
5
|
5
|
5
|
3
|
3
|
3
|
3
|
3
|
4
|
4
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
|
自己株式の取得による支出
|
-
|
-
|
-
|
-
|
-
|
-
|
143
|
0
|
268
|
341
|
121
|
170
|
199
|
201
|
0
|
200
|
200
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
60
|
60
|
37
|
9
|
558
|
0
|
0
|
0
|
550
|
476
|
249
|
254
|
169
|
376
|
10
|
157
|
4
|
255
|
0
|
90
|
25
|
61
|
114
|
47
|
29
|
71
|
143
|
123
|
|
財務キャッシュフロー
|
4,767
|
1,054
|
-2,583
|
-5,688
|
-3,688
|
-3,184
|
-3,192
|
-4,040
|
-2,283
|
-2,574
|
-5,180
|
-3,338
|
-2,928
|
-4,204
|
-511
|
-2,277
|
-2,998
|
3,404
|
245
|
1,351
|
-98
|
-121
|
1,543
|
669
|
31
|
289
|
1,945
|
768
|
590
|
288
|
1,401
|
713
|
1,474
|
716
|
1,435
|
777
|
804
|
1,759
|
1,410
|
1,386
|
-502
|
-1,131
|
20
|
-265
|
-675
|
-1,882
|
-248
|
183
|
-169
|
-1,941
|
1,568
|
-315
|
587
|
-2,036
|
1,451
|
-320
|
-1,064
|
167
|
1,183
|
-60
|
-1,357
|
561
|
-221
|
-89
|