SLM Corporation【SLM】 業績推移・財務諸表

(単位:百万ドル) 1Q10 2Q10 3Q10 4Q10 1Q11 2Q11 3Q11 4Q11 1Q12 2Q12 3Q12 4Q12 1Q13 2Q13 3Q13 4Q13 1Q14 2Q14 3Q14 4Q14 1Q15 2Q15 3Q15 4Q15 1Q16 2Q16 3Q16 4Q16 1Q17 2Q17 3Q17 4Q17 1Q18 2Q18 3Q18 4Q18 1Q19 2Q19 3Q19 4Q19 1Q20 2Q20 3Q20 4Q20 1Q21 2Q21 3Q21 4Q21 1Q22 2Q22 3Q22 4Q22 1Q23 2Q23 3Q23 4Q23 1Q24 2Q24 3Q24 4Q24 1Q25
現金同等物 6,841 6,267 5,876 4,342 3,871 4,145 3,523 2,794 3,043 3,020 3,083 3,900 3,685 3,327 4,329 5,190 3,742 1,524 1,570 2,360 875 1,278 1,281 2,416 938 1,042 1,454 1,918 1,077 1,318 1,247 1,534 1,555 2,158 1,954 2,682 2,310 4,140 3,994 5,721 7,482 5,104 4,513 4,610 6,372 4,661 2,893 4,545 3,451 3,797 5,025 4,773 3,898 4,026 3,723 4,300 3,732 5,405 4,661 4,874 3,869
有価証券 - - - - - - - - - - - - - - - - - - 153 168 170 173 190 195 203 206 213 208 216 229 232 244 229 178 172 176 207 331 455 487 614 2,020 2,090 1,996 2,115 2,072 2,505 2,518 2,342 2,567 2,428 2,342 2,311 2,373 2,316 2,412 2,271 2,283 2,022 1,933 1,656
現金 + 有価証券 6,841 6,267 5,876 4,342 3,871 4,145 3,523 2,794 3,043 3,020 3,083 3,900 3,685 3,327 4,329 5,190 3,742 1,524 1,724 2,529 1,046 1,452 1,472 2,612 1,142 1,249 1,668 2,127 1,294 1,547 1,480 1,778 1,784 2,337 2,127 2,858 2,518 4,471 4,450 6,208 8,097 7,125 6,604 6,606 8,488 6,734 5,399 7,063 5,792 6,363 7,452 7,115 6,209 6,399 6,039 6,711 6,003 7,688 6,683 6,807 5,526
有形固定資産 - - - - - - - - - - - - - - - - - 77 78 78 79 80 80 81 81 86 86 87 87 88 88 89 97 101 105 105 130 129 135 134 143 147 148 154 155 153 153 150 148 146 144 140 137 134 132 129 127 126 122 119 117
総資産 - - - - - - - - - - 184,203 181,260 174,086 161,468 161,570 159,543 156,472 11,379 11,715 12,972 12,934 12,875 14,451 15,214 15,325 15,630 17,746 18,533 19,237 19,513 21,016 21,780 23,406 24,189 25,691 26,638 27,614 29,585 31,160 32,686 31,761 30,412 30,642 30,770 30,628 28,925 28,791 29,222 29,052 27,499 29,139 28,811 29,454 27,708 29,273 29,169 28,277 28,769 30,013 30,072 28,899
長期借入金 157,983 152,251 153,004 163,544 161,886 160,765 156,810 154,393 155,588 155,476 154,786 152,401 147,887 135,879 136,944 136,648 136,177 - - - - - 593 579 558 1,038 1,577 2,168 2,837 2,872 2,739 3,275 3,744 4,217 4,532 4,284 4,476 4,863 4,602 4,354 4,708 4,450 4,948 5,189 4,919 4,989 5,220 5,931 5,552 5,219 5,522 5,235 5,514 5,214 5,516 5,228 4,977 5,403 6,037 6,440 6,147
総負債 - - - - - - - - - - 179,257 176,194 168,932 156,034 155,938 153,901 150,874 9,641 9,897 11,142 11,068 10,913 12,453 13,118 13,181 13,433 15,486 16,186 16,801 17,176 18,594 19,305 20,796 21,460 22,851 23,666 24,566 26,488 27,977 29,375 29,640 28,395 28,442 28,208 28,020 26,622 26,660 27,072 27,008 25,522 27,157 27,084 27,627 25,902 27,474 27,289 26,164 26,486 27,879 27,912 26,498
資本金及び資本剰余金 - - - - - - - - - - 4,326 4,344 4,399 4,464 4,482 0 4,571 1,156 1,163 1,175 1,192 1,206 1,214 1,221 1,229 1,236 1,244 1,262 1,279 1,293 1,301 1,310 1,342 1,350 1,358 1,364 1,381 1,387 1,392 1,398 1,318 1,325 1,334 1,422 1,139 1,145 1,154 1,160 1,173 1,182 1,188 1,196 1,208 1,217 1,228 1,236 1,251 1,261 1,273 1,281 1,297
利益剰余金 - - - - - - - - - - 1,165 1,451 1,723 2,195 2,385 2,584 2,733 20 98 113 154 240 281 366 426 478 530 595 684 750 824 868 990 1,096 1,196 1,340 1,480 1,600 1,725 1,850 1,243 1,133 1,302 1,722 2,351 2,481 2,543 2,817 2,914 3,226 3,271 3,164 3,250 3,486 3,486 3,625 3,885 4,108 4,035 4,114 4,386
株主資本 - - - - - - - - - - 4,946 5,066 5,154 5,434 5,632 5,642 5,598 1,738 1,818 1,829 1,865 1,962 1,997 2,096 2,143 2,197 2,259 2,347 2,435 2,338 2,422 2,474 2,610 2,729 2,840 2,973 3,048 3,097 3,183 3,312 2,120 2,016 2,200 2,563 2,608 2,303 2,131 2,150 2,044 1,976 1,982 1,726 1,827 1,806 1,799 1,880 2,113 2,283 2,133 2,160 2,401
有利子負債合計 157,983 152,251 153,004 163,544 161,886 160,765 156,810 154,393 155,588 155,476 154,786 152,401 147,887 135,879 136,944 136,648 136,177 - - - - - 593 579 558 1,038 1,577 2,168 2,837 2,872 2,739 3,275 3,744 4,217 4,532 4,284 4,476 4,863 4,602 4,354 4,708 4,450 4,948 5,189 4,919 4,989 5,220 5,931 5,552 5,219 5,522 5,235 5,514 5,214 5,516 5,228 4,977 5,403 6,037 6,440 6,147
純有利子負債 151,142 145,984 147,128 159,201 158,015 156,621 153,287 151,599 152,545 152,456 151,703 148,501 144,202 132,552 132,615 131,458 132,435 - - - - - -880 -2,033 -584 -212 -91 40 1,542 1,324 1,258 1,496 1,959 1,880 2,405 1,426 1,958 391 151 -1,855 -3,389 -2,675 -1,657 -1,418 -3,569 -1,745 -179 -1,133 -240 -1,145 -1,930 -1,880 -696 -1,186 -524 -1,484 -1,027 -2,285 -647 -368 621
DEレシオ(%) - - - - - - - - - - 3129.52 3008.31 2869.36 2500.53 2431.53 2421.98 2432.6 - - - - - 29.72 27.62 26.05 47.25 69.82 92.37 116.51 122.87 113.08 132.37 143.47 154.55 159.57 144.12 146.89 157.0 144.57 131.47 222.02 220.62 224.85 202.48 188.57 216.6 244.91 275.9 271.62 264.03 278.59 303.14 301.79 288.63 306.55 277.94 235.45 236.64 282.91 298.18 256.05